Team FinanceLast Update - Friday, March 22, 2019 at 20:46
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $140 - 5,550 - 99.72%
Level 2: 5000 - $80 - 4,169 - 83.39%
Level 3: 2000 - $50 - 1,717 - 85.85%
Level 4: 4000 - $35 - 3,351 - 83.78%
Luxury : 1000 - $250 - 857 - 85.72%
Total Capacity :17565
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,487 - 74.35%
Farm Level 2: 1000 - $20 - 749 - 74.90%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,645 - 89.07%
Average Income per Game$1,680,742
Year to Date Revenue$63,868,210
Farm
Home Games Left5
Average Attendance - %2,236 - 74.53%
Average Income per Game$81,906
Year to Date Revenue$2,948,616

Expense

Pro Players Total Salaries$71,917,499
Pro Players Total Average Salaries$72,237,499
Farm Players Total Salaries$2,400,000
Farm Players Total Average Salaries$2,400,000
Coaches Total Salaries$1,770,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,717,299
Farm Year To Date Expenses$2,545,580
Pro Salary Cap Per Days$405,829
Pro Salary Cap To Date$67,537,500
Farm Salary Cap Per Days$12,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,042,227
Farm Estimated Season Revenue$409,530
Pro Remaining Season Days17
Pro Expenses Per Days$411,447
Pro Estimated Expenses$6,994,599
Farm Remaining Season Days17
Farm Expenses Per Days$16,011
Farm Estimated Expenses$272,187
Estimated Season Expenses$7,266,786
Estimated Season Salary Cap$74,436,593
Estimate Under Maximum Salary Cap of $79,500,000$5,063,407
Estimate Over Minimum Salary Cap of $58,800,000 $15,636,593
Current Bank Account$75,556,576
Projected Bank Account$73,741,547

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Average Remaining : $639,888
Brad Marchand (1 Way Contract) $6,100,000 (4)
-Salary Average Remaining : $592,135
Filip Forsberg (Out of Payroll) $6,000,000 (6)
-Salary Average Remaining : $573,034
Jay Bouwmeester (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $573,034
Jonathan Quick (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $553,933
Josh Bailey (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $525,281
Torey Krug (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $487,079
Vincent Trocheck (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $496,629
Tanner Pearson (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $345,730
Matt Stajan (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Jonas Brodin (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $401,124
Dan Hamhuis (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $358,146
Brayden McNabb (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $167,135
Paul Byron (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $181,461
Brad Richardson (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $171,910
Micheal Ferland (1 Way Contract) $1,750,000 (3)
-Salary Average Remaining : $191,011
Clayton Keller $1,673,333 (3)
-Salary Average Remaining : $159,813
Dalton Prout (1 Way Contract) $1,575,000 (2)
-Salary Average Remaining : $150,421
Joel Edmundson (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $133,708
Rob OGara $925,000 (1)
-Salary Average Remaining : $88,343
Alex DeBrincat $894,166 (3)
-Salary Average Remaining : $85,398
Kevin Porter $850,000 (2)
-Salary Average Remaining : $81,180
Malcolm Subban $800,000 (1)
-Salary Average Remaining : $76,404
Christian Thomas $600,000 (1)
-Salary Average Remaining : $57,303
Total Pro Players24
Salary Commitment
Year 6 : $77,917,499
Year 7 : $52,992,499
Year 8 : $38,417,499
Year 9 : $22,600,000
Salary Average Commitment
Year 6 : $78,237,499
Year 7 : $52,512,499
Year 8 : $38,567,499
Year 9 : $22,900,000
Salary Cap with 1 Way Contract
Year 6 : $78,237,499
Year 7 : $52,512,499
Year 8 : $38,567,499
Year 9 : $22,900,000

Farm Players Salaries

Matt Benning $107,500 (1)
Salary Average Remaining : $10,267
Emerson Etem $100,000 (1)
Salary Average Remaining : $9,551
Ryan Collins (Out of Payroll) $92,500 (2)
Salary Average Remaining : $8,834
Luc Snuggerud $92,500 (2)
Salary Average Remaining : $8,834
Nathan Noel $92,500 (3)
Salary Average Remaining : $8,834
Matt Grzelcyk $92,500 (1)
Salary Average Remaining : $8,834
Ryan Fitzgerald $92,500 (2)
Salary Average Remaining : $8,834
Jake Walman $92,500 (3)
Salary Average Remaining : $8,834
Chase De Leo $87,500 (1)
Salary Average Remaining : $8,357
Nic Petan $86,333 (1)
Salary Average Remaining : $8,245
Darren Dietz $85,000 (1)
Salary Average Remaining : $8,118
Joe Cannata $85,000 (2)
Salary Average Remaining : $8,118
Conor Garland $82,167 (2)
Salary Average Remaining : $7,847
Justin Kloos $80,000 (2)
Salary Average Remaining : $7,640
Samuel Laberge $80,000 (2)
Salary Average Remaining : $7,640
Ethan Bear $79,833 (3)
Salary Average Remaining : $7,625
Colton Hargrove $77,500 (1)
Salary Average Remaining : $7,402
Emile Poirier $75,000 (1)
Salary Average Remaining : $7,163
Calvin Thurkauf $71,500 (3)
Salary Average Remaining : $6,829
Ben Sexton $70,000 (1)
Salary Average Remaining : $6,685
Alexandre Carrier $69,167 (2)
Salary Average Remaining : $6,606
Chris Casto $65,000 (1)
Salary Average Remaining : $6,208
Zane McIntyre $65,000 (1)
Salary Average Remaining : $6,208
Seth Griffith $65,000 (1)
Salary Average Remaining : $6,208
Joe Hicketts $63,500 (2)
Salary Average Remaining : $6,065
Filip Novotny $60,000 (1)
Salary Average Remaining : $5,730
Tony Cameranesi $60,000 (1)
Salary Average Remaining : $5,730
Ryan Hitchcock $50,000 (1)
Salary Average Remaining : $4,775
Greger Hanson $45,000 (2)
Salary Average Remaining : $4,298
Emil Larmi $45,000 (2)
Salary Average Remaining : $4,298
Anthony Camara $45,000 (1)
Salary Average Remaining : $4,298
Eero Kilpelainen $45,000 (2)
Salary Average Remaining : $4,298
Total Farm Players32
Salary Commitment
Year 6 : $2,400,000
Year 7 : $1,208,667
Year 8 : $336,333
Year 9 : $0
Salary Average Commitment
Year 6 : $2,400,000
Year 7 : $1,208,667
Year 8 : $336,333
Year 9 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8273 - $140 - 6,394 - 77.29%
Level 2: 6000 - $80 - 4,025 - 67.08%
Level 3: 2000 - $50 - 1,625 - 81.23%
Level 4: 4000 - $35 - 3,188 - 79.70%
Luxury : 1000 - $250 - 807 - 80.74%
Total Capacity :21273
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,473 - 73.65%
Farm Level 2: 1000 - $20 - 735 - 73.45%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,039 - 75.40%
Average Income per Game$1,773,042
Year to Date Revenue$65,602,551
Farm
Home Games Left3
Average Attendance - %2,207 - 73.58%
Average Income per Game$80,970
Year to Date Revenue$3,076,854

Expense

Pro Players Total Salaries$75,555,833
Pro Players Total Average Salaries$75,568,332
Farm Players Total Salaries$2,732,867
Farm Players Total Average Salaries$2,731,617
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,629,080
Farm Year To Date Expenses$2,790,382
Pro Salary Cap Per Days$424,541
Pro Salary Cap To Date$66,779,804
Farm Salary Cap Per Days$14,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,092,168
Farm Estimated Season Revenue$242,910
Pro Remaining Season Days17
Pro Expenses Per Days$431,213
Pro Estimated Expenses$7,330,621
Farm Remaining Season Days17
Farm Expenses Per Days$17,881
Farm Estimated Expenses$303,977
Estimated Season Expenses$7,634,598
Estimated Season Salary Cap$73,997,001
Estimate Under Maximum Salary Cap of $79,500,000$5,502,999
Estimate Over Minimum Salary Cap of $58,800,000 $15,197,001
Current Bank Account$59,534,634
Projected Bank Account$59,235,114

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $7,500,000 (4)
-Salary Average Remaining : $716,292
P.K. Subban (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $668,539
Johnny Gaudreau (1 Way Contract) $7,000,000 (5)
-Salary Average Remaining : $668,539
Matt Duchene (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $635,112
Henrik Zetterberg (1 Way Contract) $6,083,333 (1)
-Salary Average Remaining : $580,992
Brandon Dubinsky (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $556,320
Alex Goligoski (1 Way Contract) $5,475,000 (3)
-Salary Average Remaining : $525,281
Jake Muzzin (1 Way Contract) $4,250,000 (4)
-Salary Average Remaining : $405,899
Marco Scandella (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $383,216
Patrik Berglund (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $353,371
Cody Eakin (Out of Payroll) $3,250,000 (3)
-Salary Average Remaining : $336,657
Matt Read (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $238,764
Frank Vatrano (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $248,315
Connor Brown (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $200,562
Alexander Kerfoot $1,137,500 (2)
-Salary Average Remaining : $108,638
Anthony Beauvillier $1,106,667 (2)
-Salary Average Remaining : $105,693
Noah Juulsen $1,063,333 (3)
-Salary Average Remaining : $101,554
Craig Anderson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $95,506
Andrew Copp (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $95,506
Artturi Lehkonen $925,000 (2)
-Salary Average Remaining : $88,343
Michael Matheson $925,000 (1)
-Salary Average Remaining : $88,343
Slater Koekkoek (1 Way Contract) $865,000 (1)
-Salary Average Remaining : $82,612
Mike Reilly (1 Way Contract) $775,000 (1)
-Salary Average Remaining : $74,017
Noel Acciari (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $71,629
Charles Hudon (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $62,079
Tyler Graovac (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Average Remaining : $62,079
Total Pro Players26
Salary Commitment
Year 6 : $78,805,833
Year 7 : $44,307,500
Year 8 : $29,288,333
Year 9 : $18,750,000
Salary Average Commitment
Year 6 : $79,093,332
Year 7 : $44,220,000
Year 8 : $28,838,333
Year 9 : $18,750,000
Salary Cap with 1 Way Contract
Year 6 : $79,093,332
Year 7 : $44,220,000
Year 8 : $28,838,333
Year 9 : $18,750,000

Farm Players Salaries

Jarred Tinordi $160,000 (1)
Salary Average Remaining : $15,520
Brandon Davidson $145,000 (1)
Salary Average Remaining : $13,848
Mitch Callahan $132,500 (1)
Salary Average Remaining : $12,296
T.J. Tynan $130,000 (1)
Salary Average Remaining : $12,416
Jared McCann (Out of Payroll) $110,700 (1)
Salary Average Remaining : $10,572
Jack Roslovic $110,667 (2)
Salary Average Remaining : $10,569
Morgan Ellis $100,000 (1)
Salary Average Remaining : $9,551
Lane Pederson $95,000 (2)
Salary Average Remaining : $9,073
Linus Arnesson $92,500 (1)
Salary Average Remaining : $8,834
Jeremy Bracco $92,500 (3)
Salary Average Remaining : $8,834
Carl Dahlstrom $92,500 (2)
Salary Average Remaining : $8,834
Roope Hintz $92,500 (3)
Salary Average Remaining : $8,834
Dominik Simon $92,500 (1)
Salary Average Remaining : $8,834
Cameron Hughes $92,500 (3)
Salary Average Remaining : $8,834
Sami Niku $91,667 (3)
Salary Average Remaining : $8,755
Mark MacMillan $90,000 (1)
Salary Average Remaining : $8,596
Victor Mete $87,000 (3)
Salary Average Remaining : $8,309
Andrew Mangiapane $80,000 (2)
Salary Average Remaining : $7,640
Chad Johnson $75,000 (2)
Salary Average Remaining : $7,163
Andrew Poturalski $75,000 (1)
Salary Average Remaining : $7,163
Matiss Kivlenieks $75,000 (2)
Salary Average Remaining : $7,163
Vojtech Mozik $75,000 (1)
Salary Average Remaining : $7,163
Michael McNiven $70,333 (3)
Salary Average Remaining : $6,717
Cole Bardreau $65,000 (1)
Salary Average Remaining : $6,208
Austen Brassard $65,000 (1)
Salary Average Remaining : $6,208
Tyler Sikura $65,000 (1)
Salary Average Remaining : $6,208
Jack Flinn $65,000 (1)
Salary Average Remaining : $6,208
Mathieu Corbeil $60,000 (1)
Salary Average Remaining : $5,730
Josiah Didier $60,000 (1)
Salary Average Remaining : $5,730
Alex Belzile (Out of Payroll) $50,000 (1)
Salary Average Remaining : $4,775
Max Novak $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players31
Salary Commitment
Year 6 : $2,732,867
Year 7 : $1,054,667
Year 8 : $526,500
Year 9 : $0
Salary Average Commitment
Year 6 : $2,731,617
Year 7 : $1,054,667
Year 8 : $526,500
Year 9 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7758 - $140 - 6,530 - 84.17%
Level 2: 5000 - $80 - 4,180 - 83.60%
Level 3: 2000 - $50 - 1,704 - 85.21%
Level 4: 4000 - $35 - 3,289 - 82.23%
Luxury : 1000 - $250 - 858 - 85.78%
Total Capacity :19758
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,512 - 75.59%
Farm Level 2: 1000 - $20 - 762 - 76.23%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %16,561 - 83.82%
Average Income per Game$1,829,716
Year to Date Revenue$71,358,909
Farm
Home Games Left6
Average Attendance - %2,274 - 75.80%
Average Income per Game$83,288
Year to Date Revenue$2,915,088

Expense

Pro Players Total Salaries$82,652,500
Pro Players Total Average Salaries$84,252,499
Farm Players Total Salaries$3,090,216
Farm Players Total Average Salaries$3,090,216
Coaches Total Salaries$1,880,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,442,021
Farm Year To Date Expenses$3,042,394
Pro Salary Cap Per Days$473,329
Pro Salary Cap To Date$71,186,547
Farm Salary Cap Per Days$17,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,659,431
Farm Estimated Season Revenue$499,729
Pro Remaining Season Days17
Pro Expenses Per Days$472,374
Pro Estimated Expenses$8,030,358
Farm Remaining Season Days17
Farm Expenses Per Days$19,889
Farm Estimated Expenses$338,113
Estimated Season Expenses$8,368,471
Estimated Season Salary Cap$79,233,140
Estimate Under Maximum Salary Cap of $79,500,000$266,860
Estimate Over Minimum Salary Cap of $58,800,000 $20,433,140
Current Bank Account$132,673,483
Projected Bank Account$128,464,172

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,250,000 (4)
-Salary Average Remaining : $787,921
Victor Hedman (1 Way Contract) $7,700,000 (5)
-Salary Average Remaining : $754,494
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $668,539
Andrei Vasilevskiy (1 Way Contract) $6,300,000 (6)
-Salary Average Remaining : $620,787
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Average Remaining : $546,770
Roberto Luongo (1 Way Contract) $5,333,333 (1)
-Salary Average Remaining : $509,363
Jeff Petry (1 Way Contract) $4,875,000 (3)
-Salary Average Remaining : $465,590
Nikita Kucherov (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $477,528
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $448,876
Ondrej Palat (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $405,899
Tyler Johnson (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $405,899
Alex Killorn (1 Way Contract) $3,750,000 (4)
-Salary Average Remaining : $358,146
Ron Hainsey (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
J.T. Miller (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $310,393
Trevor van Riemsdyk (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $238,764
Mike Fisher (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $167,135
Francois Beauchemin (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $167,135
Cedric Paquette (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $114,607
Yanni Gourde (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $105,056
Colton Sissons (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $119,382
Brayden Point $919,167 (2)
-Salary Average Remaining : $87,786
Total Pro Players21
Salary Commitment
Year 6 : $82,652,500
Year 7 : $54,294,167
Year 8 : $49,475,000
Year 9 : $39,100,000
Salary Average Commitment
Year 6 : $84,252,499
Year 7 : $55,544,167
Year 8 : $50,525,000
Year 9 : $39,900,000
Salary Cap with 1 Way Contract
Year 6 : $84,252,499
Year 7 : $55,544,167
Year 8 : $50,525,000
Year 9 : $39,900,000

Farm Players Salaries

Matt Lorito $200,000 (1)
Salary Average Remaining : $19,101
Tucker Poolman $177,500 (1)
Salary Average Remaining : $16,952
Chris Carlisle $150,000 (1)
Salary Average Remaining : $14,326
Tanner Fritz $150,000 (1)
Salary Average Remaining : $14,326
Kenney Morrison $150,000 (1)
Salary Average Remaining : $14,326
Alex Tuch $135,000 (2)
Salary Average Remaining : $12,893
Travis Sanheim $126,333 (2)
Salary Average Remaining : $12,066
Nikita Scherbak $106,300 (1)
Salary Average Remaining : $10,152
Cory Conacher $100,000 (2)
Salary Average Remaining : $9,551
Nolan Valleau $100,000 (1)
Salary Average Remaining : $9,551
Matthew Peca $95,000 (1)
Salary Average Remaining : $9,073
Nikita Tryamkin $92,500 (1)
Salary Average Remaining : $8,834
Adam Wilcox $92,500 (1)
Salary Average Remaining : $8,834
Alexander Volkov $92,500 (3)
Salary Average Remaining : $8,834
Nikita Nesterov $92,500 (1)
Salary Average Remaining : $8,834
Mathieu Joseph $91,083 (3)
Salary Average Remaining : $8,699
Nathan Bastian $90,500 (3)
Salary Average Remaining : $8,643
Dominik Masin $86,417 (2)
Salary Average Remaining : $8,253
Jeff Glass $85,000 (1)
Salary Average Remaining : $8,118
Spencer Watson $80,833 (3)
Salary Average Remaining : $7,720
Brian Gionta $80,000 (1)
Salary Average Remaining : $7,640
Anders Lindback $75,000 (1)
Salary Average Remaining : $7,163
Radel Fazleev $74,750 (2)
Salary Average Remaining : $7,139
Danick Martel $71,500 (1)
Salary Average Remaining : $6,829
Dakota Mermis $70,000 (1)
Salary Average Remaining : $6,685
Kristers Gudlevskis $67,500 (1)
Salary Average Remaining : $6,447
Ashton Sautner $67,500 (2)
Salary Average Remaining : $6,447
Daniel Walcott $65,000 (1)
Salary Average Remaining : $6,208
Michael Bournival $65,000 (1)
Salary Average Remaining : $6,208
Joel Vermin $60,000 (1)
Salary Average Remaining : $5,730
Tanner Richard $50,000 (1)
Salary Average Remaining : $4,775
Zach OBrien $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players32
Salary Commitment
Year 6 : $3,090,216
Year 7 : $944,916
Year 8 : $354,916
Year 9 : $0
Salary Average Commitment
Year 6 : $3,090,216
Year 7 : $944,916
Year 8 : $354,916
Year 9 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7300 - $140 - 6,136 - 84.06%
Level 2: 5000 - $80 - 3,919 - 78.38%
Level 3: 2000 - $50 - 1,572 - 78.61%
Level 4: 4000 - $35 - 3,065 - 76.63%
Luxury : 1000 - $250 - 794 - 79.41%
Total Capacity :19300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,545 - 77.23%
Farm Level 2: 1000 - $20 - 756 - 75.56%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,486 - 80.24%
Average Income per Game$1,712,674
Year to Date Revenue$63,368,936
Farm
Home Games Left5
Average Attendance - %2,300 - 76.67%
Average Income per Game$84,586
Year to Date Revenue$3,045,086

Expense

Pro Players Total Salaries$71,276,999
Pro Players Total Average Salaries$69,657,832
Farm Players Total Salaries$3,131,018
Farm Players Total Average Salaries$3,131,018
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,943,079
Farm Year To Date Expenses$3,514,271
Pro Salary Cap Per Days$391,336
Pro Salary Cap To Date$59,807,343
Farm Salary Cap Per Days$17,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,850,696
Farm Estimated Season Revenue$422,929
Pro Remaining Season Days17
Pro Expenses Per Days$407,174
Pro Estimated Expenses$6,921,958
Farm Remaining Season Days17
Farm Expenses Per Days$20,961
Farm Estimated Expenses$356,337
Estimated Season Expenses$7,278,295
Estimated Season Salary Cap$66,460,055
Estimate Under Maximum Salary Cap of $79,500,000$13,039,945
Estimate Over Minimum Salary Cap of $58,800,000 $7,660,055
Current Bank Account$63,057,682
Projected Bank Account$63,053,012

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,400,000 (5)
-Salary Average Remaining : $716,292
Nikita Zaitsev (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $573,034
Morgan Rielly (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $477,528
Nazem Kadri (1 Way Contract) $5,250,000 (5)
-Salary Average Remaining : $457,631
Alex Galchenyuk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $429,775
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $453,652
Evgeni Dadonov (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Brian Elliott (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $334,270
Dylan Strome $3,338,333 (3)
-Salary Average Remaining : $318,830
Joonas Donskoi (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $286,517
Zemgus Girgensons (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $262,640
Neal Pionk (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $286,517
Zach Aston-Reese (1 Way Contract) $2,250,000 (4)
-Salary Average Remaining : $214,888
Curtis McElhinney (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $214,888
Stefan Noesen (1 Way Contract) $1,725,000 (1)
-Salary Average Remaining : $164,747
Jack Skille (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $143,258
Wade Megan (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Average Remaining : $124,157
Chad Ruhwedel (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $114,607
Derrick Pouliot (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $105,056
Christian Fischer $1,075,833 (2)
-Salary Average Remaining : $102,748
Samuel Girard $935,833 (3)
-Salary Average Remaining : $88,343
Josh Leivo (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $88,343
Charlie Lindgren $870,000 (1)
-Salary Average Remaining : $83,090
Andreas Borgman (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Average Remaining : $81,180
Nate Prosser (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $81,180
Ondrej Kase $707,000 (1)
-Salary Average Remaining : $67,522
Total Pro Players26
Salary Commitment
Year 6 : $71,276,999
Year 7 : $44,949,999
Year 8 : $40,674,166
Year 9 : $29,400,000
Salary Average Commitment
Year 6 : $69,657,832
Year 7 : $44,330,832
Year 8 : $39,804,999
Year 9 : $28,541,666
Salary Cap with 1 Way Contract
Year 6 : $69,657,832
Year 7 : $44,330,832
Year 8 : $39,804,999
Year 9 : $28,541,666

Farm Players Salaries

Timothy Liljegren $129,417 (3)
Salary Average Remaining : $12,360
Vincent LoVerde $120,000 (1)
Salary Average Remaining : $11,461
Anders Bjork $106,667 (3)
Salary Average Remaining : $10,187
Greg McKegg $95,000 (1)
Salary Average Remaining : $9,073
Andreas Englund $92,500 (2)
Salary Average Remaining : $8,834
Ville Husso $92,500 (2)
Salary Average Remaining : $8,834
Andreas Johnsson $92,500 (2)
Salary Average Remaining : $8,834
Andrew Nielsen $92,167 (2)
Salary Average Remaining : $8,802
Tim Kennedy $90,000 (1)
Salary Average Remaining : $8,596
Anthony Greco $90,000 (1)
Salary Average Remaining : $8,596
Kevin Klein $90,000 (2)
Salary Average Remaining : $8,596
Filip Chlapik $89,417 (3)
Salary Average Remaining : $8,540
Jacob Larsson $89,417 (3)
Salary Average Remaining : $8,540
Carter Verhaeghe $89,400 (1)
Salary Average Remaining : $8,538
Rasmus Andersson $86,333 (2)
Salary Average Remaining : $8,245
Trevor Moore $85,000 (1)
Salary Average Remaining : $8,118
Dmytro Timashov $83,500 (2)
Salary Average Remaining : $7,975
Oleg Yevenko $80,000 (2)
Salary Average Remaining : $7,640
Josh Jooris $80,000 (2)
Salary Average Remaining : $7,640
Tyler Barnes $80,000 (1)
Salary Average Remaining : $7,640
Alexandre Ranger $77,700 (1)
Salary Average Remaining : $7,421
Maxim Noreau $75,000 (2)
Salary Average Remaining : $7,163
Stuart Percy $72,000 (1)
Salary Average Remaining : $6,876
Luc-Olivier Blain $70,000 (2)
Salary Average Remaining : $6,685
Sam Carrick $70,000 (1)
Salary Average Remaining : $6,685
Luke Esposito $70,000 (2)
Salary Average Remaining : $6,685
Eric Faille $70,000 (1)
Salary Average Remaining : $6,685
Pierre-Cedric Labrie $70,000 (2)
Salary Average Remaining : $6,685
Antoine Bibeau $67,500 (2)
Salary Average Remaining : $6,447
Charles-David Beaudoin $65,000 (2)
Salary Average Remaining : $6,208
Justin Holl $65,000 (1)
Salary Average Remaining : $6,208
Chet Pickard $60,000 (2)
Salary Average Remaining : $5,730
Dennis Robertson $60,000 (1)
Salary Average Remaining : $5,730
Julien Brouillette $60,000 (1)
Salary Average Remaining : $5,730
Taylor Doherty $60,000 (1)
Salary Average Remaining : $5,730
Ryan Rupert $55,000 (1)
Salary Average Remaining : $5,253
David Broll $55,000 (1)
Salary Average Remaining : $5,253
Jamie Devane $55,000 (1)
Salary Average Remaining : $5,253
Kris Foucault $50,000 (1)
Salary Average Remaining : $4,775
Jordin Tootoo $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players40
Salary Commitment
Year 6 : $3,131,018
Year 7 : $1,681,918
Year 8 : $414,918
Year 9 : $0
Salary Average Commitment
Year 6 : $3,131,018
Year 7 : $1,681,918
Year 8 : $414,918
Year 9 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7250 - $135 - 6,309 - 87.03%
Level 2: 5000 - $78 - 4,101 - 82.01%
Level 3: 2000 - $44 - 1,636 - 81.81%
Level 4: 4000 - $30 - 3,231 - 80.78%
Luxury : 1000 - $230 - 836 - 83.57%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,479 - 73.95%
Farm Level 2: 1000 - $18 - 751 - 75.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,113 - 83.70%
Average Income per Game$1,763,370
Year to Date Revenue$65,244,695
Farm
Home Games Left4
Average Attendance - %2,230 - 74.32%
Average Income per Game$80,826
Year to Date Revenue$2,990,544

Expense

Pro Players Total Salaries$72,421,666
Pro Players Total Average Salaries$73,791,666
Farm Players Total Salaries$2,310,465
Farm Players Total Average Salaries$2,304,465
Coaches Total Salaries$1,795,000
Luxury Taxe Total$0
Special Salary Cap Value$2,312,500
Pro Year To Date Expenses$65,952,809
Farm Year To Date Expenses$2,610,162
Pro Salary Cap Per Days$414,560
Pro Salary Cap To Date$65,867,630
Farm Salary Cap Per Days$12,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,053,481
Farm Estimated Season Revenue$323,302
Pro Remaining Season Days17
Pro Expenses Per Days$414,167
Pro Estimated Expenses$7,040,839
Farm Remaining Season Days17
Farm Expenses Per Days$15,761
Farm Estimated Expenses$267,937
Estimated Season Expenses$7,308,776
Estimated Season Salary Cap$75,227,650
Estimate Under Maximum Salary Cap of $79,500,000$4,272,350
Estimate Over Minimum Salary Cap of $58,800,000 $16,427,650
Current Bank Account$74,728,459
Projected Bank Account$74,796,466

Pro Players Salaries

Ben Bishop (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $678,090
David Krejci (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $678,090
Aaron Ekblad (1 Way Contract) $6,500,000 (6)
-Salary Average Remaining : $668,539
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $630,337
Eric Staal (1 Way Contract) $6,100,000 (2)
-Salary Average Remaining : $587,360
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Craig Smith (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $356,236
Oscar Klefbom (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $347,640
Boone Jenner (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $315,169
Ryan Strome (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $293,680
Marian Gaborik (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $299,251
Michael Hutchinson (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Andrej Sekera (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $250,702
David Schlemko (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $187,828
Nic Dowd (1 Way Contract) $1,640,000 (2)
-Salary Average Remaining : $156,629
Nikita Soshnikov (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $152,809
Jujhar Khaira (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $155,197
Travis Konecny $1,106,666 (2)
-Salary Average Remaining : $105,693
Ian McCoshen $1,025,000 (2)
-Salary Average Remaining : $97,893
Logan Shaw $1,000,000 (1)
-Salary Average Remaining : $93,118
Robert Hagg $925,000 (1)
-Salary Average Remaining : $88,343
Steven Santini $925,000 (2)
-Salary Average Remaining : $88,343
MacKenzie Weegar (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Average Remaining : $85,955
Scott Wedgewood $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players24
Salary Commitment
Year 6 : $72,421,666
Year 7 : $48,046,666
Year 8 : $19,200,000
Year 9 : $13,600,000
Salary Average Commitment
Year 6 : $73,791,666
Year 7 : $47,908,333
Year 8 : $18,531,667
Year 9 : $13,265,000
Salary Cap with 1 Way Contract
Year 6 : $73,791,666
Year 7 : $47,908,333
Year 8 : $18,531,667
Year 9 : $13,265,000

Farm Players Salaries

Michael Dal Colle $306,333 (2)
Salary Average Remaining : $29,257
Quinton Howden $150,000 (1)
Salary Average Remaining : $14,326
Oskar Lindblom $113,750 (3)
Salary Average Remaining : $10,864
Blake Speers $93,583 (3)
Salary Average Remaining : $8,938
Kyle Wood $92,500 (2)
Salary Average Remaining : $8,834
Mike Downing $92,500 (2)
Salary Average Remaining : $8,834
Sam Brittain $90,000 (1)
Salary Average Remaining : $8,118
Rourke Chartier $88,833 (2)
Salary Average Remaining : $8,484
Parker Wotherspoon $85,500 (3)
Salary Average Remaining : $8,166
Connor Brickley $85,000 (1)
Salary Average Remaining : $8,022
Joseph Blandisi $78,800 (1)
Salary Average Remaining : $7,526
Kyle Rau $70,000 (2)
Salary Average Remaining : $6,685
Philippe Myers $67,833 (3)
Salary Average Remaining : $6,478
Josh Brown $65,833 (1)
Salary Average Remaining : $6,287
Tom Sestito $65,000 (1)
Salary Average Remaining : $6,208
Patrice Cormier $65,000 (1)
Salary Average Remaining : $6,208
Garrett Wilson $65,000 (1)
Salary Average Remaining : $6,208
Will ONeill $65,000 (1)
Salary Average Remaining : $6,208
Kevin Czuczman $65,000 (1)
Salary Average Remaining : $6,208
Jonas Gunnarsson $65,000 (1)
Salary Average Remaining : $6,208
A.J. White $65,000 (1)
Salary Average Remaining : $6,208
Colin McDonald $65,000 (1)
Salary Average Remaining : $6,208
Ryan Johnston $55,000 (1)
Salary Average Remaining : $5,253
Philip McRae $55,000 (1)
Salary Average Remaining : $5,253
Sena Acolatse $55,000 (1)
Salary Average Remaining : $5,253
Evan Cowley $50,000 (1)
Salary Average Remaining : $4,775
Matt Buckles $50,000 (1)
Salary Average Remaining : $4,775
Stephen Perfetto $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players28
Salary Commitment
Year 6 : $2,310,465
Year 7 : $1,010,832
Year 8 : $360,666
Year 9 : $0
Salary Average Commitment
Year 6 : $2,304,465
Year 7 : $1,010,832
Year 8 : $360,666
Year 9 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $140 - 6,044 - 75.55%
Level 2: 5000 - $80 - 3,896 - 77.92%
Level 3: 2000 - $50 - 1,538 - 76.89%
Level 4: 4000 - $35 - 3,094 - 77.34%
Luxury : 1000 - $250 - 776 - 77.59%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,524 - 76.18%
Farm Level 2: 1000 - $20 - 761 - 76.09%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,347 - 76.74%
Average Income per Game$1,690,638
Year to Date Revenue$62,553,593
Farm
Home Games Left3
Average Attendance - %2,284 - 76.15%
Average Income per Game$83,774
Year to Date Revenue$3,183,422

Expense

Pro Players Total Salaries$63,249,167
Pro Players Total Average Salaries$61,665,835
Farm Players Total Salaries$2,097,733
Farm Players Total Average Salaries$2,081,233
Coaches Total Salaries$2,016,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$57,014,929
Farm Year To Date Expenses$2,611,087
Pro Salary Cap Per Days$335,763
Pro Salary Cap To Date$53,419,009
Farm Salary Cap Per Days$10,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,762,551
Farm Estimated Season Revenue$251,323
Pro Remaining Season Days17
Pro Expenses Per Days$364,130
Pro Estimated Expenses$6,190,210
Farm Remaining Season Days17
Farm Expenses Per Days$14,313
Farm Estimated Expenses$243,321
Estimated Season Expenses$6,433,531
Estimated Season Salary Cap$66,496,980
Estimate Under Maximum Salary Cap of $79,500,000$13,003,020
Estimate Over Minimum Salary Cap of $58,800,000 $7,696,980
Current Bank Account$59,772,750
Projected Bank Account$60,353,093

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $620,787
Jimmy Howard (1 Way Contract) $5,291,667 (1)
-Salary Average Remaining : $505,384
Danny DeKeyser (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $421,817
Petr Mrazek (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $470,365
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $386,002
Jonathan Ericsson (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $389,981
Tomas Tatar (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $339,045
Anthony Mantha (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $315,169
Andreas Athanasiou (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Nail Yakupov (Out of Payroll) $2,300,000 (1)
-Salary Average Remaining : $181,461
Brendan Smith (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $192,603
Vladislav Namestnikov (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $191,011
Matthew Tkachuk $1,775,000 (2)
-Salary Average Remaining : $169,522
Ivan Provorov $1,744,167 (2)
-Salary Average Remaining : $166,578
Darnell Nurse $1,713,000 (1)
-Salary Average Remaining : $163,601
Alexey Marchenko (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $1,433,333
-Salary Average Remaining : $136,891
Martin Frk $1,100,000 (1)
-Salary Average Remaining : $105,056
Dmitrij Jaskin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $105,056
Nikolay Goldobin $1,076,000 (1)
-Salary Average Remaining : $102,764
Korbinian Holzer (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $95,506
Miles Wood $925,000 (2)
-Salary Average Remaining : $88,343
Filip Hronek $913,333 (3)
-Salary Average Remaining : $87,228
Tyler Bertuzzi $911,000 (1)
-Salary Average Remaining : $87,006
Matt Cullen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $76,404
Markus Hannikainen (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $76,404
Mattias Janmark (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $66,854
Tomas Hyka $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players27
Salary Commitment
Year 6 : $63,249,167
Year 7 : $48,107,500
Year 8 : $3,113,333
Year 9 : $0
Salary Average Commitment
Year 6 : $61,665,835
Year 7 : $46,424,167
Year 8 : $2,913,333
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $61,665,835
Year 7 : $46,424,167
Year 8 : $2,913,333
Year 9 : $0

Farm Players Salaries

Tomas Nosek $180,000 (1)
Salary Average Remaining : $17,191
Jared Coreau $150,000 (1)
Salary Average Remaining : $13,610
Teemu Pulkkinen $120,000 (1)
Salary Average Remaining : $10,601
Evgeny Svechnikov $107,583 (2)
Salary Average Remaining : $10,275
Vili Saarijarvi $93,000 (3)
Salary Average Remaining : $8,882
Ryan Kujawinski $92,500 (1)
Salary Average Remaining : $8,834
Teddy Purcell $90,000 (1)
Salary Average Remaining : $8,596
Vladislav Kamenev (Out of Payroll) $89,400 (1)
Salary Average Remaining : $8,538
Brendan Guhle $88,833 (3)
Salary Average Remaining : $8,484
Zach Nastasiuk $87,167 (3)
Salary Average Remaining : $8,325
Roman Lyubimov $85,000 (1)
Salary Average Remaining : $8,118
Mattias Backman (Out of Payroll) $83,250 (1)
Salary Average Remaining : $7,951
Devin Setoguchi $75,000 (1)
Salary Average Remaining : $7,163
Peter Mueller $75,000 (1)
Salary Average Remaining : $7,163
Tomas Jurco $75,000 (1)
Salary Average Remaining : $7,163
Landon Ferraro $75,000 (1)
Salary Average Remaining : $7,163
Patrick Dwyer $65,000 (1)
Salary Average Remaining : $6,208
Ben Marshall $60,000 (1)
Salary Average Remaining : $5,730
Max Friberg $60,000 (1)
Salary Average Remaining : $5,730
Ed Wittchow $60,000 (1)
Salary Average Remaining : $5,730
Jake Paterson $50,000 (1)
Salary Average Remaining : $4,775
James de Haas $50,000 (1)
Salary Average Remaining : $4,775
Garrett Festerling $48,000 (1)
Salary Average Remaining : $4,584
Erik Christensen $48,000 (1)
Salary Average Remaining : $4,584
Tony Turgeon $45,000 (1)
Salary Average Remaining : $4,298
Steven Reinprecht $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players26
Salary Commitment
Year 6 : $2,097,733
Year 7 : $376,583
Year 8 : $269,000
Year 9 : $0
Salary Average Commitment
Year 6 : $2,081,233
Year 7 : $376,583
Year 8 : $269,000
Year 9 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6690 - $140 - 6,252 - 93.45%
Level 2: 5000 - $80 - 4,104 - 82.08%
Level 3: 2000 - $50 - 1,621 - 81.03%
Level 4: 4000 - $35 - 3,186 - 79.65%
Luxury : 1000 - $250 - 817 - 81.72%
Total Capacity :18690
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,505 - 75.26%
Farm Level 2: 1000 - $20 - 745 - 74.54%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,980 - 85.50%
Average Income per Game$1,760,492
Year to Date Revenue$65,138,211
Farm
Home Games Left5
Average Attendance - %2,251 - 75.02%
Average Income per Game$82,626
Year to Date Revenue$2,974,532

Expense

Pro Players Total Salaries$72,644,000
Pro Players Total Average Salaries$72,106,500
Farm Players Total Salaries$2,438,533
Farm Players Total Average Salaries$2,438,533
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,999,938
Farm Year To Date Expenses$2,715,717
Pro Salary Cap Per Days$405,093
Pro Salary Cap To Date$63,900,429
Farm Salary Cap Per Days$13,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,041,969
Farm Estimated Season Revenue$413,129
Pro Remaining Season Days17
Pro Expenses Per Days$416,118
Pro Estimated Expenses$7,074,006
Farm Remaining Season Days17
Farm Expenses Per Days$16,790
Farm Estimated Expenses$285,430
Estimated Season Expenses$7,359,436
Estimated Season Salary Cap$70,787,010
Estimate Under Maximum Salary Cap of $79,500,000$8,712,990
Estimate Over Minimum Salary Cap of $58,800,000 $11,987,010
Current Bank Account$58,442,527
Projected Bank Account$58,538,189

Pro Players Salaries

Paul Stastny (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $668,539
Matt Niskanen (1 Way Contract) $6,700,000 (3)
-Salary Average Remaining : $639,888
Rasmus Ristolainen (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $477,528
Marc Staal (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Thomas Vanek (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $453,652
Colin Wilson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $383,216
Ales Hemsky (1 Way Contract) $3,800,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average Remaining : $382,022
David Perron (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $362,921
Jack Eichel $3,775,000 (1)
-Salary Average Remaining : $360,534
Patrik Laine $3,575,000 (2)
-Salary Average Remaining : $341,433
Sam Reinhart $3,544,000 (1)
-Salary Average Remaining : $338,472
Mark Pysyk (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $257,865
Tomas Plekanec (1 Way Contract) $2,300,000 (3)
-Salary Average Remaining : $219,663
Connor Hellebuyck (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $214,888
Nate Schmidt (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $167,135
Sven Baertschi (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $176,685
Oscar Lindberg (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $162,360
Jake McCabe (1 Way Contract) $1,600,000 (2)
-Salary Average Remaining : $152,809
Tim Schaller (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Jason Garrison (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Keith Kinkaid (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $119,382
Devante Smith-Pelly (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $95,506
Eddie Pasquale $850,000 (1)
-Salary Average Remaining : $81,180
Yannick Weber (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $66,854
Total Pro Players24
Salary Commitment
Year 6 : $72,644,000
Year 7 : $41,325,000
Year 8 : $16,000,000
Year 9 : $7,000,000
Salary Average Commitment
Year 6 : $72,106,500
Year 7 : $41,275,000
Year 8 : $16,000,000
Year 9 : $7,000,000
Salary Cap with 1 Way Contract
Year 6 : $72,106,500
Year 7 : $41,275,000
Year 8 : $16,000,000
Year 9 : $7,000,000

Farm Players Salaries

Victor Antipin $95,000 (2)
Salary Average Remaining : $9,073
Sean Malone $92,500 (2)
Salary Average Remaining : $8,834
Maxim Lamarche $92,500 (1)
Salary Average Remaining : $8,834
Samuel Montembeault $92,500 (3)
Salary Average Remaining : $8,834
Calvin Petersen $92,500 (2)
Salary Average Remaining : $8,834
Mackenzie Blackwood $91,333 (2)
Salary Average Remaining : $8,723
Justin Bailey $90,200 (1)
Salary Average Remaining : $8,615
Joonas Lyytinen $90,000 (2)
Salary Average Remaining : $8,596
Jimmy Hayes $90,000 (2)
Salary Average Remaining : $8,596
Nick Baptiste $87,000 (1)
Salary Average Remaining : $8,309
Nick Lappin $85,000 (1)
Salary Average Remaining : $8,118
Steve Oleksy $85,000 (1)
Salary Average Remaining : $8,118
Philip Samuelsson $85,000 (1)
Salary Average Remaining : $8,118
Jordan Schroeder $80,000 (2)
Salary Average Remaining : $7,640
Warren Foegele $80,000 (3)
Salary Average Remaining : $7,640
Jeff Schultz $80,000 (2)
Salary Average Remaining : $7,640
Paul Thompson $75,000 (1)
Salary Average Remaining : $7,163
David Booth $75,000 (2)
Salary Average Remaining : $7,163
Brandon Burlon $75,000 (2)
Salary Average Remaining : $7,163
Colin Greening $75,000 (2)
Salary Average Remaining : $7,163
Nikita Jevpalovs $75,000 (1)
Salary Average Remaining : $7,163
Rod Pelley $75,000 (2)
Salary Average Remaining : $7,163
Evan Rodrigues $75,000 (2)
Salary Average Remaining : $7,163
Zach Trotman $75,000 (2)
Salary Average Remaining : $7,163
Mark McNeill $65,000 (1)
Salary Average Remaining : $6,208
Jared Nightingale $65,000 (1)
Salary Average Remaining : $6,208
Daniel Catenacci $65,000 (1)
Salary Average Remaining : $6,208
Brandon Mashinter $65,000 (2)
Salary Average Remaining : $6,208
William Wrenn $60,000 (1)
Salary Average Remaining : $5,730
Petr Straka $60,000 (1)
Salary Average Remaining : $5,730
Lukas Bengtsson $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players31
Salary Commitment
Year 6 : $2,438,533
Year 7 : $1,398,833
Year 8 : $172,500
Year 9 : $0
Salary Average Commitment
Year 6 : $2,438,533
Year 7 : $1,398,833
Year 8 : $172,500
Year 9 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7153 - $140 - 6,006 - 83.96%
Level 2: 5000 - $80 - 3,879 - 77.58%
Level 3: 2000 - $50 - 1,562 - 78.08%
Level 4: 4000 - $35 - 3,033 - 75.82%
Luxury : 1000 - $250 - 796 - 79.61%
Total Capacity :19153
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,511 - 75.55%
Farm Level 2: 1000 - $20 - 749 - 74.89%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,275 - 79.75%
Average Income per Game$1,687,829
Year to Date Revenue$60,761,848
Farm
Home Games Left3
Average Attendance - %2,260 - 75.33%
Average Income per Game$82,964
Year to Date Revenue$3,152,622

Expense

Pro Players Total Salaries$74,703,333
Pro Players Total Average Salaries$75,045,000
Farm Players Total Salaries$2,898,750
Farm Players Total Average Salaries$2,883,050
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,040,028
Farm Year To Date Expenses$3,138,861
Pro Salary Cap Per Days$421,601
Pro Salary Cap To Date$70,757,173
Farm Salary Cap Per Days$16,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,439,146
Farm Estimated Season Revenue$248,891
Pro Remaining Season Days17
Pro Expenses Per Days$426,423
Pro Estimated Expenses$7,249,191
Farm Remaining Season Days17
Farm Expenses Per Days$19,375
Farm Estimated Expenses$329,375
Estimated Season Expenses$7,578,566
Estimated Season Salary Cap$77,924,390
Estimate Under Maximum Salary Cap of $79,500,000$1,575,610
Estimate Over Minimum Salary Cap of $58,800,000 $19,124,390
Current Bank Account$84,093,776
Projected Bank Account$85,203,247

Pro Players Salaries

Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $620,787
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $573,034
Mark Stone (1 Way Contract) $5,300,000 (3)
-Salary Average Remaining : $506,180
Mike Hoffman (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $525,281
Henrik Sedin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Daniel Sedin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Michael Del Zotto (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $417,837
Cody Ceci (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $410,674
Carl Hagelin (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Olli Maatta (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Niklas Hjalmarsson (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $388,390
Darren Helm (Out of Payroll) $3,850,000 (2)
-Salary Average Remaining : $367,697
Alexei Emelin (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $334,270
Robin Lehner (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $296,067
Patrick Eaves (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $286,517
Drew Stafford (1 Way Contract) $2,150,000 (1)
-Salary Average Remaining : $205,337
Chris Kunitz (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Jonathan Marchessault (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $133,708
Thomas Chabot $1,223,333 (3)
-Salary Average Remaining : $116,835
Curtis Lazar (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $100,281
Alex Stalock (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $95,506
Chris Driedger $950,000 (1)
-Salary Average Remaining : $90,730
Mike Sislo (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Average Remaining : $90,730
Andy Andreoff (1 Way Contract) $680,000 (1)
-Salary Average Remaining : $64,944
Total Pro Players24
Salary Commitment
Year 6 : $78,553,333
Year 7 : $42,873,333
Year 8 : $19,773,333
Year 9 : $0
Salary Average Commitment
Year 6 : $78,895,000
Year 7 : $42,815,000
Year 8 : $20,023,333
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $78,895,000
Year 7 : $42,815,000
Year 8 : $20,023,333
Year 9 : $0

Farm Players Salaries

Fredrik Claesson $200,000 (1)
Salary Average Remaining : $19,101
Klim Kostin $110,667 (3)
Salary Average Remaining : $10,569
Erik Condra $100,000 (1)
Salary Average Remaining : $9,551
Matt Beleskey $100,000 (2)
Salary Average Remaining : $9,551
Matt Puempel $100,000 (1)
Salary Average Remaining : $9,551
Shane Prince $95,000 (1)
Salary Average Remaining : $9,073
Thomas Di Pauli $92,500 (1)
Salary Average Remaining : $8,834
Lucas Johansen $92,500 (3)
Salary Average Remaining : $8,834
Juho Lammikko $92,500 (2)
Salary Average Remaining : $8,834
Alex Nedeljkovic $89,417 (2)
Salary Average Remaining : $8,540
Yakov Trenin $86,333 (3)
Salary Average Remaining : $8,245
Tobias Lindberg $85,000 (1)
Salary Average Remaining : $6,619
Marcus Hogberg $85,000 (2)
Salary Average Remaining : $8,118
Terry Broadhurst $85,000 (2)
Salary Average Remaining : $8,118
Julius Honka $83,250 (1)
Salary Average Remaining : $7,951
Bracken Kearns $80,000 (1)
Salary Average Remaining : $7,640
Nathan Gerbe $75,000 (2)
Salary Average Remaining : $7,163
Brett Sterling $75,000 (2)
Salary Average Remaining : $7,163
Mike Angelidis $75,000 (1)
Salary Average Remaining : $7,163
Alex Grant $75,000 (2)
Salary Average Remaining : $7,163
Chris Kelly $75,000 (2)
Salary Average Remaining : $7,163
Andrew Hammond $75,000 (2)
Salary Average Remaining : $7,163
Zack Stortini $75,000 (1)
Salary Average Remaining : $7,163
Buddy Robinson $70,000 (2)
Salary Average Remaining : $6,685
Chris Butler $70,000 (2)
Salary Average Remaining : $6,685
Brycen Martin $68,500 (2)
Salary Average Remaining : $6,542
Maxime Fortunus $65,000 (2)
Salary Average Remaining : $6,208
Nathan Paetsch $65,000 (2)
Salary Average Remaining : $6,208
Vincent Dunn $63,583 (3)
Salary Average Remaining : $6,073
Bryce Aneloski $60,000 (1)
Salary Average Remaining : $5,730
Colten Teubert $50,000 (1)
Salary Average Remaining : $4,775
Mike Connolly $48,000 (1)
Salary Average Remaining : $4,584
Judd Blackwater $48,000 (1)
Salary Average Remaining : $4,584
Greg Scott $48,000 (1)
Salary Average Remaining : $4,584
Jere Sallinen $48,000 (1)
Salary Average Remaining : $4,584
Paul Geiger $47,500 (1)
Salary Average Remaining : $4,537
Lindsay Sparks $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players37
Salary Commitment
Year 6 : $2,898,750
Year 7 : $1,518,500
Year 8 : $353,083
Year 9 : $0
Salary Average Commitment
Year 6 : $2,883,050
Year 7 : $1,518,500
Year 8 : $353,083
Year 9 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $140 - 6,182 - 92.27%
Level 2: 5000 - $80 - 3,977 - 79.54%
Level 3: 2000 - $50 - 1,635 - 81.77%
Level 4: 4000 - $35 - 3,172 - 79.29%
Luxury : 1000 - $250 - 817 - 81.71%
Total Capacity :18700
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,502 - 75.11%
Farm Level 2: 1000 - $20 - 738 - 73.79%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,783 - 84.40%
Average Income per Game$1,738,820
Year to Date Revenue$66,075,168
Farm
Home Games Left5
Average Attendance - %2,240 - 74.67%
Average Income per Game$82,328
Year to Date Revenue$2,963,818

Expense

Pro Players Total Salaries$62,881,657
Pro Players Total Average Salaries$62,579,157
Farm Players Total Salaries$2,667,233
Farm Players Total Average Salaries$2,667,233
Coaches Total Salaries$1,867,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,004,283
Farm Year To Date Expenses$2,891,365
Pro Salary Cap Per Days$351,568
Pro Salary Cap To Date$56,913,352
Farm Salary Cap Per Days$14,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,216,461
Farm Estimated Season Revenue$411,641
Pro Remaining Season Days17
Pro Expenses Per Days$361,231
Pro Estimated Expenses$6,140,927
Farm Remaining Season Days17
Farm Expenses Per Days$17,513
Farm Estimated Expenses$297,721
Estimated Season Expenses$6,438,648
Estimated Season Salary Cap$62,890,008
Estimate Under Maximum Salary Cap of $79,500,000$16,609,992
Estimate Over Minimum Salary Cap of $58,800,000 $4,090,008
Current Bank Account$94,495,468
Projected Bank Account$93,684,922

Pro Players Salaries

Ryan Johansen (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $525,281
Nick Foligno (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $528,464
Aleksander Barkov (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $569,213
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Average Remaining : $491,172
Martin Jones (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $496,629
Reilly Smith (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $382,022
Elias Lindholm (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $286,517
Phillip Danault (1 Way Contract) $3,083,300 (3)
-Salary Average Remaining : $294,472
Thatcher Demko $2,941,667 (2)
-Salary Average Remaining : $280,946
Ryan Murray (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $273,385
Radim Vrbata (1 Way Contract) $2,550,000 (1)
-Salary Average Remaining : $243,539
David Savard (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $206,929
Matt Irwin (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $167,135
Scottie Upshall (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $162,360
Markus Granlund (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Brian Dumoulin (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $131,320
Joe Colborne (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $143,258
Brett Connolly (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Joshua Morrissey $1,363,000 (1)
-Salary Average Remaining : $130,174
Mathew Barzal $1,263,333 (3)
-Salary Average Remaining : $120,655
Brendan Leipsic (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $105,056
Brandon Carlo $894,167 (2)
-Salary Average Remaining : $85,398
Denis Malgin $693,333 (2)
-Salary Average Remaining : $66,217
Total Pro Players23
Salary Commitment
Year 6 : $62,881,657
Year 7 : $31,475,800
Year 8 : $22,946,633
Year 9 : $11,700,000
Salary Average Commitment
Year 6 : $62,579,157
Year 7 : $31,169,134
Year 8 : $22,139,967
Year 9 : $11,160,000
Salary Cap with 1 Way Contract
Year 6 : $62,579,157
Year 7 : $31,169,134
Year 8 : $22,139,967
Year 9 : $11,160,000

Farm Players Salaries

Nick Ritchie $162,700 (1)
Salary Average Remaining : $15,539
Stefan Leblanc $100,000 (2)
Salary Average Remaining : $9,551
C.J. Smith $100,000 (2)
Salary Average Remaining : $9,551
Tim Erixon (Out of Payroll) $100,000 (1)
Salary Average Remaining : $9,551
Cavan Fitzgerald $100,000 (2)
Salary Average Remaining : $9,551
Macoy Erkamps $100,000 (2)
Salary Average Remaining : $9,551
Darren Raddysh $100,000 (2)
Salary Average Remaining : $9,551
Frans Tuohimaa $100,000 (1)
Salary Average Remaining : $9,551
Hunter Miska $100,000 (2)
Salary Average Remaining : $9,551
Ivan Kulbakov $100,000 (2)
Salary Average Remaining : $9,551
Zack MacEwen $100,000 (2)
Salary Average Remaining : $9,551
Vince Pedrie $100,000 (2)
Salary Average Remaining : $9,551
Nick Moutrey $92,500 (1)
Salary Average Remaining : $8,834
Frederik Tiffels $92,500 (2)
Salary Average Remaining : $8,834
Joonas Korpisalo $92,500 (1)
Salary Average Remaining : $8,834
Gabriel Bourque $90,000 (1)
Salary Average Remaining : $8,596
Remi Elie $89,400 (1)
Salary Average Remaining : $8,538
Jonas Siegenthaler $88,833 (3)
Salary Average Remaining : $8,484
Frederik Gauthier $86,300 (1)
Salary Average Remaining : $8,242
Mark Fraser $82,500 (1)
Salary Average Remaining : $7,879
Spencer Abbott $80,000 (1)
Salary Average Remaining : $7,640
Stefan Matteau $80,000 (1)
Salary Average Remaining : $7,640
T.J. Hensick (Out of Payroll) $77,500 (1)
Salary Average Remaining : $7,402
Tyson Strachan $70,000 (1)
Salary Average Remaining : $6,685
Daniel Audette $67,500 (2)
Salary Average Remaining : $6,447
Michael Chaput $67,500 (2)
Salary Average Remaining : $6,447
Austin Madaisky $50,000 (1)
Salary Average Remaining : $4,775
Mike Aviani $50,000 (1)
Salary Average Remaining : $4,775
Jakub Kovar $45,000 (2)
Salary Average Remaining : $4,298
Tim Clifton $45,000 (2)
Salary Average Remaining : $4,298
Cameron Brown $45,000 (2)
Salary Average Remaining : $4,298
Daniel Muzito-Bagenda $45,000 (2)
Salary Average Remaining : $4,298
William Pelletier $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players33
Salary Commitment
Year 6 : $2,744,733
Year 7 : $1,396,333
Year 8 : $88,833
Year 9 : $0
Salary Average Commitment
Year 6 : $2,744,733
Year 7 : $1,396,333
Year 8 : $88,833
Year 9 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6672 - $140 - 6,027 - 90.33%
Level 2: 5000 - $80 - 3,902 - 78.04%
Level 3: 2000 - $50 - 1,591 - 79.54%
Level 4: 4000 - $35 - 3,087 - 77.17%
Luxury : 1000 - $250 - 799 - 79.86%
Total Capacity :18672
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,478 - 73.90%
Farm Level 2: 1000 - $20 - 740 - 74.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,405 - 82.50%
Average Income per Game$1,697,410
Year to Date Revenue$61,106,768
Farm
Home Games Left3
Average Attendance - %2,218 - 73.93%
Average Income per Game$81,312
Year to Date Revenue$3,089,856

Expense

Pro Players Total Salaries$73,703,295
Pro Players Total Average Salaries$76,630,296
Farm Players Total Salaries$2,253,800
Farm Players Total Average Salaries$2,253,800
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,793,234
Farm Year To Date Expenses$2,834,961
Pro Salary Cap Per Days$430,507
Pro Salary Cap To Date$68,776,311
Farm Salary Cap Per Days$11,791
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,487,051
Farm Estimated Season Revenue$243,936
Pro Remaining Season Days17
Pro Expenses Per Days$422,490
Pro Estimated Expenses$7,182,330
Farm Remaining Season Days17
Farm Expenses Per Days$16,313
Farm Estimated Expenses$277,321
Estimated Season Expenses$7,459,651
Estimated Season Salary Cap$76,094,930
Estimate Under Maximum Salary Cap of $79,500,000$3,405,070
Estimate Over Minimum Salary Cap of $58,800,000 $17,294,930
Current Bank Account$76,381,307
Projected Bank Account$77,652,643

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (1)
-Salary Average Remaining : $910,977
John Carlson (1 Way Contract) $7,000,000 (6)
-Salary Average Remaining : $747,331
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $573,034
Braden Holtby (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $620,787
Kevin Shattenkirk (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $573,034
Tyler Toffoli (1 Way Contract) $4,300,000 (3)
-Salary Average Remaining : $410,674
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Average Remaining : $401,124
Karl Alzner (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $401,124
Blake Comeau (1 Way Contract) $3,300,000 (3)
-Salary Average Remaining : $315,169
Jacob Trouba (1 Way Contract) $3,150,000 (5)
-Salary Average Remaining : $367,888
Jannik Hansen (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Average Remaining : $286,517
Tom Wilson (1 Way Contract) $2,800,000 (2)
-Salary Average Remaining : $267,416
Alexandre Burrows (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $238,764
Marcus Foligno (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $181,461
Nikolaj Ehlers $1,594,000 (1)
-Salary Average Remaining : $152,236
Chris Wideman (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $143,258
Tanner Kero (1 Way Contract) $1,200,000 (3)
-Salary Average Remaining : $114,607
Connor Carrick (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $114,607
Peter Budaj (1 Way Contract) $1,025,000 (1)
-Salary Average Remaining : $97,893
Scott Laughton (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $95,506
Danton Heinen $995,833 (2)
-Salary Average Remaining : $95,108
Madison Bowey (Out of Payroll) $894,000 (1)
-Salary Average Remaining : $85,382
Travis Boyd (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $76,404
John Ramage $750,000 (2)
-Salary Average Remaining : $71,629
Chandler Stephenson (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players25
Salary Commitment
Year 6 : $74,597,295
Year 7 : $55,395,833
Year 8 : $35,900,000
Year 9 : $22,730,000
Salary Average Commitment
Year 6 : $77,524,296
Year 7 : $54,922,833
Year 8 : $36,377,000
Year 9 : $21,877,000
Salary Cap with 1 Way Contract
Year 6 : $77,524,296
Year 7 : $54,922,833
Year 8 : $36,377,000
Year 9 : $21,877,000

Farm Players Salaries

Stefan Fournier $100,000 (1)
Salary Average Remaining : $9,551
Stanislav Galiev $100,000 (1)
Salary Average Remaining : $9,551
Liam OBrien $100,000 (1)
Salary Average Remaining : $9,551
Caleb Herbert $100,000 (1)
Salary Average Remaining : $9,551
Borna Rendulic $100,000 (1)
Salary Average Remaining : $9,551
Andrew OBrien $100,000 (1)
Salary Average Remaining : $9,551
Chris Thorburn $95,000 (2)
Salary Average Remaining : $9,073
Deven Sideroff $93,583 (3)
Salary Average Remaining : $8,938
Peter Cehlarik $92,500 (2)
Salary Average Remaining : $8,834
Paul Postma $90,000 (2)
Salary Average Remaining : $8,596
Ryan MacInnis $89,417 (2)
Salary Average Remaining : $8,540
Adam Musil (Out of Payroll) $85,500 (3)
Salary Average Remaining : $8,166
Adam Pardy $85,000 (1)
Salary Average Remaining : $8,118
Yaroslav Dyblenko $85,000 (2)
Salary Average Remaining : $8,118
Emerson Clark (Out of Payroll) $80,000 (1)
Salary Average Remaining : $7,640
Christian Djoos $79,300 (1)
Salary Average Remaining : $7,574
Michael Latta $75,000 (1)
Salary Average Remaining : $7,163
Jeremy Smith $75,000 (2)
Salary Average Remaining : $7,163
Martin Lundberg $75,000 (2)
Salary Average Remaining : $7,163
Tom Kostopoulos (Out of Payroll) $75,000 (1)
Salary Average Remaining : $7,163
Brodie Dupont $75,000 (2)
Salary Average Remaining : $7,163
Alex Gallant $70,000 (1)
Salary Average Remaining : $6,685
Ben Thomas $69,000 (2)
Salary Average Remaining : $6,590
Aaron Ness $65,000 (1)
Salary Average Remaining : $6,208
Yann Danis $65,000 (1)
Salary Average Remaining : $6,208
Justin Peters $60,000 (1)
Salary Average Remaining : $5,730
Colin Blackwell (Out of Payroll) $60,000 (1)
Salary Average Remaining : $5,730
Kevin Lalande $60,000 (2)
Salary Average Remaining : $5,730
Derek Joslin $50,000 (1)
Salary Average Remaining : $4,775
Cade Fairchild $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players30
Salary Commitment
Year 6 : $2,399,300
Year 7 : $985,000
Year 8 : $179,083
Year 9 : $0
Salary Average Commitment
Year 6 : $2,399,300
Year 7 : $985,000
Year 8 : $179,083
Year 9 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $140 - 5,620 - 99.92%
Level 2: 5000 - $75 - 4,846 - 96.93%
Level 3: 2000 - $45 - 1,971 - 98.57%
Level 4: 4000 - $30 - 3,954 - 98.85%
Luxury : 1000 - $245 - 976 - 97.61%
Total Capacity :17625
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,527 - 76.33%
Farm Level 2: 1000 - $20 - 756 - 75.56%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %17,368 - 98.54%
Average Income per Game$1,756,492
Year to Date Revenue$64,990,194
Farm
Home Games Left4
Average Attendance - %2,282 - 76.07%
Average Income per Game$83,791
Year to Date Revenue$3,100,284

Expense

Pro Players Total Salaries$81,050,000
Pro Players Total Average Salaries$81,491,667
Farm Players Total Salaries$2,864,417
Farm Players Total Average Salaries$2,859,417
Coaches Total Salaries$1,810,800
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,735,338
Farm Year To Date Expenses$2,917,833
Pro Salary Cap Per Days$457,818
Pro Salary Cap To Date$69,056,233
Farm Salary Cap Per Days$16,064
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,025,967
Farm Estimated Season Revenue$335,166
Pro Remaining Season Days17
Pro Expenses Per Days$462,982
Pro Estimated Expenses$7,870,694
Farm Remaining Season Days17
Farm Expenses Per Days$18,620
Farm Estimated Expenses$316,540
Estimated Season Expenses$8,187,234
Estimated Season Salary Cap$76,839,139
Estimate Under Maximum Salary Cap of $79,500,000$2,660,861
Estimate Over Minimum Salary Cap of $58,800,000 $18,039,139
Current Bank Account$112,112,474
Projected Bank Account$111,286,373

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $907,303
Mikko Koivu (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $668,539
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $668,539
Marcus Johansson (1 Way Contract) $4,750,000 (3)
-Salary Average Remaining : $477,528
Carl Soderberg (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $477,528
Patric Hornqvist (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $453,652
Anton Stralman (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $405,899
Carl Gunnarsson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Lars Eller (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $346,208
Artem Anisimov (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $405,899
Adam Larsson (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $358,146
Roman Polak (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $310,393
Johnny Oduya (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $286,517
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $262,640
Tobias Rieder (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $219,663
Calle Jarnkrok (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $191,011
Jesper Fast (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $167,135
Andrej Sustr (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $162,360
Sven Andrighetto (1 Way Contract) $1,550,000 (2)
-Salary Average Remaining : $144,850
David Kampf (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Kalle Kossila (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Anton Khudobin (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $119,382
Oscar Dansk (1 Way Contract) $850,000 (2)
-Salary Average Remaining : $81,180
Total Pro Players23
Salary Commitment
Year 6 : $81,050,000
Year 7 : $56,300,000
Year 8 : $21,250,000
Year 9 : $7,000,000
Salary Average Commitment
Year 6 : $81,491,667
Year 7 : $55,291,667
Year 8 : $20,250,000
Year 9 : $5,750,000
Salary Cap with 1 Way Contract
Year 6 : $81,491,667
Year 7 : $55,291,667
Year 8 : $20,250,000
Year 9 : $5,750,000

Farm Players Salaries

Iiro Pakarinen $190,000 (1)
Salary Average Remaining : $18,146
Mikhail Sergachev $174,417 (3)
Salary Average Remaining : $16,658
Ville Pokka $168,250 (1)
Salary Average Remaining : $16,069
Mathias Bau $100,000 (2)
Salary Average Remaining : $9,551
Alexander True $100,000 (2)
Salary Average Remaining : $9,551
Radim Simek $100,000 (2)
Salary Average Remaining : $9,551
Filip Sandberg $100,000 (2)
Salary Average Remaining : $9,551
Nicklas Jensen $95,000 (1)
Salary Average Remaining : $9,073
Daniel Pribyl $92,500 (1)
Salary Average Remaining : $8,834
Patrick Russell $92,500 (1)
Salary Average Remaining : $8,834
Jens Looke $92,500 (3)
Salary Average Remaining : $8,834
Malte Stromwall $92,500 (1)
Salary Average Remaining : $8,834
Andrei Mironov $92,500 (2)
Salary Average Remaining : $8,834
Teddy Blueger $92,500 (1)
Salary Average Remaining : $8,834
Alex Lintuniemi $92,500 (2)
Salary Average Remaining : $8,834
Marek Hrivik $90,000 (1)
Salary Average Remaining : $8,118
Oliver Kylington $89,400 (1)
Salary Average Remaining : $8,538
Oliver Bjorkstrand $86,300 (1)
Salary Average Remaining : $8,242
Ludwig Bystrom $85,000 (2)
Salary Average Remaining : $8,118
Viktor Loov $83,250 (1)
Salary Average Remaining : $7,951
Christopher Gibson $77,000 (1)
Salary Average Remaining : $7,354
Viktor Svedberg $75,000 (1)
Salary Average Remaining : $7,163
Lucas Wallmark $75,000 (2)
Salary Average Remaining : $7,163
Reto Berra $70,000 (1)
Salary Average Remaining : $6,685
Kasimir Kaskisuo $67,500 (2)
Salary Average Remaining : $6,447
Sergey Tolchinsky $60,800 (1)
Salary Average Remaining : $5,807
Markus Eisenschmid $60,000 (1)
Salary Average Remaining : $5,730
Zbynek Michalek $45,000 (1)
Salary Average Remaining : $4,298
Jan Lukas $45,000 (2)
Salary Average Remaining : $4,298
Kirill Gotovets $45,000 (1)
Salary Average Remaining : $4,298
Dmitry Osipov $45,000 (1)
Salary Average Remaining : $4,298
Viktor Stalberg $45,000 (1)
Salary Average Remaining : $4,298
Juha Metsola $45,000 (2)
Salary Average Remaining : $4,298
Total Farm Players33
Salary Commitment
Year 6 : $2,864,417
Year 7 : $1,169,417
Year 8 : $266,917
Year 9 : $0
Salary Average Commitment
Year 6 : $2,859,417
Year 7 : $1,169,417
Year 8 : $266,917
Year 9 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7519 - $140 - 6,533 - 86.89%
Level 2: 5000 - $80 - 4,161 - 83.21%
Level 3: 2000 - $50 - 1,643 - 82.13%
Level 4: 4000 - $35 - 3,303 - 82.58%
Luxury : 1000 - $250 - 812 - 81.21%
Total Capacity :19519
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,482 - 74.09%
Farm Level 2: 1000 - $20 - 750 - 74.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,451 - 84.28%
Average Income per Game$1,813,074
Year to Date Revenue$67,083,756
Farm
Home Games Left4
Average Attendance - %2,231 - 74.38%
Average Income per Game$81,691
Year to Date Revenue$3,022,580

Expense

Pro Players Total Salaries$76,436,000
Pro Players Total Average Salaries$77,636,000
Farm Players Total Salaries$2,397,508
Farm Players Total Average Salaries$2,397,508
Coaches Total Salaries$2,254,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,632,045
Farm Year To Date Expenses$2,811,677
Pro Salary Cap Per Days$436,157
Pro Salary Cap To Date$70,324,857
Farm Salary Cap Per Days$13,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,252,298
Farm Estimated Season Revenue$326,765
Pro Remaining Season Days17
Pro Expenses Per Days$438,065
Pro Estimated Expenses$7,447,105
Farm Remaining Season Days17
Farm Expenses Per Days$17,486
Farm Estimated Expenses$297,262
Estimated Season Expenses$7,744,367
Estimated Season Salary Cap$77,739,526
Estimate Under Maximum Salary Cap of $79,500,000$1,760,474
Estimate Over Minimum Salary Cap of $58,800,000 $18,939,526
Current Bank Account$69,005,984
Projected Bank Account$68,840,680

Pro Players Salaries

Claude Giroux (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $764,045
Keith Yandle (1 Way Contract) $6,350,000 (2)
-Salary Average Remaining : $606,461
Jonathan Drouin (1 Way Contract) $5,500,000 (6)
-Salary Average Remaining : $525,281
Rick Nash (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Tyler Bozak (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $477,528
Scott Hartnell (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $453,652
Kevin Bieksa (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $429,775
Ryan Miller (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $477,528
Justin Abdelkader (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $429,775
Sean Couturier (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $382,022
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Average Remaining : $379,635
Jean-Gabriel Pageau (1 Way Contract) $3,900,000 (3)
-Salary Average Remaining : $372,472
Jason Demers (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $238,764
Philipp Grubauer (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $191,011
John Moore (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $167,135
Mark Barberio (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $167,135
Luke Schenn (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $162,360
Mikko Rantanen $1,627,000 (1)
-Salary Average Remaining : $155,388
Shayne Gostisbehere $1,421,000 (1)
-Salary Average Remaining : $135,713
Nicolas Deslauriers (1 Way Contract) $1,350,000 (1)
-Salary Average Remaining : $124,157
Tom Pyatt (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $114,607
Nick Cousins (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $100,281
Kasperi Kapanen $863,000 (1)
-Salary Average Remaining : $82,421
Total Pro Players23
Salary Commitment
Year 6 : $76,436,000
Year 7 : $40,200,000
Year 8 : $18,600,000
Year 9 : $14,700,000
Salary Average Commitment
Year 6 : $77,636,000
Year 7 : $40,700,000
Year 8 : $18,400,000
Year 9 : $14,500,000
Salary Cap with 1 Way Contract
Year 6 : $77,636,000
Year 7 : $40,700,000
Year 8 : $18,400,000
Year 9 : $14,500,000

Farm Players Salaries

Samuel Morin $136,300 (1)
Salary Average Remaining : $13,017
Chris Conner $105,000 (1)
Salary Average Remaining : $10,028
Yohann Auvitu $95,000 (1)
Salary Average Remaining : $9,073
Andreas Martinsen $95,000 (1)
Salary Average Remaining : $9,073
Jean-Francois Berube $95,000 (2)
Salary Average Remaining : $9,073
Anthony Cirelli $93,583 (3)
Salary Average Remaining : $8,938
Sebastian Aho 1996 $92,500 (3)
Salary Average Remaining : $8,834
Ryan Mantha $92,500 (3)
Salary Average Remaining : $8,834
Dominic Turgeon $91,917 (2)
Salary Average Remaining : $8,779
Luke Witkowski $90,000 (1)
Salary Average Remaining : $8,596
Mason McDonald $89,417 (3)
Salary Average Remaining : $8,540
Adam Cracknell $85,000 (2)
Salary Average Remaining : $8,118
Matt Tennyson $85,000 (1)
Salary Average Remaining : $8,118
Casey DeSmith $85,000 (2)
Salary Average Remaining : $8,118
Francis Perron $78,333 (2)
Salary Average Remaining : $7,481
Phil Varone $75,000 (1)
Salary Average Remaining : $7,163
Steve Bernier $75,000 (1)
Salary Average Remaining : $7,163
Chris Bourque $75,000 (1)
Salary Average Remaining : $7,163
Tommy Cross $75,000 (1)
Salary Average Remaining : $7,163
Mat Bodie $75,000 (1)
Salary Average Remaining : $7,163
Reid Petryk $75,000 (1)
Salary Average Remaining : $7,163
Brent Regner $75,000 (1)
Salary Average Remaining : $7,163
Chris DiDomenico $75,000 (2)
Salary Average Remaining : $7,163
Dante Salituro $73,333 (3)
Salary Average Remaining : $7,004
Reece Willcox $69,625 (1)
Salary Average Remaining : $6,650
Marc-Andre Cliche $65,000 (2)
Salary Average Remaining : $6,208
Ryan Murphy $65,000 (1)
Salary Average Remaining : $6,208
Francis Beauvillier $65,000 (1)
Salary Average Remaining : $6,208
Louis-Marc Aubry $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players29
Salary Commitment
Year 6 : $2,397,508
Year 7 : $1,016,583
Year 8 : $441,333
Year 9 : $0
Salary Average Commitment
Year 6 : $2,397,508
Year 7 : $1,016,583
Year 8 : $441,333
Year 9 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 6,325 - 94.69%
Level 2: 5000 - $80 - 4,101 - 82.01%
Level 3: 2000 - $50 - 1,664 - 83.20%
Level 4: 4000 - $35 - 3,225 - 80.62%
Luxury : 1000 - $250 - 844 - 84.43%
Total Capacity :18680
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,512 - 75.61%
Farm Level 2: 1000 - $20 - 752 - 75.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,159 - 86.50%
Average Income per Game$1,782,804
Year to Date Revenue$64,180,958
Farm
Home Games Left4
Average Attendance - %2,264 - 75.48%
Average Income per Game$83,086
Year to Date Revenue$3,074,170

Expense

Pro Players Total Salaries$76,410,000
Pro Players Total Average Salaries$75,610,000
Farm Players Total Salaries$2,239,283
Farm Players Total Average Salaries$2,239,283
Coaches Total Salaries$1,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,987,312
Farm Year To Date Expenses$2,463,549
Pro Salary Cap Per Days$424,775
Pro Salary Cap To Date$66,432,241
Farm Salary Cap Per Days$12,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,914,022
Farm Estimated Season Revenue$332,343
Pro Remaining Season Days17
Pro Expenses Per Days$436,011
Pro Estimated Expenses$7,412,187
Farm Remaining Season Days17
Farm Expenses Per Days$15,361
Farm Estimated Expenses$261,137
Estimated Season Expenses$7,673,324
Estimated Season Salary Cap$73,653,416
Estimate Under Maximum Salary Cap of $79,500,000$5,846,584
Estimate Over Minimum Salary Cap of $58,800,000 $14,853,416
Current Bank Account$78,695,481
Projected Bank Account$80,268,522

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Average Remaining : $916,854
Justin Faulk (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $477,528
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $573,034
Phil Kessel (1 Way Contract) $5,940,000 (2)
-Salary Average Remaining : $567,303
Jason Zucker (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $525,281
Mats Zuccarello (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $467,978
Antti Raanta (1 Way Contract) $4,700,000 (2)
-Salary Average Remaining : $448,876
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Andrew MacDonald (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $362,921
Auston Matthews $3,775,000 (2)
-Salary Average Remaining : $360,534
Brendan Gallagher (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $310,393
Michael Grabner (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Patrik Nemeth (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $238,764
Steve Mason (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $191,011
Brandon Manning (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Michael Raffl (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $171,910
Alex Chiasson (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $171,910
Colton Sceviour (1 Way Contract) $1,600,000 (2)
-Salary Average Remaining : $152,809
Jon Merrill (1 Way Contract) $1,350,000 (3)
-Salary Average Remaining : $128,933
Brett Pesce $925,000 (1)
-Salary Average Remaining : $88,343
Phil Di Giuseppe (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $71,629
Taylor Leier (1 Way Contract) $720,000 (1)
-1 Way Contract Salary Cap : $720,000
-Salary Average Remaining : $68,764
Trevor Carrick $700,000 (1)
-Salary Average Remaining : $66,854
Total Pro Players23
Salary Commitment
Year 6 : $76,410,000
Year 7 : $49,515,000
Year 8 : $15,700,000
Year 9 : $5,500,000
Salary Average Commitment
Year 6 : $75,610,000
Year 7 : $48,415,000
Year 8 : $15,700,000
Year 9 : $5,500,000
Salary Cap with 1 Way Contract
Year 6 : $75,610,000
Year 7 : $48,415,000
Year 8 : $15,700,000
Year 9 : $5,500,000

Farm Players Salaries

Jakub Vrana $136,300 (1)
Salary Average Remaining : $13,017
Jakub Zboril $128,833 (3)
Salary Average Remaining : $12,304
Dominic Toninato $92,500 (2)
Salary Average Remaining : $8,834
Dylan Sadowy $92,500 (2)
Salary Average Remaining : $8,834
Robin Norell $92,500 (2)
Salary Average Remaining : $8,834
Filip Gustavsson $91,083 (3)
Salary Average Remaining : $8,699
Joshua Winquist $91,000 (1)
Salary Average Remaining : $8,691
Ahti Oksanen $89,000 (1)
Salary Average Remaining : $8,500
Jeremy Lauzon $87,167 (3)
Salary Average Remaining : $8,325
Vitek Vanecek $86,333 (2)
Salary Average Remaining : $8,245
Keith Aulie $85,000 (1)
Salary Average Remaining : $8,118
Keegan Lowe $80,000 (1)
Salary Average Remaining : $7,640
Daniel Altshuller $77,500 (1)
Salary Average Remaining : $7,402
Gabriel Fontaine $73,667 (3)
Salary Average Remaining : $7,036
Matt Mangene $73,000 (1)
Salary Average Remaining : $6,972
Erik Karlsson (2012) $67,200 (1)
Salary Average Remaining : $6,418
Scooter Vaughan $65,000 (2)
Salary Average Remaining : $6,208
Anthony Peluso $65,000 (1)
Salary Average Remaining : $6,208
Guillaume Lepine $65,000 (2)
Salary Average Remaining : $6,208
Tyler Ganly $64,000 (3)
Salary Average Remaining : $6,112
Max Gortz $61,700 (1)
Salary Average Remaining : $5,893
Danny Moynihan $60,000 (2)
Salary Average Remaining : $5,730
Matej Machovsky $60,000 (2)
Salary Average Remaining : $5,730
Josh Hennessy $60,000 (2)
Salary Average Remaining : $5,730
Jaime Sifers $55,000 (2)
Salary Average Remaining : $5,253
Troy Bourke $55,000 (1)
Salary Average Remaining : $5,253
Dan Kelly $50,000 (2)
Salary Average Remaining : $4,775
Antoine Laganiere $45,000 (1)
Salary Average Remaining : $4,298
Derek Army $45,000 (1)
Salary Average Remaining : $4,298
Rihards Bukarts $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players30
Salary Commitment
Year 6 : $2,239,283
Year 7 : $1,223,583
Year 8 : $444,750
Year 9 : $0
Salary Average Commitment
Year 6 : $2,239,283
Year 7 : $1,223,583
Year 8 : $444,750
Year 9 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5795 - $140 - 5,697 - 98.31%
Level 2: 3000 - $80 - 3,000 - 100.00%
Level 3: 2000 - $50 - 1,606 - 80.29%
Level 4: 4000 - $35 - 3,102 - 77.54%
Luxury : 1000 - $250 - 811 - 81.08%
Total Capacity :15795
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,498 - 74.91%
Farm Level 2: 1000 - $20 - 742 - 74.22%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %14,216 - 90.00%
Average Income per Game$1,572,102
Year to Date Revenue$59,739,881
Farm
Home Games Left3
Average Attendance - %2,240 - 74.68%
Average Income per Game$82,248
Year to Date Revenue$3,125,430

Expense

Pro Players Total Salaries$74,038,462
Pro Players Total Average Salaries$74,513,462
Farm Players Total Salaries$2,917,200
Farm Players Total Average Salaries$2,917,200
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,814,566
Farm Year To Date Expenses$3,012,779
Pro Salary Cap Per Days$418,615
Pro Salary Cap To Date$66,997,302
Farm Salary Cap Per Days$16,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,716,306
Farm Estimated Season Revenue$246,744
Pro Remaining Season Days17
Pro Expenses Per Days$422,688
Pro Estimated Expenses$7,185,696
Farm Remaining Season Days17
Farm Expenses Per Days$18,917
Farm Estimated Expenses$321,589
Estimated Season Expenses$7,507,285
Estimated Season Salary Cap$74,113,757
Estimate Under Maximum Salary Cap of $79,500,000$5,386,243
Estimate Over Minimum Salary Cap of $58,800,000 $15,313,757
Current Bank Account$62,120,594
Projected Bank Account$59,576,359

Pro Players Salaries

Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Average Remaining : $719,965
Mark Giordano (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $656,601
James Neal (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $501,404
Zdeno Chara (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $477,528
Kyle Okposo (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $491,854
Derek Stepan (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $477,528
Kari Lehtonen (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $429,775
Connor McDavid $3,775,000 (1)
-Salary Average Remaining : $360,534
Sami Vatanen (1 Way Contract) $3,450,000 (3)
-Salary Average Remaining : $348,596
Michael Stone (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $286,517
Jay Beagle (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $286,517
Tommy Wingels (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $262,640
Devin Shore (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $219,663
Kyle Brodziak (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $205,337
Ryan Pulock (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $167,135
Riley Nash (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $167,135
Dominic Moore (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $152,809
Adam Pelech (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Scott Mayfield (1 Way Contract) $1,450,000 (5)
-Salary Average Remaining : $138,483
Louis Domingue (1 Way Contract) $1,450,000 (3)
-Salary Average Remaining : $171,910
Robert Bortuzzo (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $105,056
Eddie Lack (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $95,506
Pavel Buchnevich $925,000 (2)
-Salary Average Remaining : $88,343
David Desharnais (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $85,955
Alan Quine (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $76,404
Total Pro Players25
Salary Commitment
Year 6 : $74,038,462
Year 7 : $46,625,000
Year 8 : $11,750,000
Year 9 : $1,450,000
Salary Average Commitment
Year 6 : $74,513,462
Year 7 : $45,250,000
Year 8 : $10,900,000
Year 9 : $1,450,000
Salary Cap with 1 Way Contract
Year 6 : $74,513,462
Year 7 : $45,250,000
Year 8 : $10,900,000
Year 9 : $1,450,000

Farm Players Salaries

Pheonix Copley $120,000 (1)
Salary Average Remaining : $11,461
Joshua Ho-Sang $107,583 (2)
Salary Average Remaining : $10,275
Zac Rinaldo $95,000 (1)
Salary Average Remaining : $9,073
Patrick Wiercioch $95,000 (2)
Salary Average Remaining : $9,073
Joe Whitney $95,000 (1)
Salary Average Remaining : $9,073
Niklas Svedberg $95,000 (2)
Salary Average Remaining : $9,073
Eamon McAdam $95,000 (2)
Salary Average Remaining : $9,073
Jake Bischoff $92,500 (2)
Salary Average Remaining : $8,834
Justin Kirkland $92,500 (2)
Salary Average Remaining : $8,834
Stephon Williams $92,500 (1)
Salary Average Remaining : $8,834
Kyle Schempp $92,500 (1)
Salary Average Remaining : $8,834
Austin Wagner $92,500 (3)
Salary Average Remaining : $8,834
Ty Loney $90,000 (1)
Salary Average Remaining : $8,596
Roland McKeown $89,417 (2)
Salary Average Remaining : $8,540
Mitch Moroz $87,500 (1)
Salary Average Remaining : $8,357
Aaron Palushaj $85,000 (1)
Salary Average Remaining : $8,118
Matt Frattin $85,000 (2)
Salary Average Remaining : $8,118
Clarke MacArthur $85,000 (2)
Salary Average Remaining : $8,118
Jared Boll $85,000 (2)
Salary Average Remaining : $8,118
Ryan Wilson $85,000 (2)
Salary Average Remaining : $8,118
Zac Dalpe $85,000 (2)
Salary Average Remaining : $8,118
Mark Zengerle $85,000 (2)
Salary Average Remaining : $8,118
Alex Petan $85,000 (1)
Salary Average Remaining : $8,118
Doyle Somerby $75,000 (2)
Salary Average Remaining : $7,163
Jesse Graham $75,000 (1)
Salary Average Remaining : $7,163
Simon Bourque $72,000 (3)
Salary Average Remaining : $6,876
Austin Carroll $70,700 (1)
Salary Average Remaining : $6,752
Julien Nantel $68,000 (3)
Salary Average Remaining : $6,494
Cam Barker $65,000 (2)
Salary Average Remaining : $6,208
Jordan Caron $65,000 (2)
Salary Average Remaining : $6,208
Luke Gazdic $65,000 (2)
Salary Average Remaining : $6,208
Robbie Russo $65,000 (1)
Salary Average Remaining : $6,208
Kyle Burroughs $63,000 (1)
Salary Average Remaining : $6,017
Loic Leduc $61,500 (1)
Salary Average Remaining : $5,874
Mike Halmo $60,000 (1)
Salary Average Remaining : $5,730
Total Farm Players35
Salary Commitment
Year 6 : $2,917,200
Year 7 : $1,679,500
Year 8 : $232,500
Year 9 : $0
Salary Average Commitment
Year 6 : $2,917,200
Year 7 : $1,679,500
Year 8 : $232,500
Year 9 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $140 - 5,961 - 97.93%
Level 2: 5000 - $80 - 4,049 - 80.98%
Level 3: 2000 - $50 - 1,610 - 80.50%
Level 4: 4000 - $35 - 3,161 - 79.03%
Luxury : 1000 - $250 - 806 - 80.57%
Total Capacity :18087
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,498 - 74.92%
Farm Level 2: 1000 - $20 - 760 - 76.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,587 - 86.18%
Average Income per Game$1,706,150
Year to Date Revenue$63,127,549
Farm
Home Games Left4
Average Attendance - %2,259 - 75.29%
Average Income per Game$82,658
Year to Date Revenue$3,058,352

Expense

Pro Players Total Salaries$71,325,500
Pro Players Total Average Salaries$69,872,166
Farm Players Total Salaries$2,667,317
Farm Players Total Average Salaries$2,662,317
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,450,757
Farm Year To Date Expenses$3,006,890
Pro Salary Cap Per Days$392,540
Pro Salary Cap To Date$64,463,975
Farm Salary Cap Per Days$14,957
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,824,600
Farm Estimated Season Revenue$330,633
Pro Remaining Season Days17
Pro Expenses Per Days$407,986
Pro Estimated Expenses$6,935,762
Farm Remaining Season Days17
Farm Expenses Per Days$17,513
Farm Estimated Expenses$297,721
Estimated Season Expenses$7,233,483
Estimated Season Salary Cap$71,137,155
Estimate Under Maximum Salary Cap of $79,500,000$8,362,845
Estimate Over Minimum Salary Cap of $58,800,000 $12,337,155
Current Bank Account$51,655,502
Projected Bank Account$51,577,252

Pro Players Salaries

David Backes (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $768,820
Kris Letang (1 Way Contract) $7,250,000 (6)
-Salary Average Remaining : $692,416
Dustin Byfuglien (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $674,906
Sean Monahan (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $623,652
Marc-Andre Fleury (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $573,034
Troy Brouwer (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $479,916
Matt Murray (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $382,022
Johan Larsson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $231,601
Andrew Shaw (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $334,270
Zack Smith (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $305,618
Thomas Hickey (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $238,764
Jamie Oleksiak (1 Way Contract) $2,137,500 (3)
-Salary Average Remaining : $204,143
Josh Gorges (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $152,809
Jussi Jokinen (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Bryan Rust (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Anthony DeAngelo $1,263,000 (1)
-Salary Average Remaining : $120,624
Magnus Paajarvi (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $100,281
Scott Wilson (1 Way Contract) $1,050,000 (2)
-Salary Average Remaining : $100,281
Cody McLeod (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $95,506
Jake Guentzel $925,000 (2)
-Salary Average Remaining : $88,343
Jason Chimera (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $81,180
Daniel Carr $750,000 (1)
-Salary Average Remaining : $71,629
Scott Harrington (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $66,854
Total Pro Players23
Salary Commitment
Year 6 : $71,325,500
Year 7 : $50,062,500
Year 8 : $32,387,500
Year 9 : $16,250,000
Salary Average Commitment
Year 6 : $69,872,166
Year 7 : $50,167,500
Year 8 : $32,467,500
Year 9 : $16,280,000
Salary Cap with 1 Way Contract
Year 6 : $69,872,166
Year 7 : $50,167,500
Year 8 : $32,467,500
Year 9 : $16,280,000

Farm Players Salaries

Kyle Clifford $100,000 (2)
Salary Average Remaining : $9,551
Brooks Laich $100,000 (2)
Salary Average Remaining : $9,551
Barclay Goodrow $95,000 (1)
Salary Average Remaining : $8,596
Mikhail Vorobyov $92,500 (3)
Salary Average Remaining : $8,834
Louie Belpedio $92,500 (2)
Salary Average Remaining : $8,834
Mike Amadio $92,500 (2)
Salary Average Remaining : $8,834
Sergey Zborovskiy $91,917 (3)
Salary Average Remaining : $8,779
Richard Bachman $90,000 (1)
Salary Average Remaining : $8,596
Tyler Randell $90,000 (1)
Salary Average Remaining : $8,596
Tristan Jarry $89,400 (1)
Salary Average Remaining : $8,538
Zach Sill $85,000 (2)
Salary Average Remaining : $8,118
Mark Olver $85,000 (1)
Salary Average Remaining : $8,118
Jan Kostalek $85,000 (1)
Salary Average Remaining : $8,118
Hubert Labrie $85,000 (1)
Salary Average Remaining : $8,118
Pavel Jenys $79,000 (3)
Salary Average Remaining : $7,545
Brandon Bollig $75,000 (1)
Salary Average Remaining : $7,163
Jeremy Langlois $75,000 (2)
Salary Average Remaining : $7,163
Jean-Sebastien Dea $75,000 (2)
Salary Average Remaining : $7,163
Kevin Lough $75,000 (2)
Salary Average Remaining : $7,163
Ryan Stanton $75,000 (1)
Salary Average Remaining : $7,163
Josh Wesley $71,333 (3)
Salary Average Remaining : $6,813
Jacob Graves $70,000 (1)
Salary Average Remaining : $6,685
Sergei Boikov $68,167 (2)
Salary Average Remaining : $6,510
John Negrin $65,000 (1)
Salary Average Remaining : $6,208
Stefan Elliott $65,000 (1)
Salary Average Remaining : $6,208
Adam Payerl $60,000 (1)
Salary Average Remaining : $5,730
Dryden Hunt $60,000 (1)
Salary Average Remaining : $5,730
Brady Vail $60,000 (1)
Salary Average Remaining : $5,730
Patrick Bjorkstrand $60,000 (1)
Salary Average Remaining : $5,730
Conor Allen $55,000 (1)
Salary Average Remaining : $5,253
Chad Billins $55,000 (1)
Salary Average Remaining : $5,253
Matt MacKenzie $50,000 (2)
Salary Average Remaining : $4,775
Ben Meisner $50,000 (1)
Salary Average Remaining : $4,775
Alexandr Hylar $50,000 (1)
Salary Average Remaining : $4,775
Yannick Veilleux $50,000 (1)
Salary Average Remaining : $4,775
Blaine Byron $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players36
Salary Commitment
Year 6 : $2,667,317
Year 7 : $1,147,917
Year 8 : $334,750
Year 9 : $0
Salary Average Commitment
Year 6 : $2,662,317
Year 7 : $1,147,917
Year 8 : $334,750
Year 9 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6280 - $140 - 5,980 - 95.22%
Level 2: 5000 - $80 - 3,923 - 78.47%
Level 3: 2000 - $50 - 1,574 - 78.71%
Level 4: 4000 - $35 - 3,125 - 78.12%
Luxury : 1000 - $250 - 794 - 79.45%
Total Capacity :18280
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,442 - 72.09%
Farm Level 2: 1000 - $20 - 728 - 72.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,397 - 84.23%
Average Income per Game$1,691,528
Year to Date Revenue$62,586,548
Farm
Home Games Left6
Average Attendance - %2,170 - 72.34%
Average Income per Game$79,465
Year to Date Revenue$2,781,262

Expense

Pro Players Total Salaries$64,195,432
Pro Players Total Average Salaries$70,937,098
Farm Players Total Salaries$2,179,599
Farm Players Total Average Salaries$2,179,599
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,578,963
Farm Year To Date Expenses$2,377,957
Pro Salary Cap Per Days$398,523
Pro Salary Cap To Date$65,793,179
Farm Salary Cap Per Days$12,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,766,113
Farm Estimated Season Revenue$476,788
Pro Remaining Season Days17
Pro Expenses Per Days$380,031
Pro Estimated Expenses$6,460,527
Farm Remaining Season Days17
Farm Expenses Per Days$14,773
Farm Estimated Expenses$251,141
Estimated Season Expenses$6,711,668
Estimated Season Salary Cap$72,568,070
Estimate Under Maximum Salary Cap of $79,500,000$6,931,930
Estimate Over Minimum Salary Cap of $58,800,000 $13,768,070
Current Bank Account$57,810,622
Projected Bank Account$58,341,855

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $795,880
Jason Spezza (1 Way Contract) $5,600,000 (2)
-Salary Average Remaining : $573,034
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $525,281
Dan Girardi (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $503,792
Kevin Hayes (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $391,573
Mike Condon (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Ryan Spooner (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $366,105
Jaromir Jagr (1 Way Contract) $3,400,000 (1)
-Salary Average Remaining : $324,719
Chris Kreider (1 Way Contract) $3,275,000 (1)
-Salary Average Remaining : $312,781
Ondrej Pavelec (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $286,517
Vinni Lettieri (1 Way Contract) $2,650,000 (3)
-Salary Average Remaining : $253,090
Joel Ward (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $630,337
Blake Coleman (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $229,213
Eric Gryba (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $200,562
Derek Dorsett $1,765,432 (1)
-Salary Average Remaining : $168,609
Martin Marincin (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $124,157
Cody Goloubef (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Average Remaining : $109,831
Klas Dahlbeck (1 Way Contract) $950,000 (1)
-Salary Average Remaining : $85,955
Tanner Glass $940,000 (2)
-Salary Average Remaining : $89,775
Brady Skjei $925,000 (1)
-Salary Average Remaining : $88,343
Cristoval Nieves $925,000 (1)
-Salary Average Remaining : $88,343
Dennis Rasmussen (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $81,180
Ryan Graves $865,000 (1)
-Salary Average Remaining : $82,612
Griffin Reinhart (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $81,180
Total Pro Players24
Salary Commitment
Year 6 : $64,195,432
Year 7 : $31,190,000
Year 8 : $9,250,000
Year 9 : $0
Salary Average Commitment
Year 6 : $70,937,098
Year 7 : $33,431,666
Year 8 : $9,050,000
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $70,937,098
Year 7 : $33,431,666
Year 8 : $9,050,000
Year 9 : $0

Farm Players Salaries

Philip Larsen $150,000 (1)
Salary Average Remaining : $14,326
Jakub Kindl $150,000 (1)
Salary Average Remaining : $14,326
Mitchell Vande Sompel $93,583 (3)
Salary Average Remaining : $8,938
Alex Dostie $92,500 (3)
Salary Average Remaining : $8,834
Adam Tambellini $92,500 (1)
Salary Average Remaining : $8,834
Robin Kovacs $92,500 (2)
Salary Average Remaining : $8,834
Jack Dougherty $90,250 (2)
Salary Average Remaining : $8,619
Ryan Haggerty $90,000 (1)
Salary Average Remaining : $8,596
Brandon Halverson $89,417 (2)
Salary Average Remaining : $8,540
Ryan Gropp $88,833 (3)
Salary Average Remaining : $8,484
Guillaume Brisebois $88,833 (3)
Salary Average Remaining : $8,484
Marc Hagel $76,543 (1)
Salary Average Remaining : $7,310
Lauri Korpikoski $75,040 (1)
Salary Average Remaining : $7,167
Jiri Hudler $75,040 (1)
Salary Average Remaining : $7,167
Steve Ott $75,040 (1)
Salary Average Remaining : $7,167
Steven Fogarty $75,000 (1)
Salary Average Remaining : $7,163
Patrick McGrath $75,000 (1)
Salary Average Remaining : $7,163
Mackenzie Skapski $72,000 (1)
Salary Average Remaining : $6,876
Stu Bickel $70,000 (2)
Salary Average Remaining : $6,685
Pierre-Luc Letourneau-Leblond $65,020 (2)
Salary Average Remaining : $6,210
Dylan McIlrath $65,000 (1)
Salary Average Remaining : $6,208
Tommy Hughes $65,000 (1)
Salary Average Remaining : $6,208
Ryan Bourque $62,500 (1)
Salary Average Remaining : $5,969
Ari Ahonen $60,000 (1)
Salary Average Remaining : $5,730
Scott Savage $50,000 (1)
Salary Average Remaining : $4,775
Nikita Korostelev $50,000 (1)
Salary Average Remaining : $4,775
Shane Harper $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players27
Salary Commitment
Year 6 : $2,179,599
Year 7 : $770,936
Year 8 : $363,749
Year 9 : $0
Salary Average Commitment
Year 6 : $2,179,599
Year 7 : $770,936
Year 8 : $363,749
Year 9 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $150 - 5,070 - 84.40%
Level 2: 5000 - $70 - 4,830 - 96.59%
Level 3: 2000 - $40 - 1,960 - 98.01%
Level 4: 4000 - $25 - 3,900 - 97.49%
Luxury : 1000 - $230 - 966 - 96.64%
Total Capacity :18007
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,510 - 75.49%
Farm Level 2: 1000 - $15 - 748 - 74.75%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,726 - 92.88%
Average Income per Game$1,649,722
Year to Date Revenue$59,389,998
Farm
Home Games Left4
Average Attendance - %2,257 - 75.24%
Average Income per Game$71,818
Year to Date Revenue$2,657,262

Expense

Pro Players Total Salaries$56,269,500
Pro Players Total Average Salaries$58,519,500
Farm Players Total Salaries$2,890,283
Farm Players Total Average Salaries$2,890,283
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,041,049
Farm Year To Date Expenses$3,023,218
Pro Salary Cap Per Days$328,761
Pro Salary Cap To Date$63,708,733
Farm Salary Cap Per Days$16,238
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,248,611
Farm Estimated Season Revenue$287,272
Pro Remaining Season Days17
Pro Expenses Per Days$325,952
Pro Estimated Expenses$5,541,184
Farm Remaining Season Days17
Farm Expenses Per Days$18,766
Farm Estimated Expenses$319,022
Estimated Season Expenses$5,860,206
Estimated Season Salary Cap$69,297,670
Estimate Under Maximum Salary Cap of $79,500,000$10,202,330
Estimate Over Minimum Salary Cap of $58,800,000 $10,497,670
Current Bank Account$76,078,328
Projected Bank Account$78,754,005

Pro Players Salaries

Semyon Varlamov (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $625,562
Nathan MacKinnon (Out of Payroll) $6,500,000 (5)
-Salary Average Remaining : $692,416
Dustin Brown (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $668,539
Andy Greene (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $501,404
Tyson Barrie (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $496,629
Michael Frolik (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $382,022
Andrew Cogliano (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $366,105
Sam Bennett $3,194,000 (1)
-Salary Average Remaining : $305,045
Chris Tierney (1 Way Contract) $2,937,500 (2)
-Salary Average Remaining : $280,548
Jori Lehtera (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $286,517
Calvin Pickard (1 Way Contract) $2,250,000 (5)
-Salary Average Remaining : $262,640
Trevor Lewis (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $214,888
J.T. Brown (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $200,562
Zach Werenski $1,775,000 (2)
-Salary Average Remaining : $169,522
Jakob Chychrun $1,350,000 (2)
-Salary Average Remaining : $128,933
Ryan Carter (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Average Remaining : $152,809
Mark Borowiecki (1 Way Contract) $1,250,000 (3)
-Salary Average Remaining : $135,300
Jake Dotchin (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $95,506
Daniel Sprong $925,000 (3)
-Salary Average Remaining : $88,343
Ivan Barbashev $863,000 (1)
-Salary Average Remaining : $82,421
Jesper Bratt $825,000 (3)
-Salary Average Remaining : $78,792
Greg Carey $700,000 (2)
-Salary Average Remaining : $66,854
Total Pro Players22
Salary Commitment
Year 6 : $62,769,500
Year 7 : $49,212,500
Year 8 : $17,350,000
Year 9 : $14,950,000
Salary Average Commitment
Year 6 : $65,769,500
Year 7 : $51,462,500
Year 8 : $18,366,667
Year 9 : $15,200,000
Salary Cap with 1 Way Contract
Year 6 : $65,769,500
Year 7 : $51,462,500
Year 8 : $18,366,667
Year 9 : $15,200,000

Farm Players Salaries

Duncan Siemens $138,833 (1)
Salary Average Remaining : $13,259
Cal OReilly $100,000 (2)
Salary Average Remaining : $9,551
Andrew Agozzino $95,000 (1)
Salary Average Remaining : $9,073
Mitchell Heard $95,000 (1)
Salary Average Remaining : $9,073
Tyler Moy $92,500 (2)
Salary Average Remaining : $8,834
Mitchell Stephens $91,917 (3)
Salary Average Remaining : $8,779
Spencer Martin $89,400 (1)
Salary Average Remaining : $8,538
Zachary Fucale $86,333 (3)
Salary Average Remaining : $8,245
Chris Bigras $86,300 (1)
Salary Average Remaining : $8,242
Michael Sgarbossa $85,000 (1)
Salary Average Remaining : $8,118
Tye McGinn $80,000 (1)
Salary Average Remaining : $7,640
Michal Rozsival $80,000 (1)
Salary Average Remaining : $7,640
Cole Schneider $80,000 (1)
Salary Average Remaining : $7,640
Conner Bleackley $75,000 (2)
Salary Average Remaining : $7,163
Colin Smith $75,000 (1)
Salary Average Remaining : $7,163
Ben Holmstrom $60,000 (2)
Salary Average Remaining : $5,730
Dominik Hrachovina $60,000 (1)
Salary Average Remaining : $5,730
Mike Blunden $60,000 (1)
Salary Average Remaining : $5,730
Trevor Cheek $60,000 (1)
Salary Average Remaining : $5,730
Bobby Butler $60,000 (2)
Salary Average Remaining : $5,730
Andre Benoit $50,000 (1)
Salary Average Remaining : $4,775
Adam Comrie $50,000 (1)
Salary Average Remaining : $4,775
Scott Allen $50,000 (1)
Salary Average Remaining : $4,775
Andrew Bodnarchuk $50,000 (1)
Salary Average Remaining : $4,775
Frankie Simonelli $50,000 (1)
Salary Average Remaining : $4,775
Aaron Johnson $45,000 (1)
Salary Average Remaining : $4,298
Andrew Desjardins $45,000 (1)
Salary Average Remaining : $4,298
Bruno Gervais $45,000 (1)
Salary Average Remaining : $4,298
Bryan Bickell $45,000 (1)
Salary Average Remaining : $4,298
Anton Lander $45,000 (1)
Salary Average Remaining : $4,298
Brett Bellemore $45,000 (1)
Salary Average Remaining : $4,298
Brady Lamb $45,000 (1)
Salary Average Remaining : $4,298
Brett Festerling $45,000 (1)
Salary Average Remaining : $4,298
Brett Flemming $45,000 (1)
Salary Average Remaining : $4,298
Blake Parlett $45,000 (1)
Salary Average Remaining : $4,298
Chris Lee $45,000 (1)
Salary Average Remaining : $4,298
Austin Ortega $45,000 (1)
Salary Average Remaining : $4,298
Alexei Bereglazov $45,000 (1)
Salary Average Remaining : $4,298
Nick DeSimone $45,000 (2)
Salary Average Remaining : $4,298
Andy Miele $45,000 (1)
Salary Average Remaining : $4,298
Arvin Atwal $45,000 (2)
Salary Average Remaining : $4,298
Andrew Cherniwchan $45,000 (1)
Salary Average Remaining : $4,298
Boyd Gordon $45,000 (1)
Salary Average Remaining : $4,298
Ben Blood $45,000 (1)
Salary Average Remaining : $4,298
Kyle Thomas $45,000 (1)
Salary Average Remaining : $4,298
Steven Swavely $45,000 (1)
Salary Average Remaining : $4,298
Alexander Salak $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players47
Salary Commitment
Year 6 : $2,890,283
Year 7 : $655,750
Year 8 : $178,250
Year 9 : $0
Salary Average Commitment
Year 6 : $2,890,283
Year 7 : $655,750
Year 8 : $178,250
Year 9 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8500 - $140 - 6,493 - 76.38%
Level 2: 6000 - $80 - 4,162 - 69.36%
Level 3: 2000 - $50 - 1,675 - 83.75%
Level 4: 4000 - $35 - 3,239 - 80.96%
Luxury : 1000 - $250 - 850 - 85.03%
Total Capacity :21500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,511 - 75.53%
Farm Level 2: 1000 - $20 - 747 - 74.74%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,418 - 76.36%
Average Income per Game$1,816,725
Year to Date Revenue$67,218,816
Farm
Home Games Left4
Average Attendance - %2,258 - 75.27%
Average Income per Game$82,911
Year to Date Revenue$3,067,724

Expense

Pro Players Total Salaries$74,371,667
Pro Players Total Average Salaries$74,121,667
Farm Players Total Salaries$3,206,900
Farm Players Total Average Salaries$3,206,900
Coaches Total Salaries$1,977,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,548,178
Farm Year To Date Expenses$3,224,677
Pro Salary Cap Per Days$416,414
Pro Salary Cap To Date$71,008,696
Farm Salary Cap Per Days$18,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,266,899
Farm Estimated Season Revenue$331,646
Pro Remaining Season Days17
Pro Expenses Per Days$425,976
Pro Estimated Expenses$7,241,592
Farm Remaining Season Days17
Farm Expenses Per Days$20,966
Farm Estimated Expenses$356,422
Estimated Season Expenses$7,598,014
Estimated Season Salary Cap$78,087,734
Estimate Under Maximum Salary Cap of $79,500,000$1,412,266
Estimate Over Minimum Salary Cap of $58,800,000 $19,287,734
Current Bank Account$160,142,567
Projected Bank Account$160,143,098

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,000,000 (3)
-Salary Average Remaining : $1,002,809
Jonathan Toews (1 Way Contract) $6,930,000 (3)
-Salary Average Remaining : $661,854
Milan Lucic (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $587,360
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $549,157
Duncan Keith (Out of Payroll) $5,538,462 (1)
-Salary Average Remaining : $528,954
Dougie Hamilton (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $496,629
Corey Crawford (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $563,483
Seth Jones (1 Way Contract) $5,100,000 (5)
-Salary Average Remaining : $491,854
Brandon Saad (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $429,775
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Average Remaining : $367,697
Cal Clutterbuck (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $324,719
Mark Scheifele (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $248,315
Patrick Sharp (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $296,067
Adam Lowry (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $143,258
Nick Schmaltz $1,541,667 (2)
-Salary Average Remaining : $147,238
Derek MacKenzie (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Brock Boeser $1,491,667 (3)
-Salary Average Remaining : $142,463
Charlie McAvoy $1,258,333 (3)
-Salary Average Remaining : $120,178
Brian Flynn (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $105,056
David Rittich $1,100,000 (2)
-Salary Average Remaining : $105,056
Stephen Johns (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $90,730
Jonathan Racine $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players22
Salary Commitment
Year 6 : $79,910,129
Year 7 : $49,221,667
Year 8 : $28,630,000
Year 9 : $8,950,000
Salary Average Commitment
Year 6 : $79,660,129
Year 7 : $48,621,667
Year 8 : $29,180,000
Year 9 : $9,000,000
Salary Cap with 1 Way Contract
Year 6 : $79,660,129
Year 7 : $48,621,667
Year 8 : $29,180,000
Year 9 : $9,000,000

Farm Players Salaries

Jesse Puljujarvi $342,500 (2)
Salary Average Remaining : $32,711
Gavin Bayreuther $125,000 (1)
Salary Average Remaining : $11,938
Hunter Warner $100,000 (2)
Salary Average Remaining : $9,551
Spencer Foo $100,000 (2)
Salary Average Remaining : $9,551
Scott Eansor $100,000 (2)
Salary Average Remaining : $9,551
Michael Kapla $100,000 (2)
Salary Average Remaining : $9,551
Mike Vecchione $100,000 (2)
Salary Average Remaining : $9,551
Collin Delia $100,000 (2)
Salary Average Remaining : $9,551
Tom Parisi $95,000 (1)
Salary Average Remaining : $9,073
Jordan Maletta $95,000 (1)
Salary Average Remaining : $9,073
John Hayden $92,500 (1)
Salary Average Remaining : $8,834
Thomas Schemitsch $92,500 (2)
Salary Average Remaining : $8,834
Connor Ingram $92,500 (3)
Salary Average Remaining : $8,834
Christian Wolanin $92,500 (2)
Salary Average Remaining : $8,834
Luke Johnson $92,500 (2)
Salary Average Remaining : $8,834
Vincent Hinostroza $92,500 (1)
Salary Average Remaining : $8,834
Anthony Louis $92,500 (1)
Salary Average Remaining : $8,834
Michael Paliotta $92,500 (1)
Salary Average Remaining : $8,834
Frederic Allard $92,167 (3)
Salary Average Remaining : $8,802
Adam Erne $89,400 (1)
Salary Average Remaining : $8,538
Tyler Kelleher $85,000 (1)
Salary Average Remaining : $8,118
Joe Gambardella $85,000 (1)
Salary Average Remaining : $8,118
Ken Appleby $85,000 (1)
Salary Average Remaining : $8,118
Caleb Jones $81,500 (3)
Salary Average Remaining : $7,784
Alex Friesen $75,000 (1)
Salary Average Remaining : $7,163
Stepan Falkovsky $69,833 (3)
Salary Average Remaining : $6,669
Daniel Zaar $66,500 (1)
Salary Average Remaining : $6,351
Joel Hanley $65,000 (1)
Salary Average Remaining : $6,208
Alex Broadhurst $65,000 (1)
Salary Average Remaining : $6,208
Joe Pendenza $65,000 (1)
Salary Average Remaining : $6,208
Ethan Werek $60,000 (1)
Salary Average Remaining : $5,730
Sam Jardine $60,000 (1)
Salary Average Remaining : $5,730
Colin Campbell $60,000 (1)
Salary Average Remaining : $5,730
Garry Nunn $55,000 (1)
Salary Average Remaining : $5,253
Matt Tomkins $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players35
Salary Commitment
Year 6 : $3,206,900
Year 7 : $1,556,000
Year 8 : $336,000
Year 9 : $0
Salary Average Commitment
Year 6 : $3,206,900
Year 7 : $1,556,000
Year 8 : $336,000
Year 9 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7250 - $140 - 6,120 - 84.42%
Level 2: 5000 - $80 - 3,994 - 79.88%
Level 3: 2000 - $50 - 1,576 - 78.79%
Level 4: 4000 - $35 - 3,075 - 76.87%
Luxury : 1000 - $250 - 801 - 80.14%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,502 - 75.08%
Farm Level 2: 1000 - $20 - 738 - 73.81%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,566 - 80.86%
Average Income per Game$1,719,424
Year to Date Revenue$61,899,272
Farm
Home Games Left3
Average Attendance - %2,240 - 74.66%
Average Income per Game$82,312
Year to Date Revenue$3,127,872

Expense

Pro Players Total Salaries$65,032,500
Pro Players Total Average Salaries$65,572,500
Farm Players Total Salaries$2,240,799
Farm Players Total Average Salaries$2,248,299
Coaches Total Salaries$2,632,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,448,943
Farm Year To Date Expenses$2,489,578
Pro Salary Cap Per Days$368,385
Pro Salary Cap To Date$60,889,679
Farm Salary Cap Per Days$12,631
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,597,121
Farm Estimated Season Revenue$246,937
Pro Remaining Season Days17
Pro Expenses Per Days$377,486
Pro Estimated Expenses$6,417,262
Farm Remaining Season Days17
Farm Expenses Per Days$15,243
Farm Estimated Expenses$259,131
Estimated Season Expenses$6,676,393
Estimated Season Salary Cap$67,152,224
Estimate Under Maximum Salary Cap of $79,500,000$12,347,776
Estimate Over Minimum Salary Cap of $58,800,000 $8,352,224
Current Bank Account$74,807,738
Projected Bank Account$76,975,403

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $620,787
Alexander Steen (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $573,034
James van Riemsdyk (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $525,281
Jaden Schwartz (1 Way Contract) $5,500,000 (6)
-Salary Average Remaining : $573,034
T.J. Oshie (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $501,404
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Average Remaining : $420,225
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $310,393
Calvin de Haan (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $291,292
Cody Franson (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Average Remaining : $286,517
Riley Sheahan (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $219,663
Jan Rutta (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $219,663
Antoine Roussel (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $210,112
Ian Cole (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $195,787
Tyler Pitlick (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $195,787
Alex Petrovic (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $186,236
Al Montoya (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $171,910
Matthew Highmore (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $145,646
Jordan Oesterle $1,250,000 (1)
-Salary Average Remaining : $116,039
Nick Shore (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average Remaining : $105,056
Adrian Kempe $925,000 (1)
-Salary Average Remaining : $88,343
Kevin Labanc $925,000 (2)
-Salary Average Remaining : $88,343
Kevin Fiala $832,500 (1)
-Salary Average Remaining : $79,508
Ty Rattie (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $76,404
Pontus Aberg (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players24
Salary Commitment
Year 6 : $65,032,500
Year 7 : $38,775,000
Year 8 : $22,350,000
Year 9 : $13,000,000
Salary Average Commitment
Year 6 : $65,572,500
Year 7 : $39,200,000
Year 8 : $22,675,000
Year 9 : $13,025,000
Salary Cap with 1 Way Contract
Year 6 : $65,572,500
Year 7 : $39,200,000
Year 8 : $22,675,000
Year 9 : $13,025,000

Farm Players Salaries

Haydn Fleury $171,333 (2)
Salary Average Remaining : $16,363
Drew Shore $160,000 (1)
Salary Average Remaining : $15,520
Marcus Sorensen $150,000 (1)
Salary Average Remaining : $14,326
Jordan Schmaltz $120,800 (1)
Salary Average Remaining : $11,537
Andrey Pedan $100,000 (1)
Salary Average Remaining : $9,551
Jordan Binnington $95,000 (1)
Salary Average Remaining : $9,312
Mackenzie MacEachern $92,500 (1)
Salary Average Remaining : $8,834
Jayce Hawryluk $92,500 (2)
Salary Average Remaining : $8,834
Rudolfs Balcers $92,500 (3)
Salary Average Remaining : $8,834
Maxim Mamin $92,500 (2)
Salary Average Remaining : $8,834
Thomas Vannelli $90,250 (3)
Salary Average Remaining : $8,619
Michael Garteig $87,500 (1)
Salary Average Remaining : $8,357
Brandon Alderson $85,000 (1)
Salary Average Remaining : $8,118
Dylan Blujus $83,250 (1)
Salary Average Remaining : $7,951
Connor Hobbs $79,833 (3)
Salary Average Remaining : $7,625
Mantas Armalis $75,000 (1)
Salary Average Remaining : $7,163
Kale Kessy $75,000 (2)
Salary Average Remaining : $7,163
Reid Boucher (Out of Payroll) $72,500 (1)
Salary Average Remaining : $6,924
Dylan Ferguson $71,667 (3)
Salary Average Remaining : $6,845
Adam Clendening $70,000 (1)
Salary Average Remaining : $6,685
Tyler Lewington $66,500 (1)
Salary Average Remaining : $6,351
Jeremy Gregoire $66,000 (1)
Salary Average Remaining : $6,303
Petteri Lindbohm $63,666 (1)
Salary Average Remaining : $6,080
Matt Carey $60,000 (1)
Salary Average Remaining : $5,969
Sam Kurker $50,000 (1)
Salary Average Remaining : $4,775
Stephen MacAulay $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players26
Salary Commitment
Year 6 : $2,313,299
Year 7 : $765,583
Year 8 : $334,250
Year 9 : $0
Salary Average Commitment
Year 6 : $2,320,799
Year 7 : $765,583
Year 8 : $334,250
Year 9 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5015 - $139 - 5,015 - 100.00%
Level 2: 4000 - $78 - 4,000 - 100.00%
Level 3: 2000 - $48 - 1,944 - 97.21%
Level 4: 3000 - $33 - 3,000 - 100.00%
Luxury : 1000 - $240 - 962 - 96.25%
Total Capacity :15015
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,500 - 74.99%
Farm Level 2: 1000 - $20 - 743 - 74.34%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,922 - 99.38%
Average Income per Game$1,577,408
Year to Date Revenue$58,364,103
Farm
Home Games Left4
Average Attendance - %2,243 - 74.77%
Average Income per Game$82,344
Year to Date Revenue$3,046,736

Expense

Pro Players Total Salaries$67,200,000
Pro Players Total Average Salaries$67,100,000
Farm Players Total Salaries$2,979,467
Farm Players Total Average Salaries$2,972,134
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$3,702,084
Pro Year To Date Expenses$62,305,841
Farm Year To Date Expenses$3,003,784
Pro Salary Cap Per Days$376,966
Pro Salary Cap To Date$60,606,938
Farm Salary Cap Per Days$16,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,309,633
Farm Estimated Season Revenue$329,377
Pro Remaining Season Days17
Pro Expenses Per Days$385,955
Pro Estimated Expenses$6,561,235
Farm Remaining Season Days17
Farm Expenses Per Days$19,267
Farm Estimated Expenses$327,539
Estimated Season Expenses$6,888,774
Estimated Season Salary Cap$70,717,444
Estimate Under Maximum Salary Cap of $79,500,000$8,782,556
Estimate Over Minimum Salary Cap of $58,800,000 $11,917,444
Current Bank Account$76,247,628
Projected Bank Account$75,997,864

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $6,500,000 (5)
-Salary Average Remaining : $620,787
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $534,831
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $472,753
Jonathan Huberdeau (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $429,775
Hampus Lindholm (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $394,438
John Klingberg (1 Way Contract) $4,300,000 (3)
-Salary Average Remaining : $412,584
Mika Zibanejad (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $448,876
Jake Gardiner (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $383,933
Rickard Rakell (1 Way Contract) $3,800,000 (6)
-Salary Average Remaining : $382,022
Trevor Daley (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $358,146
James Reimer (1 Way Contract) $3,380,000 (3)
-Salary Average Remaining : $324,719
Mark Letestu (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $329,494
Nikita Zadorov (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $244,494
Shawn Matthias (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Austin Watson (1 Way Contract) $1,600,000 (2)
-Salary Average Remaining : $152,809
Tom Kuhnhackl (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $119,382
Alex Iafallo (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $105,056
Kris Versteeg (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $95,506
Nick Jensen (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $95,506
Marcus Kruger (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $95,506
Garret Sparks $770,000 (1)
-Salary Average Remaining : $73,539
Nick Schilkey (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $71,629
Derek Ryan $750,000 (1)
-Salary Average Remaining : $71,629
Total Pro Players23
Salary Commitment
Year 6 : $67,200,000
Year 7 : $38,230,000
Year 8 : $29,580,000
Year 9 : $15,800,000
Salary Average Commitment
Year 6 : $67,100,000
Year 7 : $38,400,000
Year 8 : $28,940,000
Year 9 : $15,200,000
Salary Cap with 1 Way Contract
Year 6 : $67,100,000
Year 7 : $38,400,000
Year 8 : $28,940,000
Year 9 : $15,200,000

Farm Players Salaries

Lawson Crouse $160,250 (2)
Salary Average Remaining : $15,305
Colin White $149,167 (1)
Salary Average Remaining : $14,246
Seth Helgeson $110,000 (1)
Salary Average Remaining : $10,506
John Muse $107,500 (1)
Salary Average Remaining : $10,267
Zach Redmond $105,000 (1)
Salary Average Remaining : $10,028
Matt Moulson $95,000 (2)
Salary Average Remaining : $9,073
Kane Lafranchise $95,000 (1)
Salary Average Remaining : $9,073
Colton White $93,583 (3)
Salary Average Remaining : $8,834
Dillon Heatherington $92,500 (1)
Salary Average Remaining : $8,834
Gustav Olofsson $92,500 (1)
Salary Average Remaining : $8,834
Petter Granberg $90,000 (1)
Salary Average Remaining : $8,596
Rinat Valiev $89,400 (1)
Salary Average Remaining : $8,538
Valentin Zykov $89,400 (1)
Salary Average Remaining : $8,538
Brad Hunt $87,500 (1)
Salary Average Remaining : $8,357
Eric Comrie $87,200 (1)
Salary Average Remaining : $8,328
Tim Bozon $81,800 (1)
Salary Average Remaining : $7,812
J.C. Lipon $80,000 (1)
Salary Average Remaining : $7,402
Ben Chiarot $80,000 (1)
Salary Average Remaining : $7,760
Ryan Hamilton $75,000 (2)
Salary Average Remaining : $7,163
Justin Auger $75,000 (2)
Salary Average Remaining : $7,163
Jordan Szwarz $75,000 (1)
Salary Average Remaining : $7,163
Matthew Ford $75,000 (2)
Salary Average Remaining : $7,163
Ryan Olsen $75,000 (1)
Salary Average Remaining : $7,163
Jeremiah Addison $72,000 (3)
Salary Average Remaining : $6,876
Jake Dowell $70,000 (1)
Salary Average Remaining : $6,685
Anthony Richard $69,167 (2)
Salary Average Remaining : $6,606
Jamie Phillips $67,500 (1)
Salary Average Remaining : $6,447
Jarrett Burton $65,000 (2)
Salary Average Remaining : $6,208
Scott Sabourin $65,000 (1)
Salary Average Remaining : $6,208
Brenden Kichton $65,000 (1)
Salary Average Remaining : $6,208
Julian Melchiori $65,000 (1)
Salary Average Remaining : $5,730
Scott Kosmachuk $65,000 (1)
Salary Average Remaining : $6,208
Atte Engren $60,000 (1)
Salary Average Remaining : $5,730
Peter Stoykewych $55,000 (1)
Salary Average Remaining : $5,253
Domenic Monardo $55,000 (1)
Salary Average Remaining : $5,253
Cody Kunyk $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players36
Salary Commitment
Year 6 : $2,979,467
Year 7 : $780,000
Year 8 : $165,583
Year 9 : $0
Salary Average Commitment
Year 6 : $2,972,134
Year 7 : $778,917
Year 8 : $164,500
Year 9 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $135 - 5,113 - 100.00%
Level 2: 5000 - $75 - 4,741 - 94.83%
Level 3: 2000 - $45 - 1,939 - 96.94%
Level 4: 4000 - $30 - 3,841 - 96.03%
Luxury : 1000 - $240 - 955 - 95.50%
Total Capacity :17113
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,525 - 76.27%
Farm Level 2: 1000 - $20 - 744 - 74.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %16,589 - 96.94%
Average Income per Game$1,629,679
Year to Date Revenue$61,927,796
Farm
Home Games Left4
Average Attendance - %2,269 - 75.64%
Average Income per Game$83,481
Year to Date Revenue$3,088,800

Expense

Pro Players Total Salaries$77,080,062
Pro Players Total Average Salaries$78,119,228
Farm Players Total Salaries$3,827,600
Farm Players Total Average Salaries$3,822,600
Coaches Total Salaries$1,860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,187,739
Farm Year To Date Expenses$3,878,472
Pro Salary Cap Per Days$438,872
Pro Salary Cap To Date$69,766,280
Farm Salary Cap Per Days$21,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,889,037
Farm Estimated Season Revenue$333,924
Pro Remaining Season Days17
Pro Expenses Per Days$440,450
Pro Estimated Expenses$7,487,650
Farm Remaining Season Days17
Farm Expenses Per Days$24,537
Farm Estimated Expenses$417,129
Estimated Season Expenses$7,904,779
Estimated Season Salary Cap$77,227,104
Estimate Under Maximum Salary Cap of $79,500,000$2,272,896
Estimate Over Minimum Salary Cap of $58,800,000 $18,427,104
Current Bank Account$50,781,523
Projected Bank Account$48,099,705

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (1)
-Salary Average Remaining : $719,965
Frans Nielsen (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $732,210
Cory Schneider (1 Way Contract) $7,250,000 (2)
-Salary Average Remaining : $692,416
Cam Fowler (1 Way Contract) $6,200,000 (6)
-Salary Average Remaining : $601,685
Cam Atkinson (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $534,831
Jack Johnson (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $492,809
Mathieu Perreault (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $401,124
Jimmy Vesey $3,775,000 (1)
-Salary Average Remaining : $360,534
Jamie McGinn (1 Way Contract) $3,050,000 (2)
-Salary Average Remaining : $302,037
Jakob Silfverberg (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $297,659
Nick Holden (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $281,742
Matt Calvert (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $210,112
Zach Hyman (1 Way Contract) $2,166,600 (3)
-Salary Average Remaining : $206,922
Luke Glendening (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $174,298
Matt Bartkowski (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Average Remaining : $181,461
Joakim Nordstrom (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $175,094
Kevin Connauton (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Taylor Fedun (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Average Remaining : $114,607
Erik Gustafsson (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $114,607
Brock McGinn (1 Way Contract) $1,150,000 (2)
-Salary Average Remaining : $114,607
Stephen Gionta (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,050,000
-Salary Average Remaining : $100,281
Ben Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,025,000
-Salary Average Remaining : $97,893
Juuse Saros $925,000 (1)
-Salary Average Remaining : $88,343
Ryan Carpenter (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $90,730
Jacob de La Rose (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $85,955
Gabriel Dumont (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $76,404
Dean Kukan (1 Way Contract) $725,000 (2)
-Salary Average Remaining : $69,242
Total Pro Players27
Salary Commitment
Year 6 : $77,080,062
Year 7 : $52,241,600
Year 8 : $30,666,600
Year 9 : $18,450,000
Salary Average Commitment
Year 6 : $78,119,228
Year 7 : $52,239,100
Year 8 : $31,318,267
Year 9 : $17,966,667
Salary Cap with 1 Way Contract
Year 6 : $78,119,228
Year 7 : $52,239,100
Year 8 : $31,318,267
Year 9 : $17,966,667

Farm Players Salaries

Kevin Gravel $140,000 (1)
Salary Average Remaining : $12,893
Sam Anas $115,000 (1)
Salary Average Remaining : $10,983
David Warsofsky $115,000 (1)
Salary Average Remaining : $10,983
Justin Dowling $115,000 (1)
Salary Average Remaining : $10,983
Erik Burgdoerfer $115,000 (1)
Salary Average Remaining : $10,983
Colby Cave $110,000 (2)
Salary Average Remaining : $10,983
Cameron Schilling $105,000 (1)
Salary Average Remaining : $10,028
Kyle Baun $105,000 (1)
Salary Average Remaining : $10,028
Josh Currie $105,000 (1)
Salary Average Remaining : $10,028
Dan Renouf $105,000 (1)
Salary Average Remaining : $10,028
Casey Bailey $105,000 (1)
Salary Average Remaining : $10,028
Michael Carcone $105,000 (1)
Salary Average Remaining : $10,028
Andrew Miller $105,000 (1)
Salary Average Remaining : $10,028
William Carrier $100,000 (2)
Salary Average Remaining : $9,551
Paul Ladue $100,000 (2)
Salary Average Remaining : $9,551
Anthony Peters $99,500 (2)
Salary Average Remaining : $9,503
Mason Marchment $99,500 (2)
Salary Average Remaining : $9,503
Griffen Molino $97,500 (2)
Salary Average Remaining : $9,312
Reid Gardiner $95,000 (1)
Salary Average Remaining : $9,073
Gage Quinney $95,000 (2)
Salary Average Remaining : $9,073
John Stevens $95,000 (2)
Salary Average Remaining : $9,073
Mason Mitchell $95,000 (2)
Salary Average Remaining : $9,073
Shane Hanna $95,000 (2)
Salary Average Remaining : $9,073
Pat Cannone $95,000 (1)
Salary Average Remaining : $9,073
C.J. Motte $95,000 (2)
Salary Average Remaining : $9,073
Grayson Downing $92,500 (1)
Salary Average Remaining : $8,834
Michael Bunting $92,500 (1)
Salary Average Remaining : $8,834
Jansen Harkins $92,500 (3)
Salary Average Remaining : $8,834
Alex Lyon $90,000 (1)
Salary Average Remaining : $8,596
Zach Frye $85,000 (2)
Salary Average Remaining : $8,118
Garrett Noonan $85,000 (1)
Salary Average Remaining : $7,640
Jalen Chatfield $85,000 (2)
Salary Average Remaining : $8,118
Jean-Christophe Beaudin $81,667 (3)
Salary Average Remaining : $7,800
Colby Williams $76,100 (1)
Salary Average Remaining : $7,268
Mason Appleton $75,833 (3)
Salary Average Remaining : $7,243
Anton Forsberg $75,000 (1)
Salary Average Remaining : $7,163
Garret Cockerill $75,000 (2)
Salary Average Remaining : $7,163
Jordan Murray $65,000 (2)
Salary Average Remaining : $6,208
Matthew Lane $50,000 (2)
Salary Average Remaining : $4,775
Janne Juvonen $50,000 (1)
Salary Average Remaining : $4,775
Olivier Archambault $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players41
Salary Commitment
Year 6 : $3,827,600
Year 7 : $1,696,500
Year 8 : $250,000
Year 9 : $0
Salary Average Commitment
Year 6 : $3,822,600
Year 7 : $1,696,500
Year 8 : $250,000
Year 9 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 6,095 - 93.31%
Level 2: 5000 - $80 - 4,056 - 81.12%
Level 3: 2000 - $50 - 1,616 - 80.78%
Level 4: 4000 - $35 - 3,233 - 80.83%
Luxury : 1000 - $250 - 834 - 83.36%
Total Capacity :18532
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,519 - 75.96%
Farm Level 2: 1000 - $20 - 768 - 76.79%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,833 - 85.44%
Average Income per Game$1,738,104
Year to Date Revenue$66,047,953
Farm
Home Games Left2
Average Attendance - %2,287 - 76.24%
Average Income per Game$83,737
Year to Date Revenue$3,265,724

Expense

Pro Players Total Salaries$64,432,000
Pro Players Total Average Salaries$64,190,333
Farm Players Total Salaries$2,864,368
Farm Players Total Average Salaries$2,864,368
Coaches Total Salaries$2,172,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,636,281
Farm Year To Date Expenses$3,126,542
Pro Salary Cap Per Days$360,620
Pro Salary Cap To Date$56,843,843
Farm Salary Cap Per Days$16,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,214,312
Farm Estimated Season Revenue$167,473
Pro Remaining Season Days17
Pro Expenses Per Days$371,528
Pro Estimated Expenses$6,315,976
Farm Remaining Season Days17
Farm Expenses Per Days$18,746
Farm Estimated Expenses$318,682
Estimated Season Expenses$6,634,658
Estimated Season Salary Cap$62,974,383
Estimate Under Maximum Salary Cap of $79,500,000$16,525,617
Estimate Over Minimum Salary Cap of $58,800,000 $4,174,383
Current Bank Account$88,776,373
Projected Bank Account$87,523,500

Pro Players Salaries

Brent Seabrook (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $706,742
Ryan Ellis (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $573,034
Ryan OReilly (1 Way Contract) $5,800,000 (2)
-Salary Average Remaining : $547,566
Jamie Benn (1 Way Contract) $5,775,000 (5)
-Salary Average Remaining : $551,545
Travis Zajac (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $549,157
Michael Cammalleri (1 Way Contract) $5,200,000 (1)
-1 Way Contract Salary Cap : $5,200,000
-Salary Average Remaining : $496,629
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $429,775
Brock Nelson (1 Way Contract) $3,900,000 (3)
-Salary Average Remaining : $374,860
Brooks Orpik (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $267,416
Thomas Greiss (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $214,888
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $210,112
Oscar Fantenberg (Out of Payroll) $2,100,000 (3)
-Salary Average Remaining : $200,562
Justin Schultz (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $171,910
Antti Niemi (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $171,910
Alexander Burmistrov $1,550,000 (1)
-Salary Average Remaining : $148,034
Ryan Hartman (1 Way Contract) $1,300,000 (4)
-Salary Average Remaining : $186,236
Anton Lindholm $925,000 (2)
-Salary Average Remaining : $88,343
Esa Lindell $925,000 (1)
-Salary Average Remaining : $88,343
Nate Thompson (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $78,792
Miikka Salomaki (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $71,629
Michal Neuvirth (1 Way Contract) $705,000 (1)
-Salary Average Remaining : $67,331
Josh Archibald (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $71,629
Cole Ully $677,000 (1)
-Salary Average Remaining : $64,657
Total Pro Players23
Salary Commitment
Year 6 : $66,532,000
Year 7 : $40,550,000
Year 8 : $28,525,000
Year 9 : $14,275,000
Salary Average Commitment
Year 6 : $66,290,333
Year 7 : $40,808,333
Year 8 : $29,400,000
Year 9 : $13,725,000
Salary Cap with 1 Way Contract
Year 6 : $66,290,333
Year 7 : $40,808,333
Year 8 : $29,400,000
Year 9 : $13,725,000

Farm Players Salaries

Denis Gurianov $164,417 (2)
Salary Average Remaining : $15,703
Filip Chytil $124,417 (3)
Salary Average Remaining : $11,882
Corey Tropp $100,000 (2)
Salary Average Remaining : $9,551
Jan Mandat $100,000 (1)
Salary Average Remaining : $9,551
Jakub Jerabek $100,000 (2)
Salary Average Remaining : $9,551
Niklas Hansson $92,500 (3)
Salary Average Remaining : $8,834
Emil Pettersson $92,500 (3)
Salary Average Remaining : $8,834
Mario Lucia $92,500 (1)
Salary Average Remaining : $8,834
Alex Schoenborn $92,500 (2)
Salary Average Remaining : $8,834
Nick Paul $89,417 (1)
Salary Average Remaining : $8,540
Janne Kuokkanen $89,417 (3)
Salary Average Remaining : $8,540
Jason Dickinson $89,400 (1)
Salary Average Remaining : $8,538
Philippe Desrosiers $89,400 (1)
Salary Average Remaining : $8,538
Connor Jones $87,500 (1)
Salary Average Remaining : $8,357
Gerry Fitzgerald $85,000 (2)
Salary Average Remaining : $8,118
Cody Bass $82,500 (1)
Salary Average Remaining : $7,879
Adam Helewka $80,000 (2)
Salary Average Remaining : $7,640
Jack Campbell $80,000 (1)
Salary Average Remaining : $7,640
Corey Elkins $80,000 (1)
Salary Average Remaining : $7,640
Ben Harpur $77,300 (1)
Salary Average Remaining : $7,383
Mike Liambas $75,500 (1)
Salary Average Remaining : $7,211
Hampus Gustafsson $74,000 (2)
Salary Average Remaining : $7,067
Kayle Doetzel $72,000 (1)
Salary Average Remaining : $6,876
Dominik Shine $71,500 (2)
Salary Average Remaining : $6,829
Kris Bindulis $70,000 (2)
Salary Average Remaining : $6,685
Daniel Ciampini $70,000 (2)
Salary Average Remaining : $6,685
Mike McMurtry $67,500 (1)
Salary Average Remaining : $6,447
Damir Sharipzianov $65,000 (1)
Salary Average Remaining : $6,208
David Honzik $65,000 (1)
Salary Average Remaining : $6,208
Reece Scarlett $62,500 (1)
Salary Average Remaining : $5,969
Kevin Raine $60,000 (1)
Salary Average Remaining : $5,730
Maxime Lagace $59,800 (1)
Salary Average Remaining : $5,711
Kurtis MacDermid $57,800 (1)
Salary Average Remaining : $5,520
Zach Palmquist $55,000 (1)
Salary Average Remaining : $5,253
Colin Markison $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players35
Salary Commitment
Year 6 : $2,864,368
Year 7 : $1,306,251
Year 8 : $398,834
Year 9 : $0
Salary Average Commitment
Year 6 : $2,864,368
Year 7 : $1,306,251
Year 8 : $398,834
Year 9 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $140 - 6,024 - 99.34%
Level 2: 5000 - $75 - 4,759 - 95.17%
Level 3: 2000 - $45 - 1,914 - 95.71%
Level 4: 4000 - $30 - 3,776 - 94.39%
Luxury : 1000 - $240 - 949 - 94.88%
Total Capacity :18064
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,473 - 73.63%
Farm Level 2: 1000 - $30 - 753 - 75.29%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %17,421 - 96.44%
Average Income per Game$1,804,157
Year to Date Revenue$68,557,976
Farm
Home Games Left4
Average Attendance - %2,225 - 74.18%
Average Income per Game$100,741
Year to Date Revenue$3,727,427

Expense

Pro Players Total Salaries$78,573,810
Pro Players Total Average Salaries$77,185,477
Farm Players Total Salaries$3,856,249
Farm Players Total Average Salaries$3,856,249
Coaches Total Salaries$4,722,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,702,951
Farm Year To Date Expenses$3,956,731
Pro Salary Cap Per Days$433,626
Pro Salary Cap To Date$68,116,167
Farm Salary Cap Per Days$21,664
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,412,472
Farm Estimated Season Revenue$402,965
Pro Remaining Season Days17
Pro Expenses Per Days$465,302
Pro Estimated Expenses$7,910,134
Farm Remaining Season Days17
Farm Expenses Per Days$24,319
Farm Estimated Expenses$413,423
Estimated Season Expenses$8,323,557
Estimated Season Salary Cap$75,487,809
Estimate Under Maximum Salary Cap of $79,500,000$4,012,191
Estimate Over Minimum Salary Cap of $58,800,000 $16,687,809
Current Bank Account$98,706,251
Projected Bank Account$96,198,131

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,480,000 (4)
-Salary Average Remaining : $714,382
Jordan Staal (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $573,034
Andrew Ladd (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $577,809
Mikael Granlund (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $525,281
Ryan Nugent-Hopkins (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $525,281
Jared Spurgeon (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $429,775
Devan Dubnyk (1 Way Contract) $4,330,000 (3)
-Salary Average Remaining : $429,775
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Average Remaining : $368,379
Charlie Coyle (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $305,618
Erik Gudbranson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $312,781
Matt Dumba (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $310,393
Nino Niederreiter (1 Way Contract) $3,300,000 (5)
-Salary Average Remaining : $331,086
Kyle Palmieri (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $238,764
Leo Komarov (1 Way Contract) $2,950,000 (1)
-Salary Average Remaining : $281,742
Alexandar Georgiev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $238,764
Michal Kempny (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $191,011
Sebastian Aho $1,775,000 (2)
-Salary Average Remaining : $169,522
Pierre-Edouard Bellemare (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $157,584
Carter Hutton (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Joel Eriksson Ek $1,106,667 (2)
-Salary Average Remaining : $105,693
Ross Johnston (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $95,506
Chase Lang $1,000,000 (2)
-Salary Average Remaining : $95,506
Jaccob Slavin $925,000 (1)
-Salary Average Remaining : $88,343
Brennan Menell (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $66,854
Curtis Valk (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Average Remaining : $47,753
Nick Ellis (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Average Remaining : $47,753
Total Pro Players26
Salary Commitment
Year 6 : $78,573,810
Year 7 : $60,641,667
Year 8 : $34,610,000
Year 9 : $22,780,000
Salary Average Commitment
Year 6 : $77,185,477
Year 7 : $57,753,334
Year 8 : $35,996,667
Year 9 : $22,946,667
Salary Cap with 1 Way Contract
Year 6 : $77,185,477
Year 7 : $57,753,334
Year 8 : $35,996,667
Year 9 : $22,946,667

Farm Players Salaries

Nolan Patrick $357,500 (3)
Salary Average Remaining : $34,143
Kevin Boyle $125,000 (1)
Salary Average Remaining : $11,938
Kevin Rooney $110,000 (1)
Salary Average Remaining : $10,506
Justin Scott $100,000 (1)
Salary Average Remaining : $9,551
Antoine Waked $100,000 (2)
Salary Average Remaining : $9,551
Michael Joly $100,000 (1)
Salary Average Remaining : $9,551
Alexandre Fortin $100,000 (2)
Salary Average Remaining : $9,551
Mikhail Grigorenko $100,000 (2)
Salary Average Remaining : $9,551
Joona Voutilainen $100,000 (1)
Salary Average Remaining : $9,551
Giovanni Fiore $100,000 (2)
Salary Average Remaining : $9,551
Dawson Leedahl $100,000 (2)
Salary Average Remaining : $9,551
Dennis Yan $93,583 (3)
Salary Average Remaining : $8,938
Graham Knott $93,583 (3)
Salary Average Remaining : $8,938
Gabriel Gagne $92,500 (2)
Salary Average Remaining : $8,834
Nick Seeler $92,500 (1)
Salary Average Remaining : $8,834
Dylan Labbe $92,500 (1)
Salary Average Remaining : $8,834
Carson Soucy $92,500 (2)
Salary Average Remaining : $8,834
Christoph Bertschy $92,500 (1)
Salary Average Remaining : $8,834
Matthew Spencer $91,083 (3)
Salary Average Remaining : $8,699
Jimmy Oligny $90,000 (1)
Salary Average Remaining : $8,596
Michael Downing $90,000 (2)
Salary Average Remaining : $8,596
David Musil $90,000 (1)
Salary Average Remaining : $8,596
Julius Nattinen $88,000 (3)
Salary Average Remaining : $8,404
Gemel Smith $87,500 (2)
Salary Average Remaining : $8,357
Matt Gaudreau $87,500 (2)
Salary Average Remaining : $8,357
Jake Kulevich $87,500 (1)
Salary Average Remaining : $8,357
Sheldon Dries $87,500 (2)
Salary Average Remaining : $8,357
Ryan Scarfo $87,500 (2)
Salary Average Remaining : $8,357
Jeff Taylor $87,500 (2)
Salary Average Remaining : $8,357
Kevin Schulze $85,000 (1)
Salary Average Remaining : $8,118
Bobby Shea $85,000 (1)
Salary Average Remaining : $8,118
Zack Mitchell $80,000 (1)
Salary Average Remaining : $7,640
Braden Christoffer $80,000 (1)
Salary Average Remaining : $7,640
Tyler Gaudet $80,000 (1)
Salary Average Remaining : $7,640
Steve Michalek $75,000 (1)
Salary Average Remaining : $7,163
Trevor Murphy $75,000 (1)
Salary Average Remaining : $7,163
Kurtis Gabriel $65,000 (1)
Salary Average Remaining : $6,208
Daniel Dolejs $60,000 (1)
Salary Average Remaining : $5,730
Ryan OConnor $60,000 (1)
Salary Average Remaining : $5,730
Brady Brassart $50,000 (1)
Salary Average Remaining : $4,775
Patrick Cullity $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players41
Salary Commitment
Year 6 : $3,856,249
Year 7 : $1,936,249
Year 8 : $723,749
Year 9 : $0
Salary Average Commitment
Year 6 : $3,856,249
Year 7 : $1,936,249
Year 8 : $723,749
Year 9 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6630 - $137 - 6,201 - 93.53%
Level 2: 5000 - $78 - 4,672 - 93.45%
Level 3: 2000 - $48 - 1,886 - 94.29%
Level 4: 4000 - $33 - 3,719 - 92.98%
Luxury : 1000 - $245 - 937 - 93.73%
Total Capacity :18630
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,477 - 73.84%
Farm Level 2: 1000 - $20 - 749 - 74.89%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,416 - 93.48%
Average Income per Game$1,827,998
Year to Date Revenue$63,979,938
Farm
Home Games Left3
Average Attendance - %2,226 - 74.19%
Average Income per Game$78,538
Year to Date Revenue$2,984,461

Expense

Pro Players Total Salaries$67,035,000
Pro Players Total Average Salaries$68,635,001
Farm Players Total Salaries$3,312,617
Farm Players Total Average Salaries$3,312,617
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,340,297
Farm Year To Date Expenses$3,459,456
Pro Salary Cap Per Days$385,590
Pro Salary Cap To Date$60,896,556
Farm Salary Cap Per Days$18,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,967,989
Farm Estimated Season Revenue$235,615
Pro Remaining Season Days17
Pro Expenses Per Days$383,904
Pro Estimated Expenses$6,526,368
Farm Remaining Season Days17
Farm Expenses Per Days$21,419
Farm Estimated Expenses$364,123
Estimated Season Expenses$6,890,491
Estimated Season Salary Cap$67,451,586
Estimate Under Maximum Salary Cap of $79,500,000$12,048,414
Estimate Over Minimum Salary Cap of $58,800,000 $8,651,586
Current Bank Account$111,297,734
Projected Bank Account$115,610,847

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,200,000 (2)
-Salary Average Remaining : $625,562
Mike Smith (1 Way Contract) $5,666,667 (1)
-Salary Average Remaining : $541,199
Dion Phaneuf (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $477,528
Alexander Edler (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Bo Horvat (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $525,281
Viktor Arvidsson (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $487,079
Ben Hutton (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $391,573
Melker Karlsson (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $324,719
Braydon Coburn (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $300,843
Jaroslav Halak (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $291,292
Deryk Engelland (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $296,067
Justin Falk (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Toby Enstrom (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $238,764
Greg Pateryn (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $191,011
Zack Kassian (1 Way Contract) $1,900,000 (2)
-Salary Average Remaining : $181,461
Benoit Pouliot (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $176,685
Mitchell Marner $1,744,167 (2)
-Salary Average Remaining : $166,578
Tyson Jost $1,673,333 (3)
-Salary Average Remaining : $159,813
Dylan Larkin $1,425,000 (1)
-Salary Average Remaining : $136,096
Jacob Josefson (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $105,056
Nick Merkley $1,075,833 (3)
-Salary Average Remaining : $102,748
Brendan Gaunce (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $71,629
Total Pro Players22
Salary Commitment
Year 6 : $67,035,000
Year 7 : $49,393,333
Year 8 : $25,849,166
Year 9 : $14,500,000
Salary Average Commitment
Year 6 : $68,635,001
Year 7 : $49,693,333
Year 8 : $25,849,166
Year 9 : $14,700,000
Salary Cap with 1 Way Contract
Year 6 : $68,635,001
Year 7 : $49,693,333
Year 8 : $25,849,166
Year 9 : $14,700,000

Farm Players Salaries

Ryan Faragher $150,000 (1)
Salary Average Remaining : $14,326
Taylor Chorney $120,000 (1)
Salary Average Remaining : $11,461
Alexandre Grenier $105,000 (1)
Salary Average Remaining : $9,551
Hunter Shinkaruk $104,500 (1)
Salary Average Remaining : $9,980
Philip Holm $100,000 (1)
Salary Average Remaining : $9,551
Eric Gelinas $100,000 (2)
Salary Average Remaining : $9,551
Mario Kempe $100,000 (2)
Salary Average Remaining : $9,551
Josh Jacobs $92,500 (2)
Salary Average Remaining : $8,834
Jordan Subban $92,500 (1)
Salary Average Remaining : $8,834
Brandon Gignac $92,167 (3)
Salary Average Remaining : $8,802
Cole Cassels $90,500 (1)
Salary Average Remaining : $8,643
Niki Petti $90,000 (2)
Salary Average Remaining : $8,596
Jason Akeson $90,000 (1)
Salary Average Remaining : $8,596
Jake Baker $90,000 (1)
Salary Average Remaining : $8,596
David Gust (Out of Payroll) $90,000 (2)
Salary Average Remaining : $8,596
Sam Vigneault $90,000 (1)
Salary Average Remaining : $8,596
Frank Corrado $85,000 (1)
Salary Average Remaining : $8,596
Rob Hamilton $85,000 (2)
Salary Average Remaining : $8,118
Mark Friedman $82,500 (3)
Salary Average Remaining : $7,879
Christian Jaros $80,167 (3)
Salary Average Remaining : $7,656
Matt Bailey $80,000 (1)
Salary Average Remaining : $7,640
Patrick McNally $80,000 (1)
Salary Average Remaining : $7,640
Tim McGauley $80,000 (2)
Salary Average Remaining : $7,640
Ryan Penny $80,000 (2)
Salary Average Remaining : $7,640
Levko Koper $75,000 (2)
Salary Average Remaining : $7,163
Ben Thomson $75,000 (1)
Salary Average Remaining : $7,163
Parker Gahagen $75,000 (2)
Salary Average Remaining : $7,163
Reid McNeill $75,000 (1)
Salary Average Remaining : $7,163
Antti Karjalainen $75,000 (2)
Salary Average Remaining : $7,163
Adam Carlson $75,000 (2)
Salary Average Remaining : $7,163
Samuel Blais $72,583 (2)
Salary Average Remaining : $6,932
Tanner MacMaster (Out of Payroll) $70,000 (1)
Salary Average Remaining : $6,685
Henrik Haapala $70,000 (1)
Salary Average Remaining : $6,685
Joseph LaBate $68,000 (1)
Salary Average Remaining : $6,494
Anton Cederholm $67,833 (3)
Salary Average Remaining : $6,478
Cameron Darcy $64,200 (1)
Salary Average Remaining : $6,131
Evan McEneny $60,167 (2)
Salary Average Remaining : $5,746
Chris Nell $60,000 (2)
Salary Average Remaining : $5,730
Anthony Beauregard $60,000 (1)
Salary Average Remaining : $5,730
Jaedon Descheneau (Out of Payroll) $60,000 (1)
Salary Average Remaining : $5,730
Tyler Wong $60,000 (1)
Salary Average Remaining : $5,730
Jon Martin $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players42
Salary Commitment
Year 6 : $3,462,617
Year 7 : $1,532,917
Year 8 : $322,667
Year 9 : $0
Salary Average Commitment
Year 6 : $3,462,617
Year 7 : $1,532,917
Year 8 : $322,667
Year 9 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $139 - 5,622 - 96.95%
Level 2: 5000 - $69 - 4,679 - 93.58%
Level 3: 2000 - $41 - 1,896 - 94.79%
Level 4: 4000 - $20 - 3,769 - 94.22%
Luxury : 1000 - $238 - 929 - 92.86%
Total Capacity :17799
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,536 - 76.82%
Farm Level 2: 1000 - $20 - 767 - 76.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,895 - 94.92%
Average Income per Game$1,707,063
Year to Date Revenue$63,161,326
Farm
Home Games Left4
Average Attendance - %2,303 - 76.77%
Average Income per Game$84,469
Year to Date Revenue$3,125,364

Expense

Pro Players Total Salaries$63,960,833
Pro Players Total Average Salaries$64,384,166
Farm Players Total Salaries$3,390,717
Farm Players Total Average Salaries$3,390,717
Coaches Total Salaries$1,875,600
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,851,913
Farm Year To Date Expenses$3,372,749
Pro Salary Cap Per Days$361,709
Pro Salary Cap To Date$55,525,146
Farm Salary Cap Per Days$18,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,828,251
Farm Estimated Season Revenue$337,877
Pro Remaining Season Days17
Pro Expenses Per Days$367,340
Pro Estimated Expenses$6,244,780
Farm Remaining Season Days17
Farm Expenses Per Days$21,577
Farm Estimated Expenses$366,809
Estimated Season Expenses$6,611,589
Estimated Season Salary Cap$61,674,199
Estimate Under Maximum Salary Cap of $79,500,000$17,825,801
Estimate Over Minimum Salary Cap of $58,800,000 $2,874,199
Current Bank Account$113,801,352
Projected Bank Account$114,355,891

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Average Remaining : $830,899
Jason Pominville (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $592,135
Christopher Tanev (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $391,573
Scott Darling (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Vladimir Sobotka (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $353,371
Tyler Ennis (1 Way Contract) $3,650,000 (3)
-Salary Average Remaining : $441,713
Mikael Backlund (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $346,208
Pierre-Luc Dubois $3,394,166 (3)
-Salary Average Remaining : $324,162
Cam Talbot (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $238,764
Dennis Seidenberg (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $276,966
Teuvo Teravainen (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $233,989
Mike Ribeiro (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Average Remaining : $233,989
Derek Grant (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $191,011
Torrey Mitchell (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $171,910
Jordan Martinook (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $171,910
Sam Gagner (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $143,258
Jordie Benn (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $126,386
Joe Morrow (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Chris Stewart (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $143,258
Casey Nelson $1,300,000 (1)
-Salary Average Remaining : $124,157
Alex Biega (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $95,506
Brian Strait (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $71,629
Byron Froese (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $62,079
Zach Leslie $616,667 (1)
-Salary Average Remaining : $58,895
Total Pro Players24
Salary Commitment
Year 6 : $63,960,833
Year 7 : $24,244,166
Year 8 : $16,744,166
Year 9 : $0
Salary Average Commitment
Year 6 : $64,384,166
Year 7 : $25,119,166
Year 8 : $17,719,166
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $64,384,166
Year 7 : $25,119,166
Year 8 : $17,719,166
Year 9 : $0

Farm Players Salaries

Tom McCollum $170,000 (1)
Salary Average Remaining : $16,236
Brian Gibbons $150,000 (1)
Salary Average Remaining : $14,326
Chris Brown $110,000 (1)
Salary Average Remaining : $10,506
Chris Breen $100,000 (2)
Salary Average Remaining : $9,551
Ben Street (Out of Payroll) $100,000 (2)
Salary Average Remaining : $9,551
Travis Morin $100,000 (2)
Salary Average Remaining : $9,551
Brett Sutter $100,000 (2)
Salary Average Remaining : $9,551
Clayton Stoner $100,000 (2)
Salary Average Remaining : $9,551
Brian Lashoff $100,000 (2)
Salary Average Remaining : $9,551
Chris Terry $100,000 (2)
Salary Average Remaining : $9,551
Corban Knight $100,000 (2)
Salary Average Remaining : $9,551
Ryan Lomberg $98,000 (1)
Salary Average Remaining : $9,360
Yan-Pavel Laplante $92,500 (2)
Salary Average Remaining : $8,834
Reid Duke $92,500 (3)
Salary Average Remaining : $8,834
Gustav Forsling $92,500 (2)
Salary Average Remaining : $8,834
Blake Siebenaler $91,083 (2)
Salary Average Remaining : $8,699
Nick Saracino $90,000 (1)
Salary Average Remaining : $8,596
Nicolas Aube-Kubel $87,167 (2)
Salary Average Remaining : $8,325
Zac Lynch $80,000 (1)
Salary Average Remaining : $7,640
Ethan Prow $75,000 (1)
Salary Average Remaining : $7,163
Dan DeSalvo $75,000 (1)
Salary Average Remaining : $7,163
Hunter Fejes $75,000 (1)
Salary Average Remaining : $7,163
Manuel Wiederer $73,667 (3)
Salary Average Remaining : $7,036
Marek Langhamer $73,300 (1)
Salary Average Remaining : $7,001
Dustin Stevenson $70,000 (1)
Salary Average Remaining : $6,685
Rich Clune $70,000 (1)
Salary Average Remaining : $6,685
Adam Chapie $70,000 (1)
Salary Average Remaining : $6,685
Brett Stern $65,000 (1)
Salary Average Remaining : $6,208
Darren Nowick $60,000 (1)
Salary Average Remaining : $5,730
Steve Moses $60,000 (1)
Salary Average Remaining : $5,730
Magnus Hellberg $60,000 (1)
Salary Average Remaining : $5,730
Jon Landry $60,000 (1)
Salary Average Remaining : $5,730
Kyle Hagel $60,000 (1)
Salary Average Remaining : $5,730
Zac Larraza $60,000 (1)
Salary Average Remaining : $5,730
Trent Vogelhuber $50,000 (1)
Salary Average Remaining : $4,775
Kellen Jones $50,000 (1)
Salary Average Remaining : $4,775
Max French $50,000 (1)
Salary Average Remaining : $4,775
Colton Beck $50,000 (1)
Salary Average Remaining : $4,775
Kevin Poulin $50,000 (1)
Salary Average Remaining : $4,775
Scott Valentine $45,000 (1)
Salary Average Remaining : $4,298
Hannu Toivonen $45,000 (1)
Salary Average Remaining : $4,298
Mitch Versteeg $45,000 (1)
Salary Average Remaining : $4,298
Simon Despres $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players43
Salary Commitment
Year 6 : $3,390,717
Year 7 : $1,329,417
Year 8 : $166,167
Year 9 : $0
Salary Average Commitment
Year 6 : $3,390,717
Year 7 : $1,329,417
Year 8 : $166,167
Year 9 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5,171 - 99.94%
Level 2: 5000 - $80 - 4,117 - 82.33%
Level 3: 2000 - $50 - 1,626 - 81.31%
Level 4: 4000 - $35 - 3,233 - 80.82%
Luxury : 1000 - $250 - 836 - 83.62%
Total Capacity :17174
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,511 - 75.56%
Farm Level 2: 1000 - $20 - 765 - 76.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %14,983 - 87.24%
Average Income per Game$1,602,487
Year to Date Revenue$60,894,488
Farm
Home Games Left4
Average Attendance - %2,276 - 75.86%
Average Income per Game$83,312
Year to Date Revenue$3,082,530

Expense

Pro Players Total Salaries$75,264,666
Pro Players Total Average Salaries$74,768,832
Farm Players Total Salaries$3,263,667
Farm Players Total Average Salaries$3,263,667
Coaches Total Salaries$1,710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,175,714
Farm Year To Date Expenses$3,244,967
Pro Salary Cap Per Days$420,050
Pro Salary Cap To Date$67,124,116
Farm Salary Cap Per Days$17,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,807,460
Farm Estimated Season Revenue$333,246
Pro Remaining Season Days17
Pro Expenses Per Days$429,914
Pro Estimated Expenses$7,308,538
Farm Remaining Season Days17
Farm Expenses Per Days$20,863
Farm Estimated Expenses$354,671
Estimated Season Expenses$7,663,209
Estimated Season Salary Cap$74,264,966
Estimate Under Maximum Salary Cap of $79,500,000$5,235,034
Estimate Over Minimum Salary Cap of $58,800,000 $15,464,966
Current Bank Account$41,857,889
Projected Bank Account$39,335,386

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (1)
-Salary Average Remaining : $823,736
Ryan Getzlaf (1 Way Contract) $8,250,000 (1)
-Salary Average Remaining : $787,921
Dmitry Orlov (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $525,281
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $525,281
Joe Thornton (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $477,528
Frederik Andersen (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $429,775
Josh Manson (1 Way Contract) $4,100,000 (6)
-Salary Average Remaining : $391,573
Colton Parayko (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Nico Hischier $3,775,000 (3)
-Salary Average Remaining : $360,534
Luca Sbisa (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $309,199
Cam Ward (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $315,169
Patrick Maroon (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Tomas Hertl (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $286,517
Ben Lovejoy (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $238,764
Brandon Pirri (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $168,727
Kyle Connor $1,775,000 (2)
-Salary Average Remaining : $169,522
Antoine Vermette (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Brendan Perlini $1,363,333 (2)
-Salary Average Remaining : $130,206
Jake Debrusk $1,288,333 (2)
-Salary Average Remaining : $123,043
J.T. Compher $1,000,000 (2)
-Salary Average Remaining : $95,506
Joel Armia (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $88,343
Shea Theodore $863,000 (1)
-Salary Average Remaining : $82,421
Total Pro Players22
Salary Commitment
Year 6 : $75,264,666
Year 7 : $40,801,666
Year 8 : $18,875,000
Year 9 : $9,600,000
Salary Average Commitment
Year 6 : $74,768,832
Year 7 : $40,801,666
Year 8 : $18,875,000
Year 9 : $9,600,000
Salary Cap with 1 Way Contract
Year 6 : $74,768,832
Year 7 : $40,801,666
Year 8 : $18,875,000
Year 9 : $9,600,000

Farm Players Salaries

Andrew Welinski $177,500 (1)
Salary Average Remaining : $16,952
Miro Aaltonen $177,500 (1)
Salary Average Remaining : $16,952
Lias Andersson $174,417 (3)
Salary Average Remaining : $16,658
Luke Kunin $142,500 (3)
Salary Average Remaining : $13,610
Carter Rowney $100,000 (1)
Salary Average Remaining : $9,551
Matheson Iacopelli $92,500 (2)
Salary Average Remaining : $8,834
Keaton Thompson $92,500 (2)
Salary Average Remaining : $8,834
Eric Cornel $92,500 (2)
Salary Average Remaining : $8,834
Kevin Roy $92,500 (1)
Salary Average Remaining : $8,834
Nick Sorensen $92,500 (2)
Salary Average Remaining : $8,834
Aleksi Saarela $90,250 (3)
Salary Average Remaining : $8,619
Axel Holmstrom $89,417 (3)
Salary Average Remaining : $8,540
Kyle Capobianco $89,417 (3)
Salary Average Remaining : $8,540
Travis Dermott (Out of Payroll) $86,333 (2)
Salary Average Remaining : $8,245
Jeremy Roy $86,333 (3)
Salary Average Remaining : $8,245
Micheal Haley $85,000 (1)
Salary Average Remaining : $8,118
Joseph Cramarossa $85,000 (1)
Salary Average Remaining : $8,118
Chris Wagner $85,000 (1)
Salary Average Remaining : $8,118
Michael Spacek $83,333 (3)
Salary Average Remaining : $7,959
Chris Summers $75,000 (1)
Salary Average Remaining : $7,163
Dustin Tokarski $75,000 (2)
Salary Average Remaining : $7,163
Nic Kerdiles $75,000 (2)
Salary Average Remaining : $7,163
Mike McKenna $75,000 (1)
Salary Average Remaining : $7,163
Steven Kampfer $75,000 (2)
Salary Average Remaining : $7,163
Tim Heed $71,667 (2)
Salary Average Remaining : $6,845
Vaclav Karabacek $70,000 (2)
Salary Average Remaining : $6,685
T.J. Brennan $67,500 (2)
Salary Average Remaining : $6,447
Marek Mazanec $65,000 (1)
Salary Average Remaining : $6,208
Harry Zolnierczyk $65,000 (2)
Salary Average Remaining : $6,208
Jamie McBain $65,000 (2)
Salary Average Remaining : $6,208
Patrick Brown $65,000 (1)
Salary Average Remaining : $6,208
Jaycob Megna $65,000 (1)
Salary Average Remaining : $6,208
Brian Cooper $60,000 (1)
Salary Average Remaining : $5,730
Jesse Blacker $60,000 (1)
Salary Average Remaining : $5,730
Brody Sutter $60,000 (1)
Salary Average Remaining : $5,730
Troy Josephs $60,000 (1)
Salary Average Remaining : $5,730
Matt Hackett $50,000 (1)
Salary Average Remaining : $4,775
Barry Goers $50,000 (1)
Salary Average Remaining : $4,775
Total Farm Players38
Salary Commitment
Year 6 : $3,263,667
Year 7 : $1,776,167
Year 8 : $755,667
Year 9 : $0
Salary Average Commitment
Year 6 : $3,263,667
Year 7 : $1,776,167
Year 8 : $755,667
Year 9 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7285 - $140 - 5,995 - 82.29%
Level 2: 5000 - $80 - 3,798 - 75.97%
Level 3: 2000 - $50 - 1,554 - 77.71%
Level 4: 4000 - $35 - 3,054 - 76.35%
Luxury : 1000 - $250 - 799 - 79.87%
Total Capacity :19285
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,556 - 77.79%
Farm Level 2: 1000 - $20 - 767 - 76.65%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,200 - 78.82%
Average Income per Game$1,680,214
Year to Date Revenue$62,167,904
Farm
Home Games Left5
Average Attendance - %2,322 - 77.41%
Average Income per Game$85,322
Year to Date Revenue$3,071,596

Expense

Pro Players Total Salaries$51,794,166
Pro Players Total Average Salaries$58,398,334
Farm Players Total Salaries$4,037,342
Farm Players Total Average Salaries$4,017,342
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,774,962
Farm Year To Date Expenses$3,936,880
Pro Salary Cap Per Days$328,081
Pro Salary Cap To Date$58,882,195
Farm Salary Cap Per Days$22,569
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,720,854
Farm Estimated Season Revenue$426,611
Pro Remaining Season Days17
Pro Expenses Per Days$302,214
Pro Estimated Expenses$5,137,638
Farm Remaining Season Days17
Farm Expenses Per Days$25,210
Farm Estimated Expenses$428,570
Estimated Season Expenses$5,566,208
Estimated Season Salary Cap$64,459,572
Estimate Under Maximum Salary Cap of $79,500,000$15,040,428
Estimate Over Minimum Salary Cap of $58,800,000 $5,659,572
Current Bank Account$90,879,709
Projected Bank Account$92,460,966

Pro Players Salaries

Erik Johnson (Out of Payroll) $5,750,000 (2)
-Salary Average Remaining : $537,219
Anders Lee (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $525,281
T.J. Brodie (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $475,936
Bryan Little (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $461,611
Justin Williams (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $477,528
Troy Stecher (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $405,899
John Gibson (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $315,169
Kris Russell (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $276,966
Valtteri Filppula (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $334,270
Richard Panik (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $328,301
Lance Bouma (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Average Remaining : $205,337
Kevan Miller (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $262,640
Jonathan Bernier (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $286,517
Drake Caggiula (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $238,764
Josh Anderson (1 Way Contract) $1,975,000 (2)
-Salary Average Remaining : $188,624
Derek Forbort (1 Way Contract) $1,500,000 (6)
-Salary Average Remaining : $286,517
Chris VandeVelde (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $105,056
Hunter Smith $925,000 (1)
-Salary Average Remaining : $88,343
Beau Bennett (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $85,955
Jesse Gabrielle $894,166 (3)
-Salary Average Remaining : $85,398
Taylor Beck $750,000 (1)
-Salary Average Remaining : $71,629
Mason Geertsen $750,000 (1)
-Salary Average Remaining : $71,629
Total Pro Players22
Salary Commitment
Year 6 : $57,544,166
Year 7 : $52,219,166
Year 8 : $23,144,166
Year 9 : $15,000,000
Salary Average Commitment
Year 6 : $64,023,334
Year 7 : $57,398,334
Year 8 : $24,665,000
Year 9 : $14,687,500
Salary Cap with 1 Way Contract
Year 6 : $64,023,334
Year 7 : $57,398,334
Year 8 : $24,665,000
Year 9 : $14,687,500

Farm Players Salaries

Will Butcher $377,500 (2)
Salary Average Remaining : $36,053
Markus Nutivaara $200,000 (1)
Salary Average Remaining : $19,101
Pavel Zacha $174,417 (2)
Salary Average Remaining : $16,658
Timo Meier $164,417 (2)
Salary Average Remaining : $15,703
Mark Jankowski $149,375 (1)
Salary Average Remaining : $14,266
Max Domi $136,300 (1)
Salary Average Remaining : $13,017
Ryan Donato (Out of Payroll) $135,000 (2)
Salary Average Remaining : $12,893
Jacob MacDonald $125,000 (1)
Salary Average Remaining : $11,938
Kyle Criscuolo $125,000 (1)
Salary Average Remaining : $11,938
Brett Findlay $125,000 (1)
Salary Average Remaining : $11,938
Colin Miller $125,000 (1)
Salary Average Remaining : $10,744
Trent Frederic $113,750 (3)
Salary Average Remaining : $10,864
Robby Fabbri $110,700 (1)
Salary Average Remaining : $10,572
Travis St. Denis $110,000 (1)
Salary Average Remaining : $10,506
Michael McCarron $107,600 (1)
Salary Average Remaining : $10,276
Rocco Grimaldi $100,000 (1)
Salary Average Remaining : $9,551
Mikkel Aagaard $100,000 (1)
Salary Average Remaining : $9,551
Jon Gillies $92,500 (1)
Salary Average Remaining : $8,834
John Gilmour $92,500 (1)
Salary Average Remaining : $8,834
Jakob Forsbacka-Karlsson $92,500 (3)
Salary Average Remaining : $8,834
Dan Vladar $91,083 (2)
Salary Average Remaining : $8,699
Brett Kulak $90,000 (1)
Salary Average Remaining : $8,596
Kenny Agostino $90,000 (1)
Salary Average Remaining : $8,357
Laurent Dauphin $89,400 (1)
Salary Average Remaining : $8,538
Morgan Klimchuk $86,300 (1)
Salary Average Remaining : $8,242
A.J. Greer $82,500 (2)
Salary Average Remaining : $7,879
Nolan Zajac $80,000 (1)
Salary Average Remaining : $7,640
Bryce Gervais $80,000 (1)
Salary Average Remaining : $7,640
Brett Lernout $79,500 (1)
Salary Average Remaining : $7,593
Garnet Hathaway $75,000 (1)
Salary Average Remaining : $6,685
Ryan Culkin $72,000 (1)
Salary Average Remaining : $6,876
Patrick Sieloff $70,000 (2)
Salary Average Remaining : $6,685
Max Reinhart $65,000 (1)
Salary Average Remaining : $6,208
Joni Ortio $60,000 (1)
Salary Average Remaining : $5,730
Jonas Johansson $60,000 (1)
Salary Average Remaining : $5,730
Turner Elson $60,000 (1)
Salary Average Remaining : $5,730
Adam Ollas Mattsson $50,000 (1)
Salary Average Remaining : $4,775
Lee Stempniak $45,000 (1)
Salary Average Remaining : $4,298
Sahir Gill $45,000 (2)
Salary Average Remaining : $4,298
Mark Streit $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players40
Salary Commitment
Year 6 : $4,172,342
Year 7 : $1,346,167
Year 8 : $206,250
Year 9 : $0
Salary Average Commitment
Year 6 : $4,152,342
Year 7 : $1,346,167
Year 8 : $206,250
Year 9 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $140 - 5,338 - 99.44%
Level 2: 5000 - $80 - 3,919 - 78.38%
Level 3: 2000 - $50 - 1,589 - 79.46%
Level 4: 4000 - $35 - 3,041 - 76.04%
Luxury : 1000 - $250 - 796 - 79.58%
Total Capacity :17368
Team Popularity : 100.00%
Farm
Farm Level 1: 1500 - $40 - 1,098 - 73.23%
Farm Level 2: 300 - $20 - 222 - 73.91%
Farm Total Capacity :1800
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,683 - 84.54%
Average Income per Game$1,590,221
Year to Date Revenue$58,838,177
Farm
Home Games Left4
Average Attendance - %1,320 - 73.34%
Average Income per Game$53,207
Year to Date Revenue$1,968,648

Expense

Pro Players Total Salaries$72,524,167
Pro Players Total Average Salaries$73,294,167
Farm Players Total Salaries$3,175,582
Farm Players Total Average Salaries$3,174,332
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,652,573
Farm Year To Date Expenses$3,415,945
Pro Salary Cap Per Days$411,765
Pro Salary Cap To Date$68,139,088
Farm Salary Cap Per Days$17,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,360,884
Farm Estimated Season Revenue$212,827
Pro Remaining Season Days17
Pro Expenses Per Days$414,181
Pro Estimated Expenses$7,041,077
Farm Remaining Season Days17
Farm Expenses Per Days$20,368
Farm Estimated Expenses$346,256
Estimated Season Expenses$7,387,333
Estimated Season Salary Cap$75,139,093
Estimate Under Maximum Salary Cap of $79,500,000$4,360,907
Estimate Over Minimum Salary Cap of $58,800,000 $16,339,093
Current Bank Account$65,934,834
Projected Bank Account$65,121,212

Pro Players Salaries

John Tavares (1 Way Contract) $13,500,000 (6)
-Salary Average Remaining : $1,289,326
Alexander Radulov (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $668,539
Andrei Markov (1 Way Contract) $5,900,000 (1)
-1 Way Contract Salary Cap : $6,000,000
-Salary Average Remaining : $573,034
Marc Methot (1 Way Contract) $4,850,000 (2)
-Salary Average Remaining : $463,202
Alec Martinez (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $429,775
Brandon Sutter (1 Way Contract) $4,375,000 (4)
-Salary Average Remaining : $419,747
Jacob Markstrom (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $343,820
Nikolay Kulemin (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $286,517
Brian Boyle (Out of Payroll) $2,800,000 (3)
-Salary Average Remaining : $257,865
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $262,640
John-Michael Liles (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $238,764
Mark Fayne (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $2,400,000
-Salary Average Remaining : $229,213
Calle Rosen (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Brett Ritchie (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $155,197
Brandon Montour (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $167,135
Aaron Dell (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Laurent Brossoit $1,500,000 (1)
-Salary Average Remaining : $119,382
Hudson Fasching $1,350,000 (2)
-Salary Average Remaining : $128,933
Paul Carey (Out of Payroll) $1,250,000 (2)
-Salary Average Remaining : $124,157
Peter Holland (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $128,933
Lukas Sedlak $1,000,000 (1)
-Salary Average Remaining : $88,343
Eric Tangradi (1 Way Contract) $950,000 (1)
-Salary Average Remaining : $90,730
Jeff Zatkoff (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Average Remaining : $90,730
Tyler Motte $925,000 (2)
-Salary Average Remaining : $88,343
Brett Pollock $894,167 (3)
-Salary Average Remaining : $85,398
John Quenneville $894,167 (2)
-Salary Average Remaining : $85,398
Marcus Pettersson $894,167 (3)
-Salary Average Remaining : $85,398
Brandon Crawley $866,666 (3)
-Salary Average Remaining : $82,771
Frederick Gaudreau $675,000 (2)
-Salary Average Remaining : $64,466
Total Pro Players29
Salary Commitment
Year 6 : $76,574,167
Year 7 : $57,824,167
Year 8 : $34,380,000
Year 9 : $22,375,000
Salary Average Commitment
Year 6 : $77,294,167
Year 7 : $57,569,167
Year 8 : $34,750,000
Year 9 : $22,395,000
Salary Cap with 1 Way Contract
Year 6 : $77,294,167
Year 7 : $57,569,167
Year 8 : $34,750,000
Year 9 : $22,395,000

Farm Players Salaries

Joey Benik $170,000 (1)
Salary Average Remaining : $16,236
Jordan Samuels-Thomas $130,000 (1)
Salary Average Remaining : $12,416
Jacob Middleton $130,000 (1)
Salary Average Remaining : $12,416
Brandon DeFazio $130,000 (1)
Salary Average Remaining : $12,416
Zachary Senyshyn $128,833 (3)
Salary Average Remaining : $12,304
Julien Gauthier $116,333 (3)
Salary Average Remaining : $11,110
Brad Thiessen $110,000 (1)
Salary Average Remaining : $10,506
Kevin Ekman-Larsson $100,000 (2)
Salary Average Remaining : $9,551
Tyler Wotherspoon $100,000 (1)
Salary Average Remaining : $9,431
Evan Polei $100,000 (2)
Salary Average Remaining : $9,551
Kevin Tansey $95,000 (1)
Salary Average Remaining : $9,073
Ryan Garbutt $95,000 (2)
Salary Average Remaining : $9,073
Nick Plastino $95,000 (2)
Salary Average Remaining : $9,073
Trevor Smith $95,000 (1)
Salary Average Remaining : $9,073
Jarome Iginla $95,000 (1)
Salary Average Remaining : $9,073
Nicolas Meloche $92,500 (3)
Salary Average Remaining : $8,834
Zach Sanford $92,500 (2)
Salary Average Remaining : $8,834
Adam Brooks $92,500 (3)
Salary Average Remaining : $8,834
Keegan Kolesar $90,500 (3)
Salary Average Remaining : $8,643
Cody Corbett $90,000 (1)
Salary Average Remaining : $8,596
Gabriel Carlsson $89,417 (3)
Salary Average Remaining : $8,540
Paul Bittner $86,333 (2)
Salary Average Remaining : $8,245
Paul Bissonnette $85,000 (1)
Salary Average Remaining : $8,118
Phil Lane $85,000 (2)
Salary Average Remaining : $8,118
Brandon Anselmini $85,000 (1)
Salary Average Remaining : $8,118
Tyler Morley $85,000 (1)
Salary Average Remaining : $8,118
Mike McNamee $75,000 (1)
Salary Average Remaining : $7,163
Ryan Sproul $75,000 (1)
Salary Average Remaining : $7,163
Pierre-Alexandre Parenteau $75,000 (2)
Salary Average Remaining : $7,163
Bobby Farnham $75,000 (2)
Salary Average Remaining : $7,163
Henri Ikonen $61,666 (1)
Salary Average Remaining : $5,889
Garret Ross $60,000 (1)
Salary Average Remaining : $5,730
Ryan Horvat $45,000 (1)
Salary Average Remaining : $4,298
Barry Brust $45,000 (2)
Salary Average Remaining : $4,298
Total Farm Players34
Salary Commitment
Year 6 : $3,175,582
Year 7 : $1,458,916
Year 8 : $610,083
Year 9 : $0
Salary Average Commitment
Year 6 : $3,174,332
Year 7 : $1,458,916
Year 8 : $610,083
Year 9 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $140 - 5,738 - 93.78%
Level 2: 5000 - $80 - 3,873 - 77.46%
Level 3: 2000 - $50 - 1,534 - 76.68%
Level 4: 4000 - $35 - 3,021 - 75.51%
Luxury : 1000 - $250 - 767 - 76.66%
Total Capacity :18118
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,498 - 74.89%
Farm Level 2: 1000 - $20 - 757 - 75.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,932 - 82.41%
Average Income per Game$1,635,876
Year to Date Revenue$60,527,394
Farm
Home Games Left5
Average Attendance - %2,255 - 75.17%
Average Income per Game$82,559
Year to Date Revenue$2,972,134

Expense

Pro Players Total Salaries$75,358,000
Pro Players Total Average Salaries$76,198,000
Farm Players Total Salaries$3,068,306
Farm Players Total Average Salaries$3,068,306
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,718,808
Farm Year To Date Expenses$3,574,543
Pro Salary Cap Per Days$428,079
Pro Salary Cap To Date$64,641,515
Farm Salary Cap Per Days$17,238
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,543,502
Farm Estimated Season Revenue$412,796
Pro Remaining Season Days17
Pro Expenses Per Days$430,101
Pro Estimated Expenses$7,311,717
Farm Remaining Season Days17
Farm Expenses Per Days$22,856
Farm Estimated Expenses$388,552
Estimated Season Expenses$7,700,269
Estimated Season Salary Cap$71,918,858
Estimate Under Maximum Salary Cap of $79,500,000$7,581,142
Estimate Over Minimum Salary Cap of $58,800,000 $13,118,858
Current Bank Account$98,395,499
Projected Bank Account$97,651,528

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,300,000 (3)
-Salary Average Remaining : $725,843
William Nylander (1 Way Contract) $6,900,000 (6)
-Salary Average Remaining : $658,989
Kyle Turris (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $574,944
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $525,281
Gustav Nyquist (1 Way Contract) $5,200,000 (3)
-Salary Average Remaining : $501,404
Alexander Wennberg (1 Way Contract) $4,900,000 (6)
-Salary Average Remaining : $467,978
Damon Severson (1 Way Contract) $4,100,000 (5)
-Salary Average Remaining : $395,393
Paul Martin (1 Way Contract) $4,100,000 (1)
-1 Way Contract Salary Cap : $4,200,000
-Salary Average Remaining : $401,124
Nick Bjugstad (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $382,022
Ryan Callahan (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $382,022
Nathan Beaulieu (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $362,921
Brenden Dillon (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $367,697
Darcy Kuemper (1 Way Contract) $3,050,000 (1)
-Salary Average Remaining : $275,056
Victor Rask (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $229,213
Noah Hanifin $1,775,000 (1)
-Salary Average Remaining : $169,522
Curtis McKenzie (1 Way Contract) $1,300,000 (2)
-Salary Average Remaining : $124,157
Anthony Duclair (1 Way Contract) $1,300,000 (4)
-Salary Average Remaining : $186,236
Sonny Milano $1,263,000 (1)
-Salary Average Remaining : $120,624
Christian Dvorak $1,106,667 (2)
-Salary Average Remaining : $105,693
Linus Ullmark $925,000 (1)
-Salary Average Remaining : $88,343
Matthew OConnor (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $85,955
Vince Dunn $888,333 (2)
-Salary Average Remaining : $84,841
Jonny Brodzinski (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players23
Salary Commitment
Year 6 : $75,358,000
Year 7 : $51,095,000
Year 8 : $44,200,000
Year 9 : $24,400,000
Salary Average Commitment
Year 6 : $76,198,000
Year 7 : $51,705,000
Year 8 : $44,410,000
Year 9 : $23,910,000
Salary Cap with 1 Way Contract
Year 6 : $76,198,000
Year 7 : $51,705,000
Year 8 : $44,410,000
Year 9 : $23,910,000

Farm Players Salaries

Alexander Nylander $174,417 (2)
Salary Average Remaining : $16,658
Jayson Megna $125,000 (1)
Salary Average Remaining : $11,938
Linden Vey $125,000 (1)
Salary Average Remaining : $11,938
Tage Thompson $113,750 (2)
Salary Average Remaining : $10,864
Cal Heeter $110,000 (1)
Salary Average Remaining : $10,506
Henrik Samuelsson $104,500 (1)
Salary Average Remaining : $9,980
Brendan Lemieux $103,917 (2)
Salary Average Remaining : $9,925
Matt Caito $100,000 (1)
Salary Average Remaining : $9,551
Hayden Hodgson $97,000 (2)
Salary Average Remaining : $9,264
Colby McAuley $95,000 (2)
Salary Average Remaining : $9,073
Derek Hulak $95,000 (1)
Salary Average Remaining : $9,073
Jhonas Enroth $95,000 (2)
Salary Average Remaining : $9,073
Anton Blidh $92,500 (1)
Salary Average Remaining : $8,834
Justin Hickman $91,000 (2)
Salary Average Remaining : $8,691
Matt Petgrave $90,000 (1)
Salary Average Remaining : $8,596
Jake Chelios $90,000 (1)
Salary Average Remaining : $8,596
Wayne Simpson $90,000 (2)
Salary Average Remaining : $8,596
Mitch Hults $90,000 (1)
Salary Average Remaining : $8,596
Kevin Spinozzi $90,000 (2)
Salary Average Remaining : $8,596
Jim O Brien $90,000 (1)
Salary Average Remaining : $8,596
Cam Maclise $87,000 (1)
Salary Average Remaining : $8,309
Jonathan Diaby $85,972 (2)
Salary Average Remaining : $8,211
James Wisniewski $85,000 (1)
Salary Average Remaining : $8,118
Nick Ebert $83,250 (1)
Salary Average Remaining : $7,951
Nicolas Roy $81,500 (3)
Salary Average Remaining : $7,784
Antti Lehtonen $78,000 (1)
Salary Average Remaining : $7,449
Eric Robinson $78,000 (1)
Salary Average Remaining : $7,449
Joel Lowry $75,000 (1)
Salary Average Remaining : $7,163
Kerby Rychel $72,500 (1)
Salary Average Remaining : $6,924
Evan Mosey $72,500 (1)
Salary Average Remaining : $6,924
Connor Clifton $72,500 (2)
Salary Average Remaining : $6,924
Blake Pietila $67,500 (1)
Salary Average Remaining : $6,447
Michael Mersch $67,500 (2)
Salary Average Remaining : $6,447
Total Farm Players33
Salary Commitment
Year 6 : $3,068,306
Year 7 : $1,257,556
Year 8 : $81,500
Year 9 : $0
Salary Average Commitment
Year 6 : $3,068,306
Year 7 : $1,257,556
Year 8 : $81,500
Year 9 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6841 - $140 - 6,130 - 89.60%
Level 2: 4800 - $80 - 3,987 - 83.06%
Level 3: 2000 - $50 - 1,593 - 79.67%
Level 4: 4000 - $35 - 3,143 - 78.58%
Luxury : 1000 - $250 - 810 - 80.99%
Total Capacity :18641
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,486 - 74.29%
Farm Level 2: 1000 - $20 - 745 - 74.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,663 - 84.02%
Average Income per Game$1,726,175
Year to Date Revenue$62,142,285
Farm
Home Games Left4
Average Attendance - %2,231 - 74.37%
Average Income per Game$81,776
Year to Date Revenue$3,025,726

Expense

Pro Players Total Salaries$76,263,393
Pro Players Total Average Salaries$76,788,394
Farm Players Total Salaries$2,570,166
Farm Players Total Average Salaries$2,570,166
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,290,461
Farm Year To Date Expenses$2,740,975
Pro Salary Cap Per Days$431,395
Pro Salary Cap To Date$67,335,714
Farm Salary Cap Per Days$14,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,630,873
Farm Estimated Season Revenue$327,106
Pro Remaining Season Days17
Pro Expenses Per Days$435,188
Pro Estimated Expenses$7,398,196
Farm Remaining Season Days17
Farm Expenses Per Days$16,967
Farm Estimated Expenses$288,439
Estimated Season Expenses$7,686,635
Estimated Season Salary Cap$74,669,429
Estimate Under Maximum Salary Cap of $79,500,000$4,830,571
Estimate Over Minimum Salary Cap of $58,800,000 $15,869,429
Current Bank Account$125,008,759
Projected Bank Account$126,280,103

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (6)
-Salary Average Remaining : $811,798
Carey Price (1 Way Contract) $8,100,000 (4)
-Salary Average Remaining : $773,596
Brent Burns (1 Way Contract) $8,000,000 (5)
-Salary Average Remaining : $773,596
Shea Weber (1 Way Contract) $7,857,143 (1)
-Salary Average Remaining : $750,401
Evander Kane (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $525,281
Johnny Boychuk (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $525,281
Gabriel Landeskog (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $525,281
Brayden Schenn (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $391,573
Martin Hanzal (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $334,270
Radko Gudas (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $303,230
Casey Cizikas (1 Way Contract) $3,375,000 (4)
-Salary Average Remaining : $331,882
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Kyle Quincey (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $191,011
Anton Slepyshev $1,525,000 (1)
-Salary Average Remaining : $145,646
Conor Sheary $1,500,000 (1)
-Salary Average Remaining : $133,708
Matt Martin (1 Way Contract) $1,400,000 (2)
-Salary Average Remaining : $128,933
Christian Folin (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $105,056
Devon Toews $1,031,250 (1)
-Salary Average Remaining : $98,490
Xavier Ouellet $925,000 (1)
-Salary Average Remaining : $88,343
Darren Archibald $750,000 (1)
-Salary Average Remaining : $71,629
Troy Grosenick (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $66,854
Mac Carruth (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $66,854
Total Pro Players22
Salary Commitment
Year 6 : $76,263,393
Year 7 : $58,675,000
Year 8 : $36,875,000
Year 9 : $27,975,000
Salary Average Commitment
Year 6 : $76,788,394
Year 7 : $59,300,000
Year 8 : $37,175,000
Year 9 : $28,175,000
Salary Cap with 1 Way Contract
Year 6 : $76,788,394
Year 7 : $59,300,000
Year 8 : $37,175,000
Year 9 : $28,175,000

Farm Players Salaries

Chase Balisy $120,000 (1)
Salary Average Remaining : $11,461
Shawn Ouellette-St. Amant $95,000 (1)
Salary Average Remaining : $9,073
Justin Selman $95,000 (1)
Salary Average Remaining : $9,073
Gerald Mayhew $95,000 (1)
Salary Average Remaining : $9,073
Sam Herr $95,000 (1)
Salary Average Remaining : $9,073
Chris Porter $95,000 (1)
Salary Average Remaining : $9,073
Adam Gilmour $92,500 (1)
Salary Average Remaining : $8,834
Emil Johansson $92,500 (3)
Salary Average Remaining : $8,834
Sean Maguire $92,500 (2)
Salary Average Remaining : $8,834
Greg Chase $89,400 (1)
Salary Average Remaining : $8,538
Julius Bergman $86,300 (1)
Salary Average Remaining : $8,242
Josh Holmstrom $85,000 (1)
Salary Average Remaining : $8,118
Kyle Platzer $85,000 (1)
Salary Average Remaining : $8,118
Dysin Mayo $79,833 (2)
Salary Average Remaining : $7,625
Max Lajoie $78,000 (3)
Salary Average Remaining : $7,449
Ben Betker $75,000 (1)
Salary Average Remaining : $7,163
Andrew MacWilliam (Out of Payroll) $75,000 (1)
Salary Average Remaining : $7,163
Alex Krushelnyski $75,000 (1)
Salary Average Remaining : $7,163
Chris Rumble $75,000 (1)
Salary Average Remaining : $7,163
Jack Rodewald $75,000 (1)
Salary Average Remaining : $7,163
Akim Aliu $75,000 (1)
Salary Average Remaining : $7,163
Patrick Mullen $75,000 (1)
Salary Average Remaining : $7,163
Clark Bishop $71,333 (2)
Salary Average Remaining : $6,813
Brian Hart $70,300 (1)
Salary Average Remaining : $6,714
Dillon Simpson $67,500 (2)
Salary Average Remaining : $6,447
Joey LaLeggia $67,500 (2)
Salary Average Remaining : $6,447
Kevin Lynch $65,000 (1)
Salary Average Remaining : $6,208
Justin Vaive $65,000 (1)
Salary Average Remaining : $6,208
Rick Pinkston $65,000 (1)
Salary Average Remaining : $6,208
Kyle Bonis $65,000 (1)
Salary Average Remaining : $6,208
Marco Roy $57,500 (1)
Salary Average Remaining : $5,492
Landon Bow $55,000 (1)
Salary Average Remaining : $5,253
Bryce Van Brabant $50,000 (1)
Salary Average Remaining : $4,775
Lars Johansson $45,000 (1)
Salary Average Remaining : $4,298
Total Farm Players34
Salary Commitment
Year 6 : $2,645,166
Year 7 : $549,166
Year 8 : $170,500
Year 9 : $0
Salary Average Commitment
Year 6 : $2,645,166
Year 7 : $549,166
Year 8 : $170,500
Year 9 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5496 - $140 - 5,467 - 99.47%
Level 2: 5000 - $80 - 4,117 - 82.35%
Level 3: 2000 - $50 - 1,703 - 85.13%
Level 4: 4000 - $35 - 3,286 - 82.15%
Luxury : 1000 - $250 - 826 - 82.57%
Total Capacity :17496
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,529 - 76.44%
Farm Level 2: 1000 - $20 - 751 - 75.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,398 - 88.01%
Average Income per Game$1,651,418
Year to Date Revenue$59,451,031
Farm
Home Games Left5
Average Attendance - %2,280 - 75.99%
Average Income per Game$83,784
Year to Date Revenue$3,016,222

Expense

Pro Players Total Salaries$78,347,727
Pro Players Total Average Salaries$77,797,728
Farm Players Total Salaries$2,866,604
Farm Players Total Average Salaries$2,866,604
Coaches Total Salaries$2,189,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,593,076
Farm Year To Date Expenses$3,112,704
Pro Salary Cap Per Days$437,066
Pro Salary Cap To Date$71,422,090
Farm Salary Cap Per Days$16,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,257,088
Farm Estimated Season Revenue$418,920
Pro Remaining Season Days17
Pro Expenses Per Days$448,805
Pro Estimated Expenses$7,629,685
Farm Remaining Season Days17
Farm Expenses Per Days$19,756
Farm Estimated Expenses$335,852
Estimated Season Expenses$7,965,537
Estimated Season Salary Cap$78,852,212
Estimate Under Maximum Salary Cap of $79,500,000$647,788
Estimate Over Minimum Salary Cap of $58,800,000 $20,052,212
Current Bank Account$98,209,135
Projected Bank Account$98,919,606

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $668,539
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $668,539
Marc-Edouard Vlasic (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $644,663
David Pastrnak (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $596,910
Logan Couture (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $573,034
Patrick Marleau (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $573,034
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Average Remaining : $503,575
William Karlsson (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $501,404
Joe Pavelski (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $477,528
Mikkel Boedker (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $382,022
Justin Braun (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $377,247
Mattias Ekholm (1 Way Contract) $3,750,000 (4)
-Salary Average Remaining : $358,146
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $214,888
Matt Nieto (1 Way Contract) $1,975,000 (2)
-Salary Average Remaining : $188,624
Ryan Dzingel (1 Way Contract) $1,900,000 (2)
-Salary Average Remaining : $181,461
Eric Fehr (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $143,258
Daniel Winnik (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $114,607
Harri Sateri (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $114,607
Mirco Mueller (Out of Payroll) $925,000 (1)
-Salary Average Remaining : $88,343
Dylan DeMelo (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $85,955
Joakim Ryan $650,000 (1)
-Salary Average Remaining : $62,079
Total Pro Players21
Salary Commitment
Year 6 : $79,272,727
Year 7 : $48,275,000
Year 8 : $27,250,000
Year 9 : $22,750,000
Salary Average Commitment
Year 6 : $78,722,728
Year 7 : $48,275,000
Year 8 : $26,750,000
Year 9 : $22,750,000
Salary Cap with 1 Way Contract
Year 6 : $78,722,728
Year 7 : $48,275,000
Year 8 : $26,750,000
Year 9 : $22,750,000

Farm Players Salaries

Jake Virtanen $174,400 (1)
Salary Average Remaining : $16,656
Cameron Gaunce $100,000 (2)
Salary Average Remaining : $9,551
Dale Weise $95,000 (2)
Salary Average Remaining : $9,073
Michael Brodzinski $92,500 (3)
Salary Average Remaining : $8,834
Riley Barber $92,500 (1)
Salary Average Remaining : $8,834
Oskar Sundqvist $92,500 (1)
Salary Average Remaining : $8,834
Daniel ORegan $92,500 (1)
Salary Average Remaining : $8,834
Adin Hill $92,500 (1)
Salary Average Remaining : $8,834
Tyler Parsons $92,500 (3)
Salary Average Remaining : $8,834
Sean Kuraly $92,500 (1)
Salary Average Remaining : $8,834
Josh Healey $90,000 (2)
Salary Average Remaining : $8,596
Erik Cernak $89,000 (3)
Salary Average Remaining : $8,500
Brandon Tanev $85,000 (1)
Salary Average Remaining : $8,118
Freddie Hamilton $85,000 (1)
Salary Average Remaining : $8,118
Chris Mueller $85,000 (2)
Salary Average Remaining : $8,118
Leland Irving $80,000 (2)
Salary Average Remaining : $7,640
Brendan Ranford $80,000 (1)
Salary Average Remaining : $7,640
Jimmy Lodge $78,000 (1)
Salary Average Remaining : $7,449
Tyrell Goulbourne $77,500 (1)
Salary Average Remaining : $7,402
Nelson Nogier $77,167 (2)
Salary Average Remaining : $7,370
Andrew Campbell $75,000 (2)
Salary Average Remaining : $7,163
Brad Malone $75,000 (1)
Salary Average Remaining : $7,163
Michael Leighton $75,000 (1)
Salary Average Remaining : $7,163
Miles Koules $75,000 (2)
Salary Average Remaining : $7,163
Justin Kea $75,000 (1)
Salary Average Remaining : $7,163
Mark Alt $72,500 (2)
Salary Average Remaining : $6,924
Max McCormick $72,000 (1)
Salary Average Remaining : $6,876
Jonne Tammela $71,037 (3)
Salary Average Remaining : $6,784
Wacey Hamilton $65,000 (2)
Salary Average Remaining : $6,208
Colby Robak $65,000 (2)
Salary Average Remaining : $6,208
Jordan Nolan $65,000 (2)
Salary Average Remaining : $6,208
Nathan Walker $65,000 (2)
Salary Average Remaining : $6,208
John McCarthy $65,000 (2)
Salary Average Remaining : $6,208
Anthony Bitetto (Out of Payroll) $65,000 (2)
Salary Average Remaining : $6,208
Quentin Shore $60,000 (1)
Salary Average Remaining : $5,730
Mathieu Brodeur $47,500 (1)
Salary Average Remaining : $4,537
Total Farm Players36
Salary Commitment
Year 6 : $2,931,604
Year 7 : $1,484,704
Year 8 : $345,037
Year 9 : $0
Salary Average Commitment
Year 6 : $2,931,604
Year 7 : $1,484,704
Year 8 : $345,037
Year 9 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Bruins $75,556,576 $74,436,593 $5,063,407 $15,636,593 243256
Canadiens $59,534,634 $73,997,001 $5,502,999 $15,197,001 263157
Lightning $132,673,483 $79,233,140 $266,860 $20,433,140 213253
Maple Leafs $63,057,682 $66,460,055 $13,039,945 $7,660,055 264066
Panthers $74,728,459 $75,227,650 $4,272,350 $16,427,650 242852
Red Wings $59,772,750 $66,496,980 $13,003,020 $7,696,980 272653
Sabres $58,442,527 $70,787,010 $8,712,990 $11,987,010 243155
Senators $84,093,776 $77,924,390 $1,575,610 $19,124,390 243761
Blue Jackets $94,495,468 $62,890,008 $16,609,992 $4,090,008 233356
Capitals $76,381,307 $76,094,930 $3,405,070 $17,294,930 253055
Devils $112,112,474 $76,839,139 $2,660,861 $18,039,139 233356
Flyers $69,005,984 $77,739,526 $1,760,474 $18,939,526 232952
Hurricanes $78,695,481 $73,653,416 $5,846,584 $14,853,416 233053
Islanders $62,120,594 $74,113,757 $5,386,243 $15,313,757 253560
Penguins $51,655,502 $71,137,155 $8,362,845 $12,337,155 233659
Rangers $57,810,622 $72,568,070 $6,931,930 $13,768,070 242751
Avalanche $76,078,328 $69,297,670 $10,202,330 $10,497,670 224769
Blackhawks $160,142,567 $78,087,734 $1,412,266 $19,287,734 223557
Blues $74,807,738 $67,152,224 $12,347,776 $8,352,224 242650
Jets $76,247,628 $70,717,444 $8,782,556 $11,917,444 233659
Predators $50,781,523 $77,227,104 $2,272,896 $18,427,104 274168
Stars $88,776,373 $62,974,383 $16,525,617 $4,174,383 233558
Wild $98,706,251 $75,487,809 $4,012,191 $16,687,809 264167
Canucks $111,297,734 $67,451,586 $12,048,414 $8,651,586 224264
Coyotes $113,801,352 $61,674,199 $17,825,801 $2,874,199 244367
Ducks $41,857,889 $74,264,966 $5,235,034 $15,464,966 223860
Flames $90,879,709 $64,459,572 $15,040,428 $5,659,572 224062
Golden Knights $65,934,834 $75,139,093 $4,360,907 $16,339,093 293463
Kings $98,395,499 $71,918,858 $7,581,142 $13,118,858 233356
Oilers $125,008,759 $74,669,429 $4,830,571 $15,869,429 223456
Sharks $98,209,135 $78,852,212 $647,788 $20,052,212 213657