Team FinanceLast Update - Sunday, August 18, 2019 at 08:56
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,388,332
Pro Players Total Average Salaries$84,528,332
Farm Players Total Salaries$2,015,751
Farm Players Total Average Salaries$2,015,751
Coaches Total Salaries$1,320,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,893,423
Projected Bank Account$87,893,423

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Average Remaining : $6,700,000
Brad Marchand (1 Way Contract) $6,100,000 (3)
-Salary Average Remaining : $6,200,000
Jay Bouwmeester (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Filip Forsberg (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $6,000,000
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Josh Bailey (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Torey Krug (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $5,100,000
Vincent Trocheck (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,200,000
Tanner Pearson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,620,000
Brandon Sutter (1 Way Contract) $4,375,000 (3)
-Salary Average Remaining : $4,395,000
Jonas Brodin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,200,000
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,000,000
Jacob Markstrom (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,600,000
Miro Heiskanen $3,394,166 (3)
-Salary Average Remaining : $3,394,166
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Micheal Ferland (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Paul Byron (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,900,000
Brad Richardson (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,800,000
Dalton Prout (1 Way Contract) $1,575,000 (1)
-Salary Average Remaining : $1,575,000
Dan Hamhuis (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Gabriel Bourque $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Tony Calderone $900,000 (2)
-Salary Average Remaining : $900,000
Andrew Agozzino $900,000 (2)
-Salary Average Remaining : $900,000
Alex Breton $900,000 (2)
-Salary Average Remaining : $900,000
Alex DeBrincat $894,166 (2)
-Salary Average Remaining : $894,166
Nic Petan $0 (0)
Matt Benning $0 (0)
Malcolm Subban $0 (0)
Seth Griffith $0 (0)
Rob OGara $0 (0)
Darren Dietz $0 (0)
Chase De Leo $0 (0)
Total Pro Players32
Salary Commitment
Year 7 : $85,388,332
Year 8 : $56,713,332
Year 9 : $32,869,166
Year 10 : $6,000,000
Salary Average Commitment
Year 7 : $84,528,332
Year 8 : $56,883,332
Year 9 : $33,189,166
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $84,528,332
Year 8 : $56,883,332
Year 9 : $33,189,166
Year 10 : $6,000,000

Farm Players Salaries

Martin Kaut $131,917 (3)
Salary Average Remaining : $131,917
Kevin Lankinen $100,000 (2)
Salary Average Remaining : $100,000
Kiefer Sherwood $100,000 (2)
Salary Average Remaining : $100,000
Andreas Martinsen $100,000 (2)
Salary Average Remaining : $100,000
Ethan Prow $100,000 (2)
Salary Average Remaining : $100,000
Nathan Noel $92,500 (2)
Salary Average Remaining : $92,500
Ryan Collins $92,500 (1)
Salary Average Remaining : $92,500
Luc Snuggerud $92,500 (1)
Salary Average Remaining : $92,500
Jake Walman $92,500 (2)
Salary Average Remaining : $92,500
Ryan Fitzgerald $92,500 (1)
Salary Average Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Average Remaining : $92,500
Anthony Angello $92,500 (2)
Salary Average Remaining : $92,500
Joe Cannata $85,000 (1)
Salary Average Remaining : $85,000
Shane Gersich $85,000 (3)
Salary Average Remaining : $85,000
Kevin Porter $85,000 (1)
Salary Average Remaining : $85,000
Conor Garland $82,167 (1)
Salary Average Remaining : $82,167
Samuel Laberge $80,000 (1)
Salary Average Remaining : $80,000
Justin Kloos $80,000 (1)
Salary Average Remaining : $80,000
Calvin Thurkauf $71,500 (2)
Salary Average Remaining : $71,500
Alexandre Carrier $69,167 (1)
Salary Average Remaining : $69,167
Joe Hicketts $63,500 (1)
Salary Average Remaining : $63,500
Emil Larmi $45,000 (1)
Salary Average Remaining : $45,000
Greger Hanson $45,000 (1)
Salary Average Remaining : $45,000
Eero Kilpelainen $45,000 (1)
Salary Average Remaining : $45,000
Ryan Hitchcock $0 (0)
Salary Average Remaining : $0
Anthony Camara $0 (0)
Salary Average Remaining : $0
Tony Cameranesi $0 (0)
Salary Average Remaining : $0
Emile Poirier $0 (0)
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 7 : $2,015,751
Year 8 : $1,058,417
Year 9 : $216,917
Year 10 : $0
Salary Average Commitment
Year 7 : $2,015,751
Year 8 : $1,058,417
Year 9 : $216,917
Year 10 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8273 - $140 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,607,500
Pro Players Total Average Salaries$79,520,000
Farm Players Total Salaries$1,780,834
Farm Players Total Average Salaries$1,780,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,235,946
Projected Bank Account$62,235,946

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Sergei Bobrovsky (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
Johnny Gaudreau (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $7,000,000
Mikko Koivu (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $7,000,000
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Average Remaining : $5,500,000
Michael Matheson (1 Way Contract) $4,875,000 (6)
-Salary Average Remaining : $4,875,000
Jake Muzzin (1 Way Contract) $4,250,000 (3)
-Salary Average Remaining : $4,250,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,012,500
Elias Pettersson $3,775,000 (3)
-Salary Average Remaining : $3,775,000
Cody Eakin (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,525,000
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,600,000
Matt Read (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $2,500,000
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Cam Talbot (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Mike Reilly (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Jared McCann (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Alexander Kerfoot $1,137,500 (1)
-Salary Average Remaining : $1,137,500
Anthony Beauvillier $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Noah Juulsen $1,063,333 (2)
-Salary Average Remaining : $1,063,333
Andrew Copp (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Artturi Lehkonen $925,000 (1)
-Salary Average Remaining : $925,000
Slater Koekkoek (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $925,000
Roope Hintz $925,000 (2)
-Salary Average Remaining : $925,000
Charles Hudon (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Colton Saucerman $750,000 (1)
-Salary Average Remaining : $750,000
Dominik Simon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Phelix Martineau $750,000 (1)
-Salary Average Remaining : $750,000
Kyle Cumiskey $750,000 (1)
-Salary Average Remaining : $750,000
Vaclav Karabacek $750,000 (2)
-Salary Average Remaining : $750,000
Total Pro Players29
Salary Commitment
Year 7 : $78,607,500
Year 8 : $51,613,333
Year 9 : $36,400,000
Year 10 : $11,875,000
Salary Average Commitment
Year 7 : $79,520,000
Year 8 : $51,163,333
Year 9 : $36,400,000
Year 10 : $11,875,000
Salary Cap with 1 Way Contract
Year 7 : $79,520,000
Year 8 : $51,163,333
Year 9 : $36,400,000
Year 10 : $11,875,000

Farm Players Salaries

Jack Roslovic $110,667 (1)
Salary Average Remaining : $110,667
Lane Pederson $95,000 (1)
Salary Average Remaining : $95,000
Linus Olund $92,500 (3)
Salary Average Remaining : $92,500
Cameron Hughes $92,500 (2)
Salary Average Remaining : $92,500
Jeremy Bracco $92,500 (2)
Salary Average Remaining : $92,500
Sami Niku $91,667 (2)
Salary Average Remaining : $91,667
Vitaly Abramov $88,000 (3)
Salary Average Remaining : $88,000
Victor Mete $87,000 (2)
Salary Average Remaining : $87,000
Gustav Bouramman $80,667 (3)
Salary Average Remaining : $80,667
Andrew Mangiapane $80,000 (1)
Salary Average Remaining : $80,000
Tyler Sikura $75,000 (2)
Salary Average Remaining : $75,000
Matiss Kivlenieks $75,000 (1)
Salary Average Remaining : $75,000
Lukas Bengtsson $75,000 (2)
Salary Average Remaining : $75,000
Chad Johnson $75,000 (1)
Salary Average Remaining : $75,000
Matthew Phillips $75,000 (3)
Salary Average Remaining : $75,000
Jake Lucchini $75,000 (2)
Salary Average Remaining : $75,000
Michael McNiven $70,333 (2)
Salary Average Remaining : $70,333
Tyler Graovac $70,000 (1)
Salary Average Remaining : $70,000
Jarred Tinordi $70,000 (2)
Salary Average Remaining : $70,000
Andrew Poturalski $70,000 (1)
Salary Average Remaining : $70,000
Alex Belzile $70,000 (1)
Salary Average Remaining : $70,000
Cole Bardreau $70,000 (2)
Salary Average Remaining : $70,000
Jack Flinn $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 7 : $1,780,834
Year 8 : $1,135,167
Year 9 : $336,167
Year 10 : $0
Salary Average Commitment
Year 7 : $1,780,834
Year 8 : $1,135,167
Year 9 : $336,167
Year 10 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7758 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19758
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,989,643
Pro Players Total Average Salaries$82,289,643
Farm Players Total Salaries$2,218,583
Farm Players Total Average Salaries$2,218,583
Coaches Total Salaries$1,880,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$152,972,619
Projected Bank Account$152,972,619

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (6)
-Salary Average Remaining : $9,000,000
Steven Stamkos (1 Way Contract) $8,250,000 (3)
-Salary Average Remaining : $8,250,000
Victor Hedman (1 Way Contract) $7,700,000 (4)
-Salary Average Remaining : $7,900,000
Ryan McDonagh (1 Way Contract) $6,750,000 (6)
-Salary Average Remaining : $6,750,000
Andrei Vasilevskiy (1 Way Contract) $6,300,000 (5)
-Salary Average Remaining : $6,500,000
Nikita Kucherov (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $5,000,000
Jeff Petry (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $4,875,000
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,250,000
Tyler Johnson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,250,000
Alex Killorn (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $3,750,000
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
J.T. Miller (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,250,000
Colton Sissons (1 Way Contract) $2,857,143 (6)
-Salary Average Remaining : $2,857,143
Trevor van Riemsdyk (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Louis Domingue (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,800,000
Cedric Paquette (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $1,650,000
Alex Tuch $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Matthew Peca (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Travis Sanheim $1,263,333 (1)
-Salary Average Remaining : $1,263,333
Yanni Gourde (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Brayden Point $919,167 (1)
-Salary Average Remaining : $919,167
Tucker Poolman (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Chris Carlisle $0 (0)
Total Pro Players23
Salary Commitment
Year 7 : $80,989,643
Year 8 : $72,607,143
Year 9 : $57,707,143
Year 10 : $32,607,143
Salary Average Commitment
Year 7 : $82,289,643
Year 8 : $73,357,143
Year 9 : $58,507,143
Year 10 : $33,007,143
Salary Cap with 1 Way Contract
Year 7 : $82,289,643
Year 8 : $73,357,143
Year 9 : $58,507,143
Year 10 : $33,007,143

Farm Players Salaries

Tom Kuhnhackl $100,000 (2)
Salary Average Remaining : $100,000
Tanner Fritz $100,000 (2)
Salary Average Remaining : $100,000
Luke Witkowski $100,000 (2)
Salary Average Remaining : $100,000
Zach Redmond $100,000 (2)
Salary Average Remaining : $100,000
Greg McKegg $100,000 (2)
Salary Average Remaining : $100,000
Cory Conacher $100,000 (1)
Salary Average Remaining : $100,000
Eddie Pasquale $100,000 (2)
Salary Average Remaining : $100,000
Zane McIntyre $100,000 (2)
Salary Average Remaining : $100,000
Jared Coreau $100,000 (2)
Salary Average Remaining : $100,000
Alexander Volkov $92,500 (2)
Salary Average Remaining : $92,500
Ross Colton $92,500 (2)
Salary Average Remaining : $92,500
Nolan Stevens $92,500 (2)
Salary Average Remaining : $92,500
Mathieu Joseph $91,083 (2)
Salary Average Remaining : $91,083
Nathan Bastian $90,500 (2)
Salary Average Remaining : $90,500
Dominik Masin $86,417 (1)
Salary Average Remaining : $86,417
Spencer Watson $80,833 (2)
Salary Average Remaining : $80,833
Otto Somppi $80,000 (3)
Salary Average Remaining : $80,000
Radel Fazleev $74,750 (1)
Salary Average Remaining : $74,750
Dakota Mermis $70,000 (1)
Salary Average Remaining : $70,000
Daniel Walcott $70,000 (1)
Salary Average Remaining : $70,000
Danick Martel $70,000 (1)
Salary Average Remaining : $70,000
Ashton Sautner $67,500 (1)
Salary Average Remaining : $67,500
Nikita Nesterov $65,000 (1)
Salary Average Remaining : $65,000
Nikita Tryamkin $65,000 (1)
Salary Average Remaining : $65,000
Nikita Scherbak $65,000 (1)
Salary Average Remaining : $65,000
Tanner Richard $65,000 (1)
Salary Average Remaining : $65,000
Adam Wilcox $0 (0)
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 7 : $2,218,583
Year 8 : $1,419,916
Year 9 : $80,000
Year 10 : $0
Salary Average Commitment
Year 7 : $2,218,583
Year 8 : $1,419,916
Year 9 : $80,000
Year 10 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7300 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,404,165
Pro Players Total Average Salaries$62,784,998
Farm Players Total Salaries$2,051,918
Farm Players Total Average Salaries$2,051,918
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,636,793
Projected Bank Account$62,636,793

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,400,000 (4)
-Salary Average Remaining : $7,500,000
Nikita Zaitsev (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Morgan Rielly (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,000,000
Brooks Orpik (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Nazem Kadri (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $4,791,666
Evgeni Dadonov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Dylan Strome $3,338,333 (2)
-Salary Average Remaining : $3,338,333
Neal Pionk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Joonas Donskoi (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Curtis McElhinney (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Zach Aston-Reese (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $2,250,000
Brian Elliott (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Filip Zadina $1,744,167 (3)
-Salary Average Remaining : $1,744,167
Chad Ruhwedel (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
German Rubtsov $1,106,666 (3)
-Salary Average Remaining : $1,106,666
Christian Fischer $1,075,833 (1)
-Salary Average Remaining : $1,075,833
Matt Hunwick $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Samuel Girard $935,833 (2)
-Salary Average Remaining : $925,000
Jonathan Dahlen $925,000 (3)
-Salary Average Remaining : $925,000
Joni Tuulola $925,000 (2)
-Salary Average Remaining : $925,000
Maxime Comtois $925,000 (3)
-Salary Average Remaining : $925,000
Nick Shore $900,000 (2)
-Salary Average Remaining : $900,000
Nic Hague $863,333 (3)
-Salary Average Remaining : $863,333
Axel Jonsson-Fjallby $860,000 (3)
-Salary Average Remaining : $860,000
Dmitry Sokolov $830,000 (3)
-Salary Average Remaining : $830,000
Sam Carrick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Justin Holl (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Alex Galchenyuk (1 Way Contract) $0 (0)
Anthony Greco $0 (0)
Zemgus Girgensons (1 Way Contract) $0 (0)
Ondrej Kase $0 (0)
Stefan Noesen (1 Way Contract) $0 (0)
Stuart Percy $0 (0)
Josh Leivo (1 Way Contract) $0 (0)
David Broll $0 (0)
Ryan Rupert $0 (0)
Alexandre Ranger $0 (0)
Trevor Moore $0 (0)
Andreas Borgman (1 Way Contract) $0 (0)
Charlie Lindgren $0 (0)
Carter Verhaeghe $0 (0)
Derrick Pouliot (1 Way Contract) $0 (0)
Total Pro Players42
Salary Commitment
Year 7 : $63,404,165
Year 8 : $50,753,332
Year 9 : $36,654,166
Year 10 : $11,400,000
Salary Average Commitment
Year 7 : $62,784,998
Year 8 : $49,884,165
Year 9 : $35,795,832
Year 10 : $12,291,666
Salary Cap with 1 Way Contract
Year 7 : $62,784,998
Year 8 : $49,884,165
Year 9 : $35,795,832
Year 10 : $12,291,666

Farm Players Salaries

Timothy Liljegren $129,417 (2)
Salary Average Remaining : $129,417
Anders Bjork $106,667 (2)
Salary Average Remaining : $106,667
Andreas Englund $92,500 (1)
Salary Average Remaining : $92,500
Andreas Johnsson $92,500 (1)
Salary Average Remaining : $92,500
Ville Husso $92,500 (1)
Salary Average Remaining : $92,500
Andrew Nielsen $92,167 (1)
Salary Average Remaining : $92,167
Kevin Klein $90,000 (1)
Salary Average Remaining : $90,000
Filip Chlapik $89,417 (2)
Salary Average Remaining : $89,417
Jacob Larsson $89,417 (2)
Salary Average Remaining : $89,417
Rasmus Andersson $86,333 (1)
Salary Average Remaining : $86,333
Igor Ozhiganov $85,000 (1)
Salary Average Remaining : $85,000
Dmytro Timashov $83,500 (1)
Salary Average Remaining : $83,500
Josh Jooris $80,000 (1)
Salary Average Remaining : $80,000
Wade Megan $80,000 (1)
Salary Average Remaining : $80,000
Oleg Yevenko $80,000 (1)
Salary Average Remaining : $80,000
Maxim Noreau $75,000 (1)
Salary Average Remaining : $75,000
Quinton Howden $70,000 (2)
Salary Average Remaining : $70,000
Pierre-Cedric Labrie $70,000 (1)
Salary Average Remaining : $70,000
Luc-Olivier Blain $70,000 (1)
Salary Average Remaining : $70,000
Daniel Taylor $70,000 (1)
Salary Average Remaining : $70,000
Luke Esposito $70,000 (1)
Salary Average Remaining : $70,000
Antoine Bibeau $67,500 (1)
Salary Average Remaining : $67,500
Nikita Popugaev $65,000 (1)
Salary Average Remaining : $65,000
Charles-David Beaudoin $65,000 (1)
Salary Average Remaining : $65,000
Chet Pickard $60,000 (1)
Salary Average Remaining : $60,000
Total Farm Players25
Salary Commitment
Year 7 : $2,051,918
Year 8 : $484,918
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,051,918
Year 8 : $484,918
Year 9 : $0
Year 10 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7250 - $135 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,378,331
Pro Players Total Average Salaries$73,489,998
Farm Players Total Salaries$1,375,832
Farm Players Total Average Salaries$1,375,832
Coaches Total Salaries$495,000
Luxury Taxe Total$0
Special Salary Cap Value$2,312,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$74,848,166
Projected Bank Account$74,848,166

Pro Players Salaries

David Krejci (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,100,000
Aaron Ekblad (1 Way Contract) $6,500,000 (5)
-Salary Average Remaining : $7,000,000
Eric Staal (1 Way Contract) $6,100,000 (1)
-Salary Average Remaining : $6,150,000
Patric Hornqvist (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,750,000
Ben Bishop (1 Way Contract) $4,916,666 (4)
-Salary Average Remaining : $4,916,666
Craig Smith (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,730,000
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Oscar Klefbom (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $3,640,000
Boone Jenner (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,300,000
Ryan Strome (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,075,000
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Andrej Sekera (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,625,000
Kevan Miller (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $2,750,000
David Schlemko (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,966,667
Jujhar Khaira (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,625,000
Nic Dowd (1 Way Contract) $1,640,000 (1)
-Salary Average Remaining : $1,640,000
MacKenzie Weegar (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Robert Hagg (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Travis Konecny $1,106,666 (1)
-Salary Average Remaining : $1,106,666
Ian McCoshen $1,025,000 (1)
-Salary Average Remaining : $1,025,000
Steven Santini $925,000 (1)
-Salary Average Remaining : $925,000
Carsen Twarynski $925,000 (3)
-Salary Average Remaining : $925,000
Brandon Hickey $925,000 (2)
-Salary Average Remaining : $925,000
Lukas Jasek $925,000 (3)
-Salary Average Remaining : $925,000
Pascal Laberge $863,333 (3)
-Salary Average Remaining : $863,333
Ondrej Vala $701,666 (3)
-Salary Average Remaining : $701,666
Logan Shaw $700,000 (1)
-Salary Average Remaining : $700,000
Joseph Blandisi $700,000 (1)
-Salary Average Remaining : $700,000
Josh Brown $675,000 (1)
-Salary Average Remaining : $675,000
Evan Cowley $0 (0)
Matt Buckles $0 (0)
Total Pro Players31
Salary Commitment
Year 7 : $73,378,331
Year 8 : $31,206,665
Year 9 : $24,931,665
Year 10 : $12,416,666
Salary Average Commitment
Year 7 : $73,489,998
Year 8 : $30,538,332
Year 9 : $24,346,665
Year 10 : $11,916,666
Salary Cap with 1 Way Contract
Year 7 : $73,489,998
Year 8 : $30,538,332
Year 9 : $24,346,665
Year 10 : $11,916,666

Farm Players Salaries

Michael Dal Colle $306,333 (1)
Salary Average Remaining : $306,333
Oskar Lindblom $113,750 (2)
Salary Average Remaining : $113,750
Blake Speers $93,583 (2)
Salary Average Remaining : $93,583
Kyle Wood $92,500 (1)
Salary Average Remaining : $92,500
Mike Downing $92,500 (1)
Salary Average Remaining : $92,500
Rourke Chartier $88,833 (1)
Salary Average Remaining : $88,833
Parker Wotherspoon $85,500 (2)
Salary Average Remaining : $85,500
Antti Lehtonen $80,000 (1)
Salary Average Remaining : $80,000
Jakub Sedlacek $75,000 (1)
Salary Average Remaining : $75,000
Jakub Stepanek $75,000 (1)
Salary Average Remaining : $75,000
Nick Sorkin $70,000 (2)
Salary Average Remaining : $70,000
Kyle Rau $70,000 (1)
Salary Average Remaining : $70,000
Philippe Myers $67,833 (2)
Salary Average Remaining : $67,833
Nikita Soshnikov $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 7 : $1,375,832
Year 8 : $430,666
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,375,832
Year 8 : $430,666
Year 9 : $0
Year 10 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,943,333
Pro Players Total Average Salaries$67,260,000
Farm Players Total Salaries$1,281,583
Farm Players Total Average Salaries$1,281,583
Coaches Total Salaries$2,016,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$60,442,703
Projected Bank Account$60,442,703

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $6,500,000
Petr Mrazek (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $4,925,000
Jimmy Howard (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $5,100,000
Danny DeKeyser (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,416,667
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,041,667
Tomas Tatar (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,550,000
Jonathan Ericsson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $4,083,333
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $3,300,000
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Mattias Janmark (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $2,000,000
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,016,667
Matthew Tkachuk $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Ivan Provorov $1,744,167 (1)
-Salary Average Remaining : $1,744,167
Michael Rasmussen $1,710,833 (3)
-Salary Average Remaining : $1,710,833
Alexey Marchenko (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,433,333
-Salary Average Remaining : $1,433,333
Tyler Bertuzzi (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Korbinian Holzer (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $1,000,000
Andrei Markov $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Miles Wood $925,000 (1)
-Salary Average Remaining : $925,000
Maxim Letunov $925,000 (2)
-Salary Average Remaining : $925,000
Filip Hronek $913,333 (2)
-Salary Average Remaining : $913,333
Viktor Svedberg $900,000 (2)
-Salary Average Remaining : $900,000
Markus Hannikainen (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $800,000
Ben Sexton $800,000 (2)
-Salary Average Remaining : $800,000
Alex Krushelnyski $700,000 (2)
-Salary Average Remaining : $700,000
Martin Frk $700,000 (1)
-Salary Average Remaining : $700,000
Jason Akeson $700,000 (2)
-Salary Average Remaining : $700,000
Viktor Loov $700,000 (2)
-Salary Average Remaining : $700,000
Sam Henley $700,000 (2)
-Salary Average Remaining : $700,000
Dmitrij Jaskin (1 Way Contract) $0 (0)
Nikolay Goldobin $0 (0)
Vladislav Kamenev $0 (0)
Ryan Kujawinski $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $68,943,333
Year 8 : $11,249,166
Year 9 : $1,710,833
Year 10 : $0
Salary Average Commitment
Year 7 : $67,260,000
Year 8 : $11,049,166
Year 9 : $1,710,833
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $67,260,000
Year 8 : $11,049,166
Year 9 : $1,710,833
Year 10 : $0

Farm Players Salaries

Evgeny Svechnikov $107,583 (1)
Salary Average Remaining : $107,583
Stanislav Galiev $100,000 (2)
Salary Average Remaining : $100,000
Vili Saarijarvi $93,000 (2)
Salary Average Remaining : $93,000
Anders Lindback $90,000 (2)
Salary Average Remaining : $90,000
Brendan Guhle $88,833 (2)
Salary Average Remaining : $88,833
Zach Nastasiuk $87,167 (2)
Salary Average Remaining : $87,167
Taylor Doherty $80,000 (2)
Salary Average Remaining : $80,000
Angus Redmond $80,000 (2)
Salary Average Remaining : $80,000
Atte Engren $80,000 (2)
Salary Average Remaining : $80,000
Alexander Burmistrov $70,000 (2)
Salary Average Remaining : $70,000
Teemu Pulkkinen $70,000 (2)
Salary Average Remaining : $70,000
Kirill Gotovets $70,000 (2)
Salary Average Remaining : $70,000
Sergey Kalinin $70,000 (2)
Salary Average Remaining : $70,000
Nail Yakupov $65,000 (1)
Salary Average Remaining : $65,000
Tomas Hyka $65,000 (1)
Salary Average Remaining : $65,000
James de Haas $65,000 (1)
Salary Average Remaining : $65,000
Jake Paterson $0 (0)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 7 : $1,281,583
Year 8 : $979,000
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,281,583
Year 8 : $979,000
Year 9 : $0
Year 10 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6690 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,519,998
Pro Players Total Average Salaries$85,419,998
Farm Players Total Salaries$1,638,833
Farm Players Total Average Salaries$1,638,833
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,954,909
Projected Bank Account$62,954,909

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average Remaining : $10,000,000
Paul Stastny (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $7,000,000
Matt Niskanen (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $6,700,000
Nate Schmidt (1 Way Contract) $5,950,000 (6)
-Salary Average Remaining : $5,950,000
Rasmus Ristolainen (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Thomas Vanek (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Charlie Coyle (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $3,200,000
David Perron (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Sam Reinhart (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $3,650,000
Patrik Laine $3,575,000 (1)
-Salary Average Remaining : $3,575,000
Sven Baertschi (1 Way Contract) $3,366,666 (2)
-Salary Average Remaining : $3,366,666
Mark Pysyk (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,700,000
Tomas Plekanec (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $2,300,000
Connor Hellebuyck (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Olli Juolevi $1,913,333 (3)
-Salary Average Remaining : $1,913,333
Oscar Lindberg (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,700,000
Roman Polak (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Jake McCabe (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Jason Pominville (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Tim Schaller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Andy Andreoff $950,000 (2)
-Salary Average Remaining : $950,000
Brandon Davidson $950,000 (2)
-Salary Average Remaining : $950,000
Otto Koivula $925,000 (3)
-Salary Average Remaining : $925,000
Mason Shaw $925,000 (3)
-Salary Average Remaining : $925,000
Connor Bunnaman $790,000 (3)
-Salary Average Remaining : $790,000
Anthony Peluso $750,000 (2)
-Salary Average Remaining : $750,000
Max McCormick $750,000 (2)
-Salary Average Remaining : $750,000
David Ullstrom $750,000 (1)
-Salary Average Remaining : $750,000
Travis Barron $741,666 (3)
-Salary Average Remaining : $741,666
Chaz Reddekopp $733,333 (3)
-Salary Average Remaining : $733,333
Yannick Weber (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Justin Bailey $700,000 (1)
-Salary Average Remaining : $700,000
Paul Thompson $675,000 (1)
-Salary Average Remaining : $675,000
Nick Schneider $675,000 (3)
-Salary Average Remaining : $675,000
Nick Baptiste $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $86,519,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $85,419,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000
Salary Cap with 1 Way Contract
Year 7 : $85,419,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000

Farm Players Salaries

Sean Malone $92,500 (1)
Salary Average Remaining : $92,500
Samuel Montembeault $92,500 (2)
Salary Average Remaining : $92,500
Calvin Petersen $92,500 (1)
Salary Average Remaining : $92,500
MacKenzie Blackwood $91,333 (1)
Salary Average Remaining : $91,333
Joonas Lyytinen $90,000 (1)
Salary Average Remaining : $90,000
Jimmy Hayes $90,000 (1)
Salary Average Remaining : $90,000
Warren Foegele $80,000 (2)
Salary Average Remaining : $80,000
Jordan Schroeder $80,000 (1)
Salary Average Remaining : $80,000
Zach Trotman $75,000 (1)
Salary Average Remaining : $75,000
Austin Fyten $75,000 (2)
Salary Average Remaining : $75,000
Colin Greening $75,000 (1)
Salary Average Remaining : $75,000
Felix Girard $75,000 (2)
Salary Average Remaining : $75,000
Brandon Burlon $75,000 (1)
Salary Average Remaining : $75,000
Rod Pelley $75,000 (1)
Salary Average Remaining : $75,000
Hubert Labrie $75,000 (2)
Salary Average Remaining : $75,000
Evan Rodrigues $75,000 (1)
Salary Average Remaining : $75,000
Harri Sateri $70,000 (1)
Salary Average Remaining : $70,000
Jacob Cederholm $65,000 (1)
Salary Average Remaining : $65,000
Nikita Jevpalovs $65,000 (1)
Salary Average Remaining : $65,000
Maxim Lamarche $65,000 (1)
Salary Average Remaining : $65,000
Mark McNeill $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 7 : $1,638,833
Year 8 : $397,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,638,833
Year 8 : $397,500
Year 9 : $0
Year 10 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7153 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,861,666
Pro Players Total Average Salaries$86,053,333
Farm Players Total Salaries$1,878,500
Farm Players Total Average Salaries$1,878,500
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$82,871,193
Projected Bank Account$82,871,193

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (6)
-Salary Average Remaining : $11,500,000
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Semyon Varlamov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Mark Stone (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Mike Hoffman (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,500,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Michael Del Zotto (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,375,000
Cody Ceci (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Troy Stecher (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,250,000
Niklas Hjalmarsson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,066,667
Olli Maatta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Darren Helm (1 Way Contract) $3,850,000 (1)
-Salary Average Remaining : $3,850,000
Patrik Berglund (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Jake Evans $1,350,000 (2)
-Salary Average Remaining : $1,350,000
Thomas Chabot $1,223,333 (2)
-Salary Average Remaining : $1,223,333
Anton Forsberg $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Erik Burgdoerfer $950,000 (2)
-Salary Average Remaining : $950,000
Matt Irwin $950,000 (2)
-Salary Average Remaining : $950,000
Joey Anderson $925,000 (3)
-Salary Average Remaining : $925,000
Pierre Engvall $925,000 (2)
-Salary Average Remaining : $925,000
Lucas Carlsson $925,000 (3)
-Salary Average Remaining : $925,000
Marko Dano $900,000 (2)
-Salary Average Remaining : $900,000
Adam Mascherin $880,000 (3)
-Salary Average Remaining : $880,000
Carter Camper $850,000 (2)
-Salary Average Remaining : $850,000
Chris Driedger $850,000 (2)
-Salary Average Remaining : $850,000
William Lagesson $758,333 (3)
-Salary Average Remaining : $758,333
Chris Casto $750,000 (2)
-Salary Average Remaining : $750,000
Lee Stempniak $750,000 (1)
-Salary Average Remaining : $750,000
Thomas Di Pauli $700,000 (1)
-Salary Average Remaining : $700,000
Curtis Lazar (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Matt Puempel $675,000 (1)
-Salary Average Remaining : $675,000
Nathan Paetsch $650,000 (1)
-Salary Average Remaining : $650,000
Tobias Lindberg $0 (0)
Julius Honka $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $85,861,666
Year 8 : $57,786,666
Year 9 : $25,488,333
Year 10 : $16,500,000
Salary Average Commitment
Year 7 : $86,053,333
Year 8 : $58,286,666
Year 9 : $25,488,333
Year 10 : $16,500,000
Salary Cap with 1 Way Contract
Year 7 : $86,053,333
Year 8 : $58,286,666
Year 9 : $25,488,333
Year 10 : $16,500,000

Farm Players Salaries

Alexei Emelin $350,000 (1)
Salary Average Remaining : $350,000
Klim Kostin $110,667 (2)
Salary Average Remaining : $110,667
Matt Beleskey $100,000 (1)
Salary Average Remaining : $100,000
Lucas Johansen $92,500 (2)
Salary Average Remaining : $92,500
Juho Lammikko $92,500 (1)
Salary Average Remaining : $92,500
Alex Nedeljkovic $89,417 (1)
Salary Average Remaining : $89,417
Yakov Trenin $86,333 (2)
Salary Average Remaining : $86,333
Terry Broadhurst $85,000 (1)
Salary Average Remaining : $85,000
Marcus Hogberg $85,000 (1)
Salary Average Remaining : $85,000
Nathan Gerbe $75,000 (1)
Salary Average Remaining : $75,000
Nick Saracino $75,000 (2)
Salary Average Remaining : $75,000
Dennis Everberg $75,000 (1)
Salary Average Remaining : $75,000
Matt Marcinew $75,000 (2)
Salary Average Remaining : $75,000
Chris Kelly $75,000 (1)
Salary Average Remaining : $75,000
Andrew Hammond $75,000 (1)
Salary Average Remaining : $75,000
Chris Butler $70,000 (1)
Salary Average Remaining : $70,000
Buddy Robinson $70,000 (1)
Salary Average Remaining : $70,000
Brycen Martin $68,500 (1)
Salary Average Remaining : $68,500
Maxime Fortunus $65,000 (1)
Salary Average Remaining : $65,000
Vincent Dunn $63,583 (2)
Salary Average Remaining : $63,583
Total Farm Players20
Salary Commitment
Year 7 : $1,878,500
Year 8 : $503,083
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,878,500
Year 8 : $503,083
Year 9 : $0
Year 10 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18700
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,631,191
Pro Players Total Average Salaries$92,724,525
Farm Players Total Salaries$1,713,833
Farm Players Total Average Salaries$1,713,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$97,182,297
Projected Bank Account$97,182,297

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $5,960,000
Nick Foligno (1 Way Contract) $5,600,000 (2)
-Salary Average Remaining : $5,533,334
Dominik Kahun (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Average Remaining : $5,142,857
Martin Jones (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,200,000
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Ryan Murray (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $4,600,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $4,250,000
Brett Connolly (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $4,100,000
Victor Olofsson (1 Way Contract) $4,100,000 (1)
-Salary Average Remaining : $4,100,000
Joshua Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Phillip Danault (1 Way Contract) $3,083,300 (2)
-Salary Average Remaining : $3,083,300
Valeri Nichushkin (1 Way Contract) $2,950,000 (2)
-Salary Average Remaining : $2,950,000
Thatcher Demko $2,941,667 (1)
-Salary Average Remaining : $2,941,667
Jordan Weal (1 Way Contract) $2,850,000 (2)
-Salary Average Remaining : $2,850,000
Ty Lewis (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Sam Miletic (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Alex Barre-Boulet (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Derek Forbort (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $3,000,000
Ilya Lyubushkin (1 Way Contract) $1,850,000 (4)
-Salary Average Remaining : $1,850,000
Nick Ritchie (1 Way Contract) $1,498,925 (2)
-Salary Average Remaining : $1,498,925
Markus Granlund (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Mathew Barzal $1,263,333 (2)
-Salary Average Remaining : $1,263,333
Joonas Korpisalo (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Eric Robinson $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jalen Smereck $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Austin Strand $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Christoffer Ehn $925,000 (3)
-Salary Average Remaining : $925,000
Riley Stillman $900,000 (3)
-Salary Average Remaining : $900,000
Brandon Carlo $894,167 (1)
-Salary Average Remaining : $894,167
Dennis Cholowski $894,166 (3)
-Salary Average Remaining : $894,166
David Kase $850,000 (3)
-Salary Average Remaining : $850,000
Kole Sherwood $777,777 (3)
-Salary Average Remaining : $777,777
Skyler McKenzie $741,666 (3)
-Salary Average Remaining : $741,666
Denis Malgin $693,333 (1)
-Salary Average Remaining : $693,333
Frederik Gauthier $675,000 (1)
-Salary Average Remaining : $675,000
Remi Elie $0 (0)
Mike Aviani $0 (0)
Stefan Matteau $0 (0)
Total Pro Players39
Salary Commitment
Year 7 : $91,631,191
Year 8 : $64,584,167
Year 9 : $35,988,609
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $92,724,525
Year 8 : $64,477,501
Year 9 : $35,448,609
Year 10 : $14,910,000
Salary Cap with 1 Way Contract
Year 7 : $92,724,525
Year 8 : $64,477,501
Year 9 : $35,448,609
Year 10 : $14,910,000

Farm Players Salaries

Joe Colborne $150,000 (1)
Salary Average Remaining : $150,000
Cavan Fitzgerald $100,000 (1)
Salary Average Remaining : $100,000
Macoy Erkamps $100,000 (1)
Salary Average Remaining : $100,000
Ivan Kulbakov $100,000 (1)
Salary Average Remaining : $100,000
C.J. Smith $100,000 (1)
Salary Average Remaining : $100,000
Zack MacEwen $100,000 (1)
Salary Average Remaining : $100,000
Stefan LeBlanc $100,000 (1)
Salary Average Remaining : $100,000
Vince Pedrie $100,000 (1)
Salary Average Remaining : $100,000
Hunter Miska $100,000 (1)
Salary Average Remaining : $100,000
Frederik Tiffels $92,500 (1)
Salary Average Remaining : $92,500
Jonas Siegenthaler $88,833 (2)
Salary Average Remaining : $88,833
Matt Abt $70,000 (1)
Salary Average Remaining : $70,000
Desmond Bergin $70,000 (1)
Salary Average Remaining : $70,000
Daniel Audette $67,500 (1)
Salary Average Remaining : $67,500
Nick Moutrey $65,000 (1)
Salary Average Remaining : $65,000
Dalton Smith $65,000 (1)
Salary Average Remaining : $65,000
Matteo Gennaro $65,000 (1)
Salary Average Remaining : $65,000
Tim Clifton $45,000 (1)
Salary Average Remaining : $45,000
Cameron Brown $45,000 (1)
Salary Average Remaining : $45,000
Jakub Kovar $45,000 (1)
Salary Average Remaining : $45,000
Daniel Muzito-Bagenda $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players21
Salary Commitment
Year 7 : $1,713,833
Year 8 : $88,833
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,713,833
Year 8 : $88,833
Year 9 : $0
Year 10 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6672 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18672
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,267,627
Pro Players Total Average Salaries$94,794,627
Farm Players Total Salaries$1,215,000
Farm Players Total Average Salaries$1,215,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$73,630,906
Projected Bank Account$73,630,906

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (2)
-Salary Average Remaining : $9,538,462
Braden Holtby (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $6,500,000
John Carlson (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $7,825,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
-Salary Average Remaining : $6,000,000
Kevin Shattenkirk (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Nick Bonino (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $4,200,000
Karl Alzner (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,200,000
Andrei Svechnikov $3,575,000 (3)
-Salary Average Remaining : $3,575,000
Jacob Trouba (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,852,000
Blake Comeau (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $3,300,000
Marcus Foligno (1 Way Contract) $2,875,000 (2)
-Salary Average Remaining : $2,875,000
Tom Wilson (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Carter Hutton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Alexandre Burrows (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Scott Laughton (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $2,300,000
Chris Wideman (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Christian Djoos (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Connor Carrick (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Tanner Kero (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Dylan Gambrell $1,137,500 (2)
-Salary Average Remaining : $1,137,500
Logan Stanley $1,075,833 (3)
-Salary Average Remaining : $1,075,833
Danton Heinen $995,833 (1)
-Salary Average Remaining : $995,833
Sam Steel $863,333 (3)
-Salary Average Remaining : $863,333
Logan Day $850,000 (2)
-Salary Average Remaining : $850,000
Scott Wedgewood $850,000 (2)
-Salary Average Remaining : $850,000
Ryan Reaves $850,000 (2)
-Salary Average Remaining : $850,000
Travis Boyd (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Beck Malenstyn $773,333 (3)
-Salary Average Remaining : $773,333
Callum Booth $758,333 (3)
-Salary Average Remaining : $758,333
Mike Sislo $750,000 (1)
-Salary Average Remaining : $750,000
Matt Lorito $750,000 (2)
-Salary Average Remaining : $750,000
Daniel Brickley $750,000 (2)
-Salary Average Remaining : $750,000
John Ramage $750,000 (1)
-Salary Average Remaining : $750,000
Bogdan Kiselevich $700,000 (1)
-Salary Average Remaining : $700,000
Brian Pinho $700,000 (1)
-Salary Average Remaining : $700,000
Liam OBrien $700,000 (1)
-Salary Average Remaining : $700,000
Philip Samuelsson $700,000 (2)
-Salary Average Remaining : $700,000
Colin Blackwell $675,000 (1)
-Salary Average Remaining : $675,000
Chandler Stephenson (1 Way Contract) $0 (0)
Madison Bowey $0 (0)
Matt Grzelcyk $0 (0)
Total Pro Players42
Salary Commitment
Year 7 : $95,267,627
Year 8 : $68,096,794
Year 9 : $35,775,832
Year 10 : $25,700,000
Salary Average Commitment
Year 7 : $94,794,627
Year 8 : $68,473,794
Year 9 : $34,922,832
Year 10 : $23,677,000
Salary Cap with 1 Way Contract
Year 7 : $94,794,627
Year 8 : $68,473,794
Year 9 : $34,922,832
Year 10 : $23,677,000

Farm Players Salaries

Jannik Hansen $300,000 (1)
Salary Average Remaining : $300,000
Chris Thorburn $95,000 (1)
Salary Average Remaining : $95,000
Deven Sideroff $93,583 (2)
Salary Average Remaining : $93,583
Peter Cehlarik $92,500 (1)
Salary Average Remaining : $92,500
Ryan MacInnis $89,417 (1)
Salary Average Remaining : $89,417
Adam Musil $85,500 (2)
Salary Average Remaining : $85,500
Patrice Cormier $85,000 (1)
Salary Average Remaining : $85,000
Jake Chelios $85,000 (1)
Salary Average Remaining : $85,000
Colin Markison $85,000 (2)
Salary Average Remaining : $85,000
Jeremy Smith $75,000 (1)
Salary Average Remaining : $75,000
Ben Thomas $69,000 (1)
Salary Average Remaining : $69,000
Kevin Lalande $60,000 (1)
Salary Average Remaining : $60,000
Total Farm Players12
Salary Commitment
Year 7 : $1,215,000
Year 8 : $264,083
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,215,000
Year 8 : $264,083
Year 9 : $0
Year 10 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $158 - 0 - 0.00%
Level 2: 5000 - $87 - 0 - 0.00%
Level 3: 2000 - $52 - 0 - 0.00%
Level 4: 4000 - $38 - 0 - 0.00%
Luxury : 1000 - $265 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,275,000
Pro Players Total Average Salaries$62,791,667
Farm Players Total Salaries$3,414,833
Farm Players Total Average Salaries$3,414,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$125,353,720
Projected Bank Account$125,353,720

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $9,500,000
Patrik Nemeth (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Mikko Koskinen (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Marcus Johansson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,000,000
Atte Tolvanen (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Juuso Riikola (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Pavel Francouz (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Tomas Nosek (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Tobias Rieder (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Lawrence Pilut (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jacob Nilsson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $2,000,000
Antti Niemi (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Sven Andrighetto (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,516,667
Ville Meskanen (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Erik Gustafsson (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Philip Holm $1,000,000 (2)
-Salary Average Remaining : $1,000,000
David Kampf (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Oscar Dansk (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $850,000
Teddy Blueger (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $750,000
Dean Kukan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $725,000
Martin Marincin (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Luca Sbisa (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Adrian Kempe $0 (0)
Total Pro Players26
Salary Commitment
Year 7 : $63,275,000
Year 8 : $36,500,000
Year 9 : $14,000,000
Year 10 : $2,000,000
Salary Average Commitment
Year 7 : $62,791,667
Year 8 : $36,250,000
Year 9 : $14,000,000
Year 10 : $2,000,000
Salary Cap with 1 Way Contract
Year 7 : $62,791,667
Year 8 : $36,250,000
Year 9 : $14,000,000
Year 10 : $2,000,000

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Average Remaining : $174,417
Mikhail Sergachev $174,417 (2)
Salary Average Remaining : $174,417
Ilya Samsonov $147,500 (3)
Salary Average Remaining : $147,500
Kristian Vesalainen $146,083 (3)
Salary Average Remaining : $146,083
Saku Maenalanen $127,500 (1)
Salary Average Remaining : $127,500
Mathias Bau $100,000 (1)
Salary Average Remaining : $100,000
Jan Kovar $100,000 (2)
Salary Average Remaining : $100,000
Filip Sandberg $100,000 (1)
Salary Average Remaining : $100,000
Radim Simek $100,000 (1)
Salary Average Remaining : $100,000
Alexander True $100,000 (1)
Salary Average Remaining : $100,000
Kristian Reichel $100,000 (2)
Salary Average Remaining : $100,000
Rudolfs Balcers $92,500 (2)
Salary Average Remaining : $92,500
Andrei Mironov $92,500 (1)
Salary Average Remaining : $92,500
Jens Looke $92,500 (2)
Salary Average Remaining : $92,500
Alex Lintuniemi $92,500 (1)
Salary Average Remaining : $92,500
Carl Dahlstrom $92,500 (1)
Salary Average Remaining : $92,500
Rasmus Asplund $92,500 (3)
Salary Average Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Average Remaining : $92,500
Joona Koppanen $91,083 (3)
Salary Average Remaining : $91,083
Oliver Kylington $86,333 (1)
Salary Average Remaining : $86,333
Ludwig Bystrom $85,000 (1)
Salary Average Remaining : $85,000
Lucas Wallmark $75,000 (1)
Salary Average Remaining : $75,000
Patrick Russell $70,000 (1)
Salary Average Remaining : $70,000
Daniel Zaar $70,000 (2)
Salary Average Remaining : $70,000
Juuso Ikonen $70,000 (2)
Salary Average Remaining : $70,000
Michael Lindqvist $70,000 (2)
Salary Average Remaining : $70,000
Kalle Kossila $70,000 (1)
Salary Average Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Average Remaining : $70,000
Linus Arnesson $70,000 (2)
Salary Average Remaining : $70,000
Christopher Gibson $67,500 (1)
Salary Average Remaining : $67,500
Kasimir Kaskisuo $67,500 (1)
Salary Average Remaining : $67,500
Markus Eisenschmid $65,000 (1)
Salary Average Remaining : $65,000
Sergey Tolchinsky $65,000 (1)
Salary Average Remaining : $65,000
Ville Pokka $65,000 (1)
Salary Average Remaining : $65,000
Nicklas Jensen $65,000 (1)
Salary Average Remaining : $65,000
Malte Stromwall $65,000 (1)
Salary Average Remaining : $65,000
Dmitry Osipov $65,000 (1)
Salary Average Remaining : $65,000
Jan Lukas $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players38
Salary Commitment
Year 7 : $3,414,833
Year 8 : $1,409,083
Year 9 : $569,666
Year 10 : $0
Salary Average Commitment
Year 7 : $3,414,833
Year 8 : $1,409,083
Year 9 : $569,666
Year 10 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7519 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,072,500
Pro Players Total Average Salaries$79,572,500
Farm Players Total Salaries$1,166,583
Farm Players Total Average Salaries$1,166,583
Coaches Total Salaries$2,254,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$74,815,229
Projected Bank Account$74,815,229

Pro Players Salaries

Claude Giroux (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $8,000,000
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Average Remaining : $6,350,000
Wayne Simmonds (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Jonathan Drouin (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $5,500,000
Tyler Bozak (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
James Neal (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Sean Couturier (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Jean-Gabriel Pageau (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Eeli Tolvanen $3,115,000 (3)
-Salary Average Remaining : $3,115,000
John Moore (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $2,750,000
Jason Demers (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Mark Barberio (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Luke Schenn (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Brock McGinn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Max Veronneau $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Erik Condra $950,000 (2)
-Salary Average Remaining : $950,000
Matt Donovan $950,000 (2)
-Salary Average Remaining : $950,000
Matt Tennyson $950,000 (2)
-Salary Average Remaining : $950,000
Steve Bernier $950,000 (2)
-Salary Average Remaining : $950,000
Patrick Brown $950,000 (2)
-Salary Average Remaining : $950,000
Phil Varone $950,000 (2)
-Salary Average Remaining : $950,000
Merrick Madsen $925,000 (2)
-Salary Average Remaining : $925,000
Brian Gibbons $900,000 (2)
-Salary Average Remaining : $900,000
Tommy Cross $900,000 (2)
-Salary Average Remaining : $900,000
Jaycob Megna $900,000 (2)
-Salary Average Remaining : $900,000
Rasmus Sandin $894,167 (3)
-Salary Average Remaining : $894,167
Carter Hart $863,333 (3)
-Salary Average Remaining : $863,333
Joel Lowry $850,000 (2)
-Salary Average Remaining : $850,000
Reece Willcox $675,000 (1)
-Salary Average Remaining : $675,000
Reid Petryk $0 (0)
Francis Beauvillier $0 (0)
Nick Cousins (1 Way Contract) $0 (0)
Mikko Rantanen $0 (0)
Ryan Murphy $0 (0)
Samuel Morin $0 (0)
Total Pro Players38
Salary Commitment
Year 7 : $79,072,500
Year 8 : $55,597,500
Year 9 : $40,522,500
Year 10 : $12,750,000
Salary Average Commitment
Year 7 : $79,572,500
Year 8 : $55,397,500
Year 9 : $40,322,500
Year 10 : $12,750,000
Salary Cap with 1 Way Contract
Year 7 : $79,572,500
Year 8 : $55,397,500
Year 9 : $40,322,500
Year 10 : $12,750,000

Farm Players Salaries

Jean-Francois Berube $95,000 (1)
Salary Average Remaining : $95,000
Anthony Cirelli $93,583 (2)
Salary Average Remaining : $93,583
Sebastian Aho 1996 $92,500 (2)
Salary Average Remaining : $92,500
Ryan Mantha $92,500 (2)
Salary Average Remaining : $92,500
Dominic Turgeon $91,917 (1)
Salary Average Remaining : $91,917
Mason McDonald $89,417 (2)
Salary Average Remaining : $89,417
Adam Cracknell $85,000 (1)
Salary Average Remaining : $85,000
Casey DeSmith $85,000 (1)
Salary Average Remaining : $85,000
Francis Perron $78,333 (1)
Salary Average Remaining : $78,333
Bobby Sanguinetti $75,000 (2)
Salary Average Remaining : $75,000
Chris DiDomenico $75,000 (1)
Salary Average Remaining : $75,000
Vincent Arseneau $75,000 (2)
Salary Average Remaining : $75,000
Dante Salituro $73,333 (2)
Salary Average Remaining : $73,333
Marc-Andre Cliche $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 7 : $1,166,583
Year 8 : $591,333
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,166,583
Year 8 : $591,333
Year 9 : $0
Year 10 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,094,999
Pro Players Total Average Salaries$83,994,999
Farm Players Total Salaries$1,788,583
Farm Players Total Average Salaries$1,788,583
Coaches Total Salaries$1,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$96,509,736
Projected Bank Account$96,509,736

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Justin Faulk (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,000,000
Phil Kessel (1 Way Contract) $5,940,000 (1)
-Salary Average Remaining : $5,940,000
Adam Henrique (1 Way Contract) $5,825,000 (5)
-Salary Average Remaining : $5,825,000
Jason Zucker (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,500,000
Jordan Eberle (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $5,500,000
Mats Zuccarello (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,900,000
Antti Raanta (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $4,700,000
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Average Remaining : $4,025,000
Andrew MacDonald (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Auston Matthews $3,775,000 (1)
-Salary Average Remaining : $3,775,000
Jakub Vrana (1 Way Contract) $3,350,000 (2)
-Salary Average Remaining : $3,350,000
Brendan Gallagher (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Michael Grabner (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Eric Gryba (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Alex Chiasson (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Michael Raffl (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,800,000
Colton Sceviour (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Jon Merrill (1 Way Contract) $1,350,000 (2)
-Salary Average Remaining : $1,350,000
Brooks Macek $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jason Garrison $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jack Kopacka $910,833 (3)
-Salary Average Remaining : $910,833
Garrett Pilon $894,166 (3)
-Salary Average Remaining : $894,166
Cody McLeod $850,000 (1)
-Salary Average Remaining : $850,000
Eric Tangradi $850,000 (1)
-Salary Average Remaining : $850,000
Phil Di Giuseppe $700,000 (1)
-Salary Average Remaining : $700,000
Keegan Lowe $675,000 (1)
-Salary Average Remaining : $675,000
Rihards Bukarts $0 (0)
Daniel Altshuller $0 (0)
Max Gortz $0 (0)
Joshua Winquist $0 (0)
Erik Karlsson (2012) $0 (0)
Ahti Oksanen $0 (0)
Trevor Carrick $0 (0)
Total Pro Players34
Salary Commitment
Year 7 : $85,094,999
Year 8 : $50,204,999
Year 9 : $32,154,999
Year 10 : $20,850,000
Salary Average Commitment
Year 7 : $83,994,999
Year 8 : $50,204,999
Year 9 : $32,154,999
Year 10 : $20,850,000
Salary Cap with 1 Way Contract
Year 7 : $83,994,999
Year 8 : $50,204,999
Year 9 : $32,154,999
Year 10 : $20,850,000

Farm Players Salaries

Steve Mason $200,000 (1)
Salary Average Remaining : $200,000
Jakub Zboril $128,833 (2)
Salary Average Remaining : $128,833
Dylan Sadowy $92,500 (1)
Salary Average Remaining : $92,500
Robin Norell $92,500 (1)
Salary Average Remaining : $92,500
Dominic Toninato $92,500 (1)
Salary Average Remaining : $92,500
Filip Gustavsson $91,083 (2)
Salary Average Remaining : $91,083
Jeremy Lauzon $87,167 (2)
Salary Average Remaining : $87,167
Vitek Vanecek $86,333 (1)
Salary Average Remaining : $86,333
Reid Gardiner $85,000 (2)
Salary Average Remaining : $85,000
Libor Sulak $85,000 (2)
Salary Average Remaining : $85,000
Gabriel Fontaine $73,667 (2)
Salary Average Remaining : $73,667
Brent Pedersen $65,000 (1)
Salary Average Remaining : $65,000
Troy Bourke $65,000 (1)
Salary Average Remaining : $65,000
Guillaume Lepine $65,000 (1)
Salary Average Remaining : $65,000
Scooter Vaughan $65,000 (1)
Salary Average Remaining : $65,000
Taylor Leier $65,000 (1)
Salary Average Remaining : $65,000
Tyler Ganly $64,000 (2)
Salary Average Remaining : $64,000
Matej Machovsky $60,000 (1)
Salary Average Remaining : $60,000
Danny Moynihan $60,000 (1)
Salary Average Remaining : $60,000
Josh Hennessy $60,000 (1)
Salary Average Remaining : $60,000
Jaime Sifers $55,000 (1)
Salary Average Remaining : $55,000
Dan Kelly $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players22
Salary Commitment
Year 7 : $1,788,583
Year 8 : $614,750
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,788,583
Year 8 : $614,750
Year 9 : $0
Year 10 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5795 - $140 - 0 - 0.00%
Level 2: 3000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,473,461
Pro Players Total Average Salaries$85,881,794
Farm Players Total Salaries$2,044,500
Farm Players Total Average Salaries$2,044,500
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$59,259,593
Projected Bank Account$59,259,593

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
-Salary Average Remaining : $12,500,000
Zach Parise (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $7,538,461
Henrik Lundqvist (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $8,333,333
Mark Giordano (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $6,875,000
Derek Stepan (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,000,000
Zdeno Chara (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Chris Kreider (1 Way Contract) $4,625,000 (1)
-Salary Average Remaining : $4,625,000
Tyler Toffoli (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $4,300,000
Sami Vatanen (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $3,650,000
Justin Abdelkader (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Michael Stone (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,750,000
Ryan Pulock (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Adam Pelech (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Scott Mayfield (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $1,450,000
Ryan Callahan (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Drew Stafford (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Kyle Brodziak (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Pheonix Copley (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $1,100,000
Robert Bortuzzo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Eddie Lack (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $1,000,000
Pavel Buchnevich $925,000 (1)
-Salary Average Remaining : $925,000
Joey Daccord $925,000 (2)
-Salary Average Remaining : $925,000
Alan Quine $735,000 (1)
-Salary Average Remaining : $735,000
Brett Findlay $700,000 (2)
-Salary Average Remaining : $700,000
Chris Stewart $700,000 (2)
-Salary Average Remaining : $700,000
Robbie Russo $700,000 (1)
-Salary Average Remaining : $700,000
Kyle Burroughs $675,000 (1)
-Salary Average Remaining : $675,000
Total Pro Players29
Salary Commitment
Year 7 : $86,473,461
Year 8 : $39,013,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Average Commitment
Year 7 : $85,881,794
Year 8 : $38,563,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Cap with 1 Way Contract
Year 7 : $85,881,794
Year 8 : $38,563,461
Year 9 : $22,588,461
Year 10 : $21,488,461

Farm Players Salaries

Tommy Wingels $275,000 (1)
Salary Average Remaining : $275,000
Joshua Ho-Sang $107,583 (1)
Salary Average Remaining : $107,583
Patrick Wiercioch $95,000 (1)
Salary Average Remaining : $95,000
Eamon McAdam $95,000 (1)
Salary Average Remaining : $95,000
Niklas Svedberg $95,000 (1)
Salary Average Remaining : $95,000
Justin Kirkland $92,500 (1)
Salary Average Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Average Remaining : $92,500
Austin Wagner $92,500 (2)
Salary Average Remaining : $92,500
David Desharnais $90,000 (1)
Salary Average Remaining : $90,000
Roland McKeown $89,417 (1)
Salary Average Remaining : $89,417
Matt Frattin $85,000 (1)
Salary Average Remaining : $85,000
Ryan Wilson $85,000 (1)
Salary Average Remaining : $85,000
Jared Boll $85,000 (1)
Salary Average Remaining : $85,000
Zac Dalpe $85,000 (1)
Salary Average Remaining : $85,000
Mark Zengerle $85,000 (1)
Salary Average Remaining : $85,000
Clarke MacArthur $85,000 (1)
Salary Average Remaining : $85,000
Doyle Somerby $75,000 (1)
Salary Average Remaining : $75,000
Simon Bourque $72,000 (2)
Salary Average Remaining : $72,000
Julien Nantel $68,000 (2)
Salary Average Remaining : $68,000
Cam Barker $65,000 (1)
Salary Average Remaining : $65,000
Luke Gazdic $65,000 (1)
Salary Average Remaining : $65,000
Jordan Caron $65,000 (1)
Salary Average Remaining : $65,000
Jesse Graham $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 7 : $2,044,500
Year 8 : $232,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,044,500
Year 8 : $232,500
Year 9 : $0
Year 10 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18087
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,219,166
Pro Players Total Average Salaries$89,324,166
Farm Players Total Salaries$1,277,917
Farm Players Total Average Salaries$1,277,917
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$51,376,428
Projected Bank Account$51,376,428

Pro Players Salaries

David Backes (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,050,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Average Remaining : $7,600,000
Kris Letang (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $7,250,000
Sean Monahan (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,530,000
Troy Brouwer (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,025,000
Taro Hirose (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $4,600,000
Matt Murray (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Andrew Shaw (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Bryan Rust (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Brady Tkachuk $3,425,000 (3)
-Salary Average Remaining : $3,425,000
Zack Smith (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Matt Luff (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Antti Suomela (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Thomas Hickey (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Dylan Coghlan (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Average Remaining : $2,137,500
Scott Harrington (1 Way Contract) $1,633,333 (3)
-Salary Average Remaining : $1,633,333
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Scott Wilson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $1,050,000
Josh McArdle $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Josiah Didier $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Anthony Stolarz $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Connor LaCouvee $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Brayden Burke $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jayden Halbgewachs $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Evan Weinger $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Matt Fonteyne $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Joel Messner $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Josh Dickinson $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Chase Pearson $925,000 (2)
-Salary Average Remaining : $925,000
Jake Guentzel $925,000 (1)
-Salary Average Remaining : $925,000
Barclay Goodrow (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Cale Fleury $883,333 (3)
-Salary Average Remaining : $883,333
Dryden Hunt $715,000 (1)
-Salary Average Remaining : $715,000
Richard Bachman $675,000 (1)
-Salary Average Remaining : $675,000
Tristan Jarry (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Yannick Veilleux $0 (0)
Brady Vail $0 (0)
Jacob Graves $0 (0)
Anthony DeAngelo $0 (0)
Total Pro Players40
Salary Commitment
Year 7 : $89,219,166
Year 8 : $50,279,166
Year 9 : $25,691,666
Year 10 : $7,250,000
Salary Average Commitment
Year 7 : $89,324,166
Year 8 : $50,359,166
Year 9 : $25,721,666
Year 10 : $7,250,000
Salary Cap with 1 Way Contract
Year 7 : $89,324,166
Year 8 : $50,359,166
Year 9 : $25,721,666
Year 10 : $7,250,000

Farm Players Salaries

Kyle Clifford $100,000 (1)
Salary Average Remaining : $100,000
Brooks Laich $100,000 (1)
Salary Average Remaining : $100,000
Louie Belpedio $92,500 (1)
Salary Average Remaining : $92,500
Mike Amadio $92,500 (1)
Salary Average Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Average Remaining : $92,500
Sergey Zborovskiy $91,917 (2)
Salary Average Remaining : $91,917
Zach Sill $85,000 (1)
Salary Average Remaining : $85,000
Pavel Jenys $79,000 (2)
Salary Average Remaining : $79,000
Jean-Sebastien Dea $75,000 (1)
Salary Average Remaining : $75,000
Jeremy Langlois $75,000 (1)
Salary Average Remaining : $75,000
Kevin Lough $75,000 (1)
Salary Average Remaining : $75,000
Josh Wesley $71,333 (2)
Salary Average Remaining : $71,333
Sergei Boikov $68,167 (1)
Salary Average Remaining : $68,167
Jan Kostalek $65,000 (1)
Salary Average Remaining : $65,000
Blaine Byron $65,000 (1)
Salary Average Remaining : $65,000
Matt MacKenzie $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players16
Salary Commitment
Year 7 : $1,277,917
Year 8 : $334,750
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,277,917
Year 8 : $334,750
Year 9 : $0
Year 10 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6280 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18280
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,248,333
Pro Players Total Average Salaries$79,706,666
Farm Players Total Salaries$2,406,602
Farm Players Total Average Salaries$2,406,602
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$58,180,829
Projected Bank Account$58,180,829

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,500,000 (6)
-Salary Average Remaining : $10,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (6)
-Salary Average Remaining : $8,250,000
Jason Spezza (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $6,000,000
Brady Skjei (1 Way Contract) $5,250,000 (5)
-Salary Average Remaining : $5,250,000
Gustav Nyquist (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,250,000
Ryan Spooner (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,833,333
Kari Lehtonen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Dan Girardi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $5,275,000
Mike Condon (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Jay Beagle (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Vinni Lettieri (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $2,650,000
Daniel Carr (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Blake Coleman (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,400,000
Par Lindholm (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Carl Gunnarsson (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,750,000
Patrik Rybar (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Andrew MacWilliam $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Garrett Wilson $1,000,000 (2)
-Salary Average Remaining : $1,000,000
John McCarron $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Filip Pyrochta $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Kenny Agostino $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Colton Hargrove $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Brett Howden $863,333 (3)
-Salary Average Remaining : $863,333
Ryan Graves $735,000 (1)
-Salary Average Remaining : $735,000
Cristoval Nieves (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Nikita Korostelev $0 (0)
Mackenzie Skapski $0 (0)
Adam Tambellini $0 (0)
Patrick McGrath $0 (0)
Griffin Reinhart (1 Way Contract) $0 (0)
Total Pro Players31
Salary Commitment
Year 7 : $78,248,333
Year 8 : $53,063,333
Year 9 : $24,863,333
Year 10 : $24,000,000
Salary Average Commitment
Year 7 : $79,706,666
Year 8 : $52,913,333
Year 9 : $24,863,333
Year 10 : $24,000,000
Salary Cap with 1 Way Contract
Year 7 : $79,706,666
Year 8 : $52,913,333
Year 9 : $24,863,333
Year 10 : $24,000,000

Farm Players Salaries

Connor Brickley $100,000 (2)
Salary Average Remaining : $100,000
T.J. Tynan $100,000 (2)
Salary Average Remaining : $100,000
T.J. Hensick $100,000 (2)
Salary Average Remaining : $100,000
Derek Barach $100,000 (2)
Salary Average Remaining : $100,000
Gabriel Dumont $100,000 (2)
Salary Average Remaining : $100,000
Egor Yakovlev $100,000 (2)
Salary Average Remaining : $100,000
Tanner Glass $94,000 (1)
Salary Average Remaining : $94,000
Mitchell Vande Sompel $93,583 (2)
Salary Average Remaining : $93,583
Robin Kovacs $92,500 (1)
Salary Average Remaining : $92,500
Alex Dostie $92,500 (2)
Salary Average Remaining : $92,500
Blake Hillman $92,500 (2)
Salary Average Remaining : $92,500
Egor Sharangovich $92,500 (3)
Salary Average Remaining : $92,500
Adam Huska $92,500 (2)
Salary Average Remaining : $92,500
Sean Day $91,083 (3)
Salary Average Remaining : $91,083
Jack Dougherty $90,250 (1)
Salary Average Remaining : $90,250
Brandon Halverson $89,417 (1)
Salary Average Remaining : $89,417
Ryan Gropp $88,833 (2)
Salary Average Remaining : $88,833
Guillaume Brisebois $88,833 (2)
Salary Average Remaining : $88,833
Cody Goloubef $80,000 (1)
Salary Average Remaining : $80,000
Austin Poganski $76,250 (2)
Salary Average Remaining : $76,250
Brad Morrison $74,333 (3)
Salary Average Remaining : $74,333
Stu Bickel $70,000 (1)
Salary Average Remaining : $70,000
Janne Juvonen $70,000 (2)
Salary Average Remaining : $70,000
Dylan McIlrath $70,000 (2)
Salary Average Remaining : $70,000
Steven Fogarty $70,000 (1)
Salary Average Remaining : $70,000
Ryan Haggerty $67,500 (1)
Salary Average Remaining : $67,500
Pierre-Luc Letourneau-Leblond $65,020 (1)
Salary Average Remaining : $65,020
Scott Savage $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 7 : $2,406,602
Year 8 : $1,622,915
Year 9 : $257,916
Year 10 : $0
Salary Average Commitment
Year 7 : $2,406,602
Year 8 : $1,622,915
Year 9 : $257,916
Year 10 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $150 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,029,998
Pro Players Total Average Salaries$76,621,665
Farm Players Total Salaries$685,750
Farm Players Total Average Salaries$685,750
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,375,183
Projected Bank Account$87,375,183

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $6,750,000 (4)
-Salary Average Remaining : $7,250,000
Dustin Brown (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $7,000,000
Milan Lucic (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,150,000
Tyson Barrie (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $5,200,000
Martin Hanzal (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,500,000
Chris Tierney (1 Way Contract) $2,937,500 (1)
-Salary Average Remaining : $2,937,500
Jori Lehtera (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $3,000,000
Calvin Pickard (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $2,750,000
Trevor Lewis (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Zach Werenski $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Logan Brown $1,573,333 (3)
-Salary Average Remaining : $1,573,333
Jake Bean $1,363,333 (3)
-Salary Average Remaining : $1,363,333
Jakob Chychrun $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Juuso Valimaki $1,319,166 (3)
-Salary Average Remaining : $1,319,166
Mark Borowiecki (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,416,667
Adam Johnson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Kaden Fulcher $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Cooper Marody $1,000,000 (3)
-Salary Average Remaining : $1,000,000
Cal OReilly $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Trevor Smith $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Aaron Ness $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jake Dotchin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Alexandre Grenier $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Ross Johnston (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $1,000,000
Jeff Kubiak $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Kevin Davis $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Ryan Dmowski $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nick Jones $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Thomas Gregoire $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jordan Gross $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Daniel Sprong $925,000 (2)
-Salary Average Remaining : $925,000
Dillon Dube $910,833 (3)
-Salary Average Remaining : $910,833
Tyler Steenbergen $875,000 (3)
-Salary Average Remaining : $450,000
Luke Green $838,333 (3)
-Salary Average Remaining : $838,333
Jesper Bratt $825,000 (2)
-Salary Average Remaining : $825,000
Alex Kile $800,000 (1)
-Salary Average Remaining : $800,000
Mathieu Olivier $800,000 (2)
-Salary Average Remaining : $800,000
Matthew Weis $800,000 (2)
-Salary Average Remaining : $800,000
Ryan Wagner $800,000 (2)
-Salary Average Remaining : $800,000
James Phelan $750,000 (1)
-Salary Average Remaining : $750,000
Alexander Salak $700,000 (1)
-Salary Average Remaining : $700,000
Al Montoya $700,000 (1)
-Salary Average Remaining : $700,000
Spencer Martin $700,000 (1)
-Salary Average Remaining : $700,000
Greg Carey $700,000 (1)
-Salary Average Remaining : $700,000
Chris Bigras $700,000 (2)
-Salary Average Remaining : $700,000
Alex Sakellaropoulos $700,000 (1)
-Salary Average Remaining : $700,000
J.T. Brown (1 Way Contract) $687,500 (1)
-Salary Average Remaining : $687,500
Colin Smith $0 (0)
Dominik Hrachovina $0 (0)
Sam Bennett $0 (0)
Ivan Barbashev $0 (0)
Duncan Siemens $0 (0)
Total Pro Players52
Salary Commitment
Year 7 : $75,029,998
Year 8 : $40,729,998
Year 9 : $23,829,998
Year 10 : $14,950,000
Salary Average Commitment
Year 7 : $76,621,665
Year 8 : $41,421,665
Year 9 : $23,654,998
Year 10 : $15,200,000
Salary Cap with 1 Way Contract
Year 7 : $76,621,665
Year 8 : $41,421,665
Year 9 : $23,654,998
Year 10 : $15,200,000

Farm Players Salaries

Tyler Moy $92,500 (1)
Salary Average Remaining : $92,500
Mitchell Stephens $91,917 (2)
Salary Average Remaining : $91,917
Zachary Fucale $86,333 (2)
Salary Average Remaining : $86,333
Conner Bleackley $75,000 (1)
Salary Average Remaining : $75,000
Alexei Bereglazov $65,000 (1)
Salary Average Remaining : $65,000
Austin Ortega $65,000 (1)
Salary Average Remaining : $65,000
Ben Holmstrom $60,000 (1)
Salary Average Remaining : $60,000
Bobby Butler $60,000 (1)
Salary Average Remaining : $60,000
Arvin Atwal $45,000 (1)
Salary Average Remaining : $45,000
Nick DeSimone $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players10
Salary Commitment
Year 7 : $685,750
Year 8 : $178,250
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $685,750
Year 8 : $178,250
Year 9 : $0
Year 10 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8500 - $160 - 0 - 0.00%
Level 2: 6000 - $95 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :21500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,410,128
Pro Players Total Average Salaries$78,993,461
Farm Players Total Salaries$3,487,917
Farm Players Total Average Salaries$3,422,917
Coaches Total Salaries$1,977,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$170,673,182
Projected Bank Account$170,673,182

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,000,000 (2)
-Salary Average Remaining : $10,500,000
Tyler Seguin (1 Way Contract) $9,850,000 (6)
-Salary Average Remaining : $9,850,000
Jonathan Toews (1 Way Contract) $6,930,000 (2)
-Salary Average Remaining : $6,930,000
Mark Scheifele (1 Way Contract) $6,125,000 (5)
-Salary Average Remaining : $6,125,000
Dougie Hamilton (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,200,000
Duncan Keith (1 Way Contract) $5,538,462 (4)
-Salary Average Remaining : $5,538,462
Seth Jones (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $5,150,000
Brandon Saad (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,500,000
Pekka Rinne (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Average Remaining : $3,850,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Andrew Cogliano (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,833,333
Adam Lowry (1 Way Contract) $2,916,666 (2)
-Salary Average Remaining : $2,916,666
Vincent Hinostroza (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Brock Boeser $1,491,667 (2)
-Salary Average Remaining : $1,491,667
Charlie McAvoy $1,258,333 (2)
-Salary Average Remaining : $1,258,333
David Rittich $1,100,000 (1)
-Salary Average Remaining : $1,100,000
John Hayden (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Gavin Bayreuther $0 (0)
Anthony Louis $0 (0)
Alex Broadhurst $0 (0)
Adam Erne $0 (0)
Joel Edmundson (1 Way Contract) $0 (0)
Jonathan Racine $0 (0)
Total Pro Players24
Salary Commitment
Year 7 : $79,410,128
Year 8 : $61,560,128
Year 9 : $33,963,462
Year 10 : $26,613,462
Salary Average Commitment
Year 7 : $78,993,461
Year 8 : $62,110,128
Year 9 : $34,013,462
Year 10 : $26,663,462
Salary Cap with 1 Way Contract
Year 7 : $78,993,461
Year 8 : $62,110,128
Year 9 : $34,013,462
Year 10 : $26,663,462

Farm Players Salaries

Jesse Puljujarvi $342,500 (1)
Salary Average Remaining : $342,500
Robert Thomas $177,750 (3)
Salary Average Remaining : $177,750
Nick Schmaltz $154,167 (1)
Salary Average Remaining : $154,167
Dylan Sikura $138,750 (2)
Salary Average Remaining : $138,750
Sheldon Rempal $100,000 (2)
Salary Average Remaining : $100,000
Ryan Kuffner $100,000 (2)
Salary Average Remaining : $100,000
Spencer Foo $100,000 (1)
Salary Average Remaining : $100,000
Michael Kapla $100,000 (1)
Salary Average Remaining : $100,000
Scott Eansor $100,000 (1)
Salary Average Remaining : $100,000
Hunter Warner $100,000 (1)
Salary Average Remaining : $100,000
Mike Vecchione $100,000 (1)
Salary Average Remaining : $100,000
Zach Whitecloud $100,000 (2)
Salary Average Remaining : $100,000
Victor Ejdsell $100,000 (2)
Salary Average Remaining : $100,000
Collin Delia $100,000 (1)
Salary Average Remaining : $100,000
Scott Moldenhauer $100,000 (1)
Salary Average Remaining : $100,000
Stephen Johns $95,000 (1)
Salary Average Remaining : $95,000
Colton Point $92,500 (3)
Salary Average Remaining : $92,500
Connor Ingram $92,500 (2)
Salary Average Remaining : $92,500
Thomas Schemitsch $92,500 (1)
Salary Average Remaining : $92,500
Luke Johnson $92,500 (1)
Salary Average Remaining : $92,500
Christian Wolanin $92,500 (1)
Salary Average Remaining : $92,500
Dennis Gilbert $92,500 (3)
Salary Average Remaining : $92,500
Frederic Allard $92,167 (2)
Salary Average Remaining : $92,167
Boris Katchouk $89,417 (3)
Salary Average Remaining : $89,417
Michal Moravcik $85,000 (1)
Salary Average Remaining : $85,000
Patrick Eaves $85,000 (1)
Salary Average Remaining : $85,000
Caleb Jones $81,500 (2)
Salary Average Remaining : $81,500
Jeremy Helvig $78,500 (3)
Salary Average Remaining : $78,500
Drake Rymsha $73,333 (3)
Salary Average Remaining : $73,333
Joe Gambardella $70,000 (2)
Salary Average Remaining : $70,000
Joel Hanley $70,000 (2)
Salary Average Remaining : $70,000
Stepan Falkovsky $69,833 (2)
Salary Average Remaining : $69,833
Jakob Stukel $65,000 (1)
Salary Average Remaining : $0
Joe Pendenza $65,000 (1)
Salary Average Remaining : $65,000
Michael Paliotta $0 (0)
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 7 : $3,487,917
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0
Salary Average Commitment
Year 7 : $3,422,917
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7250 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,025,000
Pro Players Total Average Salaries$74,850,000
Farm Players Total Salaries$2,034,916
Farm Players Total Average Salaries$2,034,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$80,350,321
Projected Bank Account$80,350,321

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
James van Riemsdyk (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Jaden Schwartz (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $6,000,000
T.J. Oshie (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,250,000
Jordan Binnington (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $4,400,000
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $4,400,000
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $4,250,000
Lars Eller (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,625,000
Calvin de Haan (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,050,000
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,275,000
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,250,000
Riley Sheahan (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Jan Rutta (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Antoine Roussel (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Tyler Pitlick (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,050,000
Marcus Sorensen (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Alex Petrovic (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Matthew Highmore (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,525,000
Jordan Oesterle (1 Way Contract) $1,400,000 (2)
-Salary Average Remaining : $1,400,000
Kevin Labanc $925,000 (1)
-Salary Average Remaining : $925,000
Mackenzie MacEachern (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Matt Tomkins $750,000 (2)
-Salary Average Remaining : $750,000
Justin Woods $750,000 (1)
-Salary Average Remaining : $750,000
Jordan Schmaltz (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Pontus Aberg (1 Way Contract) $0 (0)
Reid Boucher $0 (0)
Kevin Fiala $0 (0)
Ty Rattie (1 Way Contract) $0 (0)
Total Pro Players29
Salary Commitment
Year 7 : $75,025,000
Year 8 : $39,150,000
Year 9 : $13,000,000
Year 10 : $6,500,000
Salary Average Commitment
Year 7 : $74,850,000
Year 8 : $39,475,000
Year 9 : $13,025,000
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $74,850,000
Year 8 : $39,475,000
Year 9 : $13,025,000
Year 10 : $6,000,000

Farm Players Salaries

Haydn Fleury $171,333 (1)
Salary Average Remaining : $171,333
Erik Brannstrom $131,333 (3)
Salary Average Remaining : $131,333
Kailer Yamamoto $112,417 (3)
Salary Average Remaining : $112,417
Jayce Hawryluk $92,500 (1)
Salary Average Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Average Remaining : $92,500
William Borgen $92,500 (3)
Salary Average Remaining : $92,500
Maxim Mamin $92,500 (1)
Salary Average Remaining : $92,500
Mikey Eyssimont $92,500 (2)
Salary Average Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Average Remaining : $92,500
Jonathan Ang $91,083 (3)
Salary Average Remaining : $91,083
Thomas Vannelli $90,250 (2)
Salary Average Remaining : $90,250
Parker Milner $85,000 (1)
Salary Average Remaining : $85,000
Morgan Geekie $80,000 (3)
Salary Average Remaining : $80,000
Connor Hobbs $79,833 (2)
Salary Average Remaining : $79,833
Ben Scrivens $75,000 (1)
Salary Average Remaining : $75,000
Stefan Elliott $75,000 (2)
Salary Average Remaining : $75,000
Kale Kessy $75,000 (1)
Salary Average Remaining : $75,000
Sebastian Repo $74,000 (3)
Salary Average Remaining : $74,000
Timothy Gettinger $73,000 (3)
Salary Average Remaining : $73,000
Dylan Ferguson $71,667 (2)
Salary Average Remaining : $71,667
Tyler Lewington $65,000 (2)
Salary Average Remaining : $65,000
Jeremy Gregoire $65,000 (1)
Salary Average Remaining : $65,000
Dylan Blujus $65,000 (1)
Salary Average Remaining : $65,000
Sam Kurker $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 7 : $2,034,916
Year 8 : $1,313,583
Year 9 : $746,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,034,916
Year 8 : $1,313,583
Year 9 : $746,833
Year 10 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5015 - $139 - 0 - 0.00%
Level 2: 4000 - $78 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 3000 - $33 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,835,138
Pro Players Total Average Salaries$94,005,138
Farm Players Total Salaries$1,045,000
Farm Players Total Average Salaries$1,043,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,202,084
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$79,499,843
Projected Bank Account$79,499,843

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (5)
-Salary Average Remaining : $8,250,000
Patrice Bergeron (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Average Remaining : $5,900,000
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Average Remaining : $5,205,556
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Average Remaining : $4,550,000
John Klingberg (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,320,000
Mika Zibanejad (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $4,700,000
Corey Crawford (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Jake Gardiner (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $4,020,000
Rickard Rakell (1 Way Contract) $3,800,000 (5)
-Salary Average Remaining : $4,000,000
Ben Chiarot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,500,000
Mark Letestu (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,450,000
James Reimer (1 Way Contract) $3,380,000 (2)
-Salary Average Remaining : $3,400,000
Trevor Daley (1 Way Contract) $3,166,666 (1)
-Salary Average Remaining : $3,166,666
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Average Remaining : $3,125,000
Nikita Zadorov (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,560,000
Matt Cullen (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Devante Smith-Pelly (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Austin Watson (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,600,000
Fredrik Claesson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
David Pope $1,437,500 (2)
-Salary Average Remaining : $1,437,500
Joseph Cecconi $1,293,750 (2)
-Salary Average Remaining : $1,293,750
Alex Iafallo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Marcus Kruger (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Michael Sgarbossa $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Zach Magwood $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Charles Williams $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Nick Jensen (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Devin Williams $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Glenn Gawdin $925,000 (3)
-Salary Average Remaining : $925,000
Colin McDonald $800,000 (1)
-Salary Average Remaining : $800,000
Spencer Smallman $758,333 (3)
-Salary Average Remaining : $758,333
Nick Schilkey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $750,000
Michael Pezzetta $743,333 (3)
-Salary Average Remaining : $743,333
Brad Hunt (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $700,000
Maximilian Kammerer $700,000 (1)
-Salary Average Remaining : $700,000
Valentin Zykov (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Seth Helgeson $675,000 (1)
-Salary Average Remaining : $675,000
Scott Kosmachuk $0 (0)
Jamie Phillips $0 (0)
Eric Comrie $0 (0)
Garret Sparks $0 (0)
Dillon Heatherington $0 (0)
Tim Bozon $0 (0)
Rinat Valiev $0 (0)
Ryan Olsen $0 (0)
Colin White $0 (0)
J.C. Lipon $0 (0)
Total Pro Players48
Salary Commitment
Year 7 : $93,835,138
Year 8 : $75,168,472
Year 9 : $41,082,222
Year 10 : $34,150,000
Salary Average Commitment
Year 7 : $94,005,138
Year 8 : $74,528,472
Year 9 : $40,482,222
Year 10 : $32,850,000
Salary Cap with 1 Way Contract
Year 7 : $94,005,138
Year 8 : $74,528,472
Year 9 : $40,482,222
Year 10 : $32,850,000

Farm Players Salaries

Lawson Crouse $160,250 (1)
Salary Average Remaining : $160,250
Matt Moulson $95,000 (1)
Salary Average Remaining : $95,000
Colton White $93,583 (2)
Salary Average Remaining : $92,500
Justin Auger $75,000 (1)
Salary Average Remaining : $75,000
Ryan Hamilton $75,000 (1)
Salary Average Remaining : $75,000
Matthew Ford $75,000 (1)
Salary Average Remaining : $75,000
Jeremiah Addison $72,000 (2)
Salary Average Remaining : $72,000
Chase Balisy $70,000 (1)
Salary Average Remaining : $70,000
Anthony Richard $69,167 (1)
Salary Average Remaining : $69,167
Keaton Middleton $65,000 (1)
Salary Average Remaining : $65,000
Kris Versteeg $65,000 (1)
Salary Average Remaining : $65,000
Jarrett Burton $65,000 (1)
Salary Average Remaining : $65,000
Peter Stoykewych $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 7 : $1,045,000
Year 8 : $165,583
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,043,917
Year 8 : $164,500
Year 9 : $0
Year 10 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $135 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,180,061
Pro Players Total Average Salaries$72,827,561
Farm Players Total Salaries$4,483,083
Farm Players Total Average Salaries$4,483,083
Coaches Total Salaries$1,860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$49,310,469
Projected Bank Account$49,310,469

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $7,538,461
Cory Schneider (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $7,250,000
Cam Fowler (1 Way Contract) $6,200,000 (5)
-Salary Average Remaining : $6,300,000
Cam Atkinson (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,600,000
Jack Johnson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,160,000
Frans Nielsen (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,250,000
Mathieu Perreault (1 Way Contract) $4,150,000 (2)
-Salary Average Remaining : $4,200,000
Jamie McGinn (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,162,500
Leo Komarov (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Jakob Silfverberg (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,116,667
Nick Holden (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,950,000
Joakim Nordstrom (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $1,833,333
Jimmy Vesey (1 Way Contract) $2,275,000 (1)
-Salary Average Remaining : $2,275,000
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Zach Hyman (1 Way Contract) $2,166,600 (2)
-Salary Average Remaining : $2,166,600
Jesper Fast (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,750,000
Juuse Saros (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Luke Glendening (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,825,000
Kevin Connauton (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Total Pro Players20
Salary Commitment
Year 7 : $73,180,061
Year 8 : $47,955,061
Year 9 : $34,238,461
Year 10 : $19,238,461
Salary Average Commitment
Year 7 : $72,827,561
Year 8 : $48,606,728
Year 9 : $33,755,128
Year 10 : $19,438,461
Salary Cap with 1 Way Contract
Year 7 : $72,827,561
Year 8 : $48,606,728
Year 9 : $33,755,128
Year 10 : $19,438,461

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (3)
Salary Average Remaining : $342,500
Troy Terry $149,167 (3)
Salary Average Remaining : $149,167
Henri Jokiharju $127,917 (3)
Salary Average Remaining : $127,917
Colby Cave $115,000 (1)
Salary Average Remaining : $115,000
Paul Ladue $100,000 (1)
Salary Average Remaining : $100,000
Philippe Maillet $100,000 (2)
Salary Average Remaining : $100,000
Cameron Schilling $100,000 (1)
Salary Average Remaining : $100,000
William Carrier $100,000 (1)
Salary Average Remaining : $100,000
Darren Raddysh $100,000 (1)
Salary Average Remaining : $100,000
Josh Melnick $100,000 (2)
Salary Average Remaining : $100,000
Joe Cox $100,000 (2)
Salary Average Remaining : $100,000
Alexandre Alain $99,500 (2)
Salary Average Remaining : $99,500
Mason Marchment $99,500 (1)
Salary Average Remaining : $99,500
Cameron Hebig $99,500 (2)
Salary Average Remaining : $99,500
Anthony Peters $99,500 (1)
Salary Average Remaining : $99,500
Griffen Molino $97,500 (1)
Salary Average Remaining : $97,500
Mason Mitchell $95,000 (1)
Salary Average Remaining : $95,000
John Stevens $95,000 (1)
Salary Average Remaining : $95,000
Shane Hanna $95,000 (1)
Salary Average Remaining : $95,000
C.J. Motte $95,000 (1)
Salary Average Remaining : $95,000
Gage Quinney $95,000 (1)
Salary Average Remaining : $95,000
Jansen Harkins $92,500 (2)
Salary Average Remaining : $92,500
Dylan Wells $91,083 (3)
Salary Average Remaining : $91,083
Cam Dineen $91,083 (3)
Salary Average Remaining : $91,083
Will Bitten $91,000 (3)
Salary Average Remaining : $91,000
Taylor Raddysh $89,417 (3)
Salary Average Remaining : $89,417
Jonah Gadjovich $86,333 (3)
Salary Average Remaining : $86,333
Tyler Vesel $85,000 (1)
Salary Average Remaining : $85,000
Zach Frye $85,000 (1)
Salary Average Remaining : $85,000
Jalen Chatfield $85,000 (1)
Salary Average Remaining : $85,000
Jean-Christophe Beaudin $81,667 (2)
Salary Average Remaining : $81,667
Drake Batherson $77,333 (3)
Salary Average Remaining : $77,333
Mikhail Berdin $76,667 (3)
Salary Average Remaining : $76,667
Mason Appleton $75,833 (2)
Salary Average Remaining : $75,833
Justin Dowling $75,000 (2)
Salary Average Remaining : $75,000
Garret Cockerill $75,000 (1)
Salary Average Remaining : $75,000
Nicholas Caamano $73,833 (3)
Salary Average Remaining : $73,833
Taylor Fedun $73,750 (2)
Salary Average Remaining : $73,750
Michael Bunting $73,750 (2)
Salary Average Remaining : $73,750
Colby Williams $70,000 (1)
Salary Average Remaining : $70,000
Michael Carcone $70,000 (2)
Salary Average Remaining : $70,000
Dan Renouf $70,000 (2)
Salary Average Remaining : $70,000
Matt Bartkowski $70,000 (1)
Salary Average Remaining : $70,000
Josh Currie $68,750 (1)
Salary Average Remaining : $68,750
Michael Chaput $67,500 (1)
Salary Average Remaining : $67,500
Sam Anas $67,500 (1)
Salary Average Remaining : $67,500
Jordan Murray $65,000 (1)
Salary Average Remaining : $65,000
Matthew Lane $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players48
Salary Commitment
Year 7 : $4,483,083
Year 8 : $2,407,833
Year 9 : $1,296,333
Year 10 : $0
Salary Average Commitment
Year 7 : $4,483,083
Year 8 : $2,407,833
Year 9 : $1,296,333
Year 10 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,345,476
Pro Players Total Average Salaries$95,203,809
Farm Players Total Salaries$1,481,834
Farm Players Total Average Salaries$1,481,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,324,952
Projected Bank Account$87,324,952

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $7,000,000
Alexander Radulov (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $7,000,000
Ryan Ellis (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Ryan OReilly (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,733,333
Esa Lindell (1 Way Contract) $5,800,000 (6)
-Salary Average Remaining : $5,800,000
Jamie Benn (1 Way Contract) $5,775,000 (4)
-Salary Average Remaining : $5,775,000
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $5,750,000
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Ilya Kovalchuk (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $5,250,000
Carl Soderberg (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $5,000,000
Brock Nelson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,925,000
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Average Remaining : $3,857,143
Thomas Greiss (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Oscar Fantenberg (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Ryan Hartman (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,950,000
Adam McQuaid (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Michael McLeod $1,363,333 (3)
-Salary Average Remaining : $1,363,333
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Mitch Reinke $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Andrew Oglevie $975,000 (2)
-Salary Average Remaining : $975,000
Andrej Sustr $950,000 (2)
-Salary Average Remaining : $950,000
David Sklenicka $925,000 (2)
-Salary Average Remaining : $925,000
Anton Lindholm $925,000 (1)
-Salary Average Remaining : $925,000
Zac Rinaldo $900,000 (2)
-Salary Average Remaining : $900,000
Andrew Sturtz $900,000 (2)
-Salary Average Remaining : $900,000
Michal Neuvirth $875,000 (2)
-Salary Average Remaining : $875,000
Chris Conner $800,000 (2)
-Salary Average Remaining : $800,000
Kyle Criscuolo $800,000 (2)
-Salary Average Remaining : $800,000
Josh Archibald (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $750,000
Miikka Salomaki (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Nick Paul $750,000 (1)
-Salary Average Remaining : $750,000
Ben Harpur (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $725,000
Maxime Lagace $700,000 (1)
-Salary Average Remaining : $700,000
Reece Scarlett $700,000 (1)
-Salary Average Remaining : $700,000
Philippe Desrosiers $700,000 (1)
-Salary Average Remaining : $700,000
Mike Liambas $675,000 (1)
-Salary Average Remaining : $675,000
Kurtis MacDermid $675,000 (1)
-Salary Average Remaining : $675,000
Jack Campbell (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Damir Sharipzianov $0 (0)
Mario Lucia $0 (0)
Jan Mandat $0 (0)
Cole Ully $0 (0)
Kayle Doetzel $0 (0)
Kevin Raine $0 (0)
Total Pro Players45
Salary Commitment
Year 7 : $95,345,476
Year 8 : $57,313,333
Year 9 : $28,438,333
Year 10 : $18,575,000
Salary Average Commitment
Year 7 : $95,203,809
Year 8 : $57,038,333
Year 9 : $27,888,333
Year 10 : $18,575,000
Salary Cap with 1 Way Contract
Year 7 : $95,203,809
Year 8 : $57,038,333
Year 9 : $27,888,333
Year 10 : $18,575,000

Farm Players Salaries

Denis Gurianov $164,417 (1)
Salary Average Remaining : $164,417
Corey Tropp $100,000 (1)
Salary Average Remaining : $100,000
Jakub Jerabek $100,000 (1)
Salary Average Remaining : $100,000
Niklas Hansson $92,500 (2)
Salary Average Remaining : $92,500
Emil Pettersson $92,500 (2)
Salary Average Remaining : $92,500
Alex Schoenborn $92,500 (1)
Salary Average Remaining : $92,500
Janne Kuokkanen $89,417 (2)
Salary Average Remaining : $89,417
Gerry Fitzgerald $85,000 (1)
Salary Average Remaining : $85,000
Adam Helewka $80,000 (1)
Salary Average Remaining : $80,000
Steve Oleksy $75,000 (2)
Salary Average Remaining : $75,000
Derek Sheppard $75,000 (2)
Salary Average Remaining : $75,000
Kristers Gudlevskis $75,000 (1)
Salary Average Remaining : $75,000
Mitch McLain $75,000 (2)
Salary Average Remaining : $75,000
Hampus Gustafsson $74,000 (1)
Salary Average Remaining : $74,000
Dominik Shine $71,500 (1)
Salary Average Remaining : $71,500
Kris Bindulis $70,000 (1)
Salary Average Remaining : $70,000
Daniel Ciampini $70,000 (1)
Salary Average Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 7 : $1,481,834
Year 8 : $499,417
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,481,834
Year 8 : $499,417
Year 9 : $0
Year 10 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $400 - 0 - 0.00%
Level 2: 5000 - $300 - 0 - 0.00%
Level 3: 2000 - $200 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18064
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,966,667
Pro Players Total Average Salaries$83,253,334
Farm Players Total Salaries$3,799,194
Farm Players Total Average Salaries$3,799,194
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$129,245,158
Projected Bank Account$129,245,158

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,000,000 (1)
-Salary Average Remaining : $12,000,000
Anze Kopitar (1 Way Contract) $7,480,000 (3)
-Salary Average Remaining : $7,480,000
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Average Remaining : $5,700,000
Ryan Nugent-Hopkins (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Mikael Granlund (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
-Salary Average Remaining : $5,300,000
Andy Greene (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $5,250,000
Jared Spurgeon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,500,000
Matt Dumba (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $3,250,000
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Average Remaining : $4,650,000
Devan Dubnyk (1 Way Contract) $4,330,000 (2)
-Salary Average Remaining : $4,500,000
Nino Niederreiter (1 Way Contract) $3,300,000 (4)
-Salary Average Remaining : $3,466,667
Alexandar Georgiev (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Michal Kempny (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Anthony Duclair (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,950,000
Sebastian Aho $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Pierre-Edouard Bellemare (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $1,650,000
Jason Dickinson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Josef Korenar (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Joel Eriksson Ek $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Alex Stalock (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Nick Seeler (1 Way Contract) $725,000 (2)
-Salary Average Remaining : $725,000
Kevin Rooney (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Nick Ellis (1 Way Contract) $0 (0)
Dylan Labbe $0 (0)
Total Pro Players25
Salary Commitment
Year 7 : $84,966,667
Year 8 : $49,935,000
Year 9 : $29,580,000
Year 10 : $8,600,000
Salary Average Commitment
Year 7 : $83,253,334
Year 8 : $50,021,667
Year 9 : $29,196,667
Year 10 : $8,766,667
Salary Cap with 1 Way Contract
Year 7 : $83,253,334
Year 8 : $50,021,667
Year 9 : $29,196,667
Year 10 : $8,766,667

Farm Players Salaries

Nolan Patrick $357,500 (2)
Salary Average Remaining : $357,500
Jordan Greenway $122,500 (3)
Salary Average Remaining : $122,500
Alexandre Fortin $100,000 (1)
Salary Average Remaining : $100,000
Ben Gleason $100,000 (2)
Salary Average Remaining : $100,000
Joel LEsperance $100,000 (2)
Salary Average Remaining : $100,000
Antoine Waked $100,000 (1)
Salary Average Remaining : $100,000
Dawson Leedahl $100,000 (1)
Salary Average Remaining : $100,000
Giovanni Fiore $100,000 (1)
Salary Average Remaining : $100,000
Chase Lang $100,000 (1)
Salary Average Remaining : $100,000
Colby Sissons $100,000 (2)
Salary Average Remaining : $100,000
Mikhail Grigorenko $100,000 (1)
Salary Average Remaining : $100,000
Cooper Zech $100,000 (2)
Salary Average Remaining : $100,000
Graham Knott $93,583 (2)
Salary Average Remaining : $93,583
Dennis Yan $93,583 (2)
Salary Average Remaining : $93,583
Gabriel Gagne $92,500 (1)
Salary Average Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Average Remaining : $92,500
Lukas Vejdemo $92,500 (2)
Salary Average Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Average Remaining : $92,500
Kevin Stenlund $92,500 (3)
Salary Average Remaining : $92,500
Matthew Spencer $91,083 (2)
Salary Average Remaining : $91,083
Michael Downing $90,000 (1)
Salary Average Remaining : $90,000
Julius Nattinen $88,000 (2)
Salary Average Remaining : $88,000
Sheldon Dries $87,500 (1)
Salary Average Remaining : $87,500
Matt Gaudreau $87,500 (1)
Salary Average Remaining : $87,500
Ryan Scarfo $87,500 (1)
Salary Average Remaining : $87,500
Gemel Smith $87,500 (1)
Salary Average Remaining : $87,500
Jeff Taylor $87,500 (1)
Salary Average Remaining : $87,500
Tobias Geisser $83,778 (3)
Salary Average Remaining : $83,778
Mitch Gillam $75,000 (1)
Salary Average Remaining : $75,000
Brennan Menell $71,667 (1)
Salary Average Remaining : $71,667
Kurtis Gabriel $70,000 (1)
Salary Average Remaining : $70,000
Justin Scott $70,000 (1)
Salary Average Remaining : $70,000
Tyler Gaudet $70,000 (1)
Salary Average Remaining : $70,000
Kevin Boyle $67,500 (1)
Salary Average Remaining : $67,500
Braden Christoffer $65,000 (1)
Salary Average Remaining : $65,000
Daniel Dolejs $65,000 (1)
Salary Average Remaining : $65,000
Steve Michalek $65,000 (1)
Salary Average Remaining : $65,000
Zack Mitchell $65,000 (1)
Salary Average Remaining : $65,000
Michael Joly $65,000 (1)
Salary Average Remaining : $65,000
Jimmy Oligny $65,000 (1)
Salary Average Remaining : $65,000
Trevor Murphy $65,000 (1)
Salary Average Remaining : $65,000
Jake Kulevich $0 (0)
Salary Average Remaining : $0
Brady Brassart $0 (0)
Salary Average Remaining : $0
Total Farm Players43
Salary Commitment
Year 7 : $3,799,194
Year 8 : $1,607,527
Year 9 : $391,278
Year 10 : $0
Salary Average Commitment
Year 7 : $3,799,194
Year 8 : $1,607,527
Year 9 : $391,278
Year 10 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6630 - $137 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,070,000
Pro Players Total Average Salaries$78,370,000
Farm Players Total Salaries$4,013,639
Farm Players Total Average Salaries$4,013,639
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$119,431,421
Projected Bank Account$119,431,421

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,550,000
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Average Remaining : $6,100,000
Alexander Edler (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,500,000
Magnus Paajarvi (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $5,100,000
Brandon Tanev (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $5,100,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,100,000
Dion Phaneuf (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Ben Hutton (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $4,100,000
Shane Starrett (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Melker Karlsson (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,400,000
Deryk Engelland (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,100,000
Justin Falk (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Jaroslav Halak (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,050,000
Zack Kassian (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,900,000
Greg Pateryn (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Mitchell Marner $1,744,167 (1)
-Salary Average Remaining : $1,744,167
Braydon Coburn (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Sean Walker (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Mario Kempe $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Samuel Blais $725,833 (1)
-Salary Average Remaining : $725,833
Jordan Subban $0 (0)
Cole Cassels $0 (0)
Frank Corrado $0 (0)
Hunter Shinkaruk $0 (0)
Ben Thomson $0 (0)
Jon Martin $0 (0)
Total Pro Players28
Salary Commitment
Year 7 : $78,070,000
Year 8 : $49,000,000
Year 9 : $20,600,000
Year 10 : $20,600,000
Salary Average Commitment
Year 7 : $78,370,000
Year 8 : $49,000,000
Year 9 : $20,800,000
Year 10 : $20,800,000
Salary Cap with 1 Way Contract
Year 7 : $78,370,000
Year 8 : $49,000,000
Year 9 : $20,800,000
Year 10 : $20,800,000

Farm Players Salaries

Toby Enstrom $250,000 (1)
Salary Average Remaining : $250,000
Tyson Jost $167,333 (2)
Salary Average Remaining : $167,333
Ty Dellandrea $143,167 (3)
Salary Average Remaining : $143,167
Kole Lind $112,500 (3)
Salary Average Remaining : $112,500
Nick Merkley $107,583 (2)
Salary Average Remaining : $107,583
Tanner Jeannot $100,000 (2)
Salary Average Remaining : $100,000
Patrick Bajkov $100,000 (2)
Salary Average Remaining : $100,000
Tariq Hammond $100,000 (2)
Salary Average Remaining : $100,000
Simon Benoit $100,000 (2)
Salary Average Remaining : $100,000
Eric Gelinas $100,000 (1)
Salary Average Remaining : $100,000
Marcus Crawford $100,000 (2)
Salary Average Remaining : $100,000
Alexis DAoust $100,000 (2)
Salary Average Remaining : $100,000
Kelly Klima $100,000 (2)
Salary Average Remaining : $100,000
Morgan Adams-Moisan $100,000 (2)
Salary Average Remaining : $100,000
Rhett Gardner $92,500 (2)
Salary Average Remaining : $92,500
Josh Jacobs $92,500 (1)
Salary Average Remaining : $92,500
Maxime Fortier $92,500 (3)
Salary Average Remaining : $92,500
Brandon Gignac $92,167 (2)
Salary Average Remaining : $92,167
Niki Petti $90,000 (1)
Salary Average Remaining : $90,000
David Gust $90,000 (1)
Salary Average Remaining : $90,000
Jordan Kyrou $88,000 (3)
Salary Average Remaining : $88,000
Rob Hamilton $85,000 (1)
Salary Average Remaining : $85,000
Mark Friedman $82,500 (2)
Salary Average Remaining : $82,500
Brett Seney $82,500 (2)
Salary Average Remaining : $82,500
Tanner Kaspick $82,222 (3)
Salary Average Remaining : $82,222
Christian Jaros $80,167 (2)
Salary Average Remaining : $80,167
Ryan Penny $80,000 (1)
Salary Average Remaining : $80,000
Tim McGauley $80,000 (1)
Salary Average Remaining : $80,000
Levko Koper $75,000 (1)
Salary Average Remaining : $75,000
Adam Carlson $75,000 (1)
Salary Average Remaining : $75,000
Parker Gahagen $75,000 (1)
Salary Average Remaining : $75,000
Antti Karjalainen $75,000 (1)
Salary Average Remaining : $75,000
Brendan Gaunce $70,000 (1)
Salary Average Remaining : $70,000
Anton Cederholm $67,833 (2)
Salary Average Remaining : $67,833
Joseph LaBate $65,000 (1)
Salary Average Remaining : $65,000
Henrik Haapala $65,000 (1)
Salary Average Remaining : $65,000
Sam Vigneault $65,000 (1)
Salary Average Remaining : $65,000
Tyler Wong $65,000 (1)
Salary Average Remaining : $65,000
Anthony Beauregard $65,000 (1)
Salary Average Remaining : $65,000
Tanner MacMaster $65,000 (1)
Salary Average Remaining : $65,000
Cameron Darcy $65,000 (1)
Salary Average Remaining : $65,000
Jaedon Descheneau $65,000 (1)
Salary Average Remaining : $65,000
Evan McEneny $60,167 (1)
Salary Average Remaining : $60,167
Chris Nell $60,000 (1)
Salary Average Remaining : $60,000
Juha Metsola $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players45
Salary Commitment
Year 7 : $4,013,639
Year 8 : $2,090,972
Year 9 : $518,389
Year 10 : $0
Salary Average Commitment
Year 7 : $4,013,639
Year 8 : $2,090,972
Year 9 : $518,389
Year 10 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $139 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $41 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $238 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,373,332
Pro Players Total Average Salaries$66,248,332
Farm Players Total Salaries$2,464,501
Farm Players Total Average Salaries$2,464,501
Coaches Total Salaries$1,425,600
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$114,618,226
Projected Bank Account$114,618,226

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (6)
-Salary Average Remaining : $8,700,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
-Salary Average Remaining : $5,400,000
Mikael Backlund (1 Way Contract) $5,350,000 (5)
-Salary Average Remaining : $5,350,000
Robin Lehner (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,100,000
Scott Darling (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Vladimir Sobotka (1 Way Contract) $3,700,000 (2)
-Salary Average Remaining : $3,700,000
Tyler Ennis (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $4,625,000
Pierre-Luc Dubois $3,394,166 (2)
-Salary Average Remaining : $3,394,166
Sam Gagner (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Brandon Manning (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Derek Grant (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Jordan Martinook (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,800,000
Joe Morrow (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Henrik Borgstrom $1,491,666 (3)
-Salary Average Remaining : $1,491,666
Cal Foote $1,425,000 (3)
-Salary Average Remaining : $1,425,000
Ben Street $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Chris Bourque $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Chris Terry $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Martin Ouellette $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nate Prosser $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Gustav Forsling $925,000 (1)
-Salary Average Remaining : $925,000
Alex Biega (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $825,000
Casey Nelson (1 Way Contract) $812,500 (1)
-Salary Average Remaining : $812,500
Alex Lyon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Zach Leslie $0 (0)
Marek Langhamer $0 (0)
Zac Larraza $0 (0)
Total Pro Players28
Salary Commitment
Year 7 : $65,373,332
Year 8 : $46,110,832
Year 9 : $27,366,666
Year 10 : $24,450,000
Salary Average Commitment
Year 7 : $66,248,332
Year 8 : $47,085,832
Year 9 : $27,366,666
Year 10 : $24,450,000
Salary Cap with 1 Way Contract
Year 7 : $66,248,332
Year 8 : $47,085,832
Year 9 : $27,366,666
Year 10 : $24,450,000

Farm Players Salaries

Kieffer Bellows $110,667 (3)
Salary Average Remaining : $110,667
Jordan Szwarz $100,000 (2)
Salary Average Remaining : $100,000
Travis Morin $100,000 (1)
Salary Average Remaining : $100,000
Brian Flynn $100,000 (1)
Salary Average Remaining : $100,000
Chris Breen $100,000 (1)
Salary Average Remaining : $100,000
Clayton Stoner $100,000 (1)
Salary Average Remaining : $100,000
Brian Lashoff $100,000 (1)
Salary Average Remaining : $100,000
Brett Sutter $100,000 (1)
Salary Average Remaining : $100,000
Nick Lappin $100,000 (2)
Salary Average Remaining : $100,000
Corban Knight $100,000 (1)
Salary Average Remaining : $100,000
Ken Appleby $100,000 (2)
Salary Average Remaining : $100,000
Yan-Pavel Laplante $92,500 (1)
Salary Average Remaining : $92,500
Nolan Vesey $92,500 (2)
Salary Average Remaining : $92,500
Reid Duke $92,500 (2)
Salary Average Remaining : $92,500
Blake Siebenaler $91,083 (1)
Salary Average Remaining : $91,083
Libor Hajek $89,417 (3)
Salary Average Remaining : $89,417
Nicolas Aube-Kubel $87,167 (1)
Salary Average Remaining : $87,167
Matt Finn $80,000 (1)
Salary Average Remaining : $80,000
Brady Norrish $80,000 (1)
Salary Average Remaining : $80,000
Stephen Gionta $80,000 (1)
Salary Average Remaining : $80,000
Mitch Callahan $80,000 (1)
Salary Average Remaining : $80,000
Manuel Wiederer $73,667 (2)
Salary Average Remaining : $73,667
Justin Peters $70,000 (1)
Salary Average Remaining : $70,000
Ryan Lomberg $70,000 (1)
Salary Average Remaining : $70,000
Josh MacDonald $70,000 (1)
Salary Average Remaining : $70,000
Matt Taormina $70,000 (1)
Salary Average Remaining : $70,000
Colton Beck $67,500 (1)
Salary Average Remaining : $67,500
Brian Strait $67,500 (1)
Salary Average Remaining : $67,500
Hunter Fejes $0 (0)
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 7 : $2,464,501
Year 8 : $758,751
Year 9 : $200,084
Year 10 : $0
Salary Average Commitment
Year 7 : $2,464,501
Year 8 : $758,751
Year 9 : $200,084
Year 10 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,001,598
Pro Players Total Average Salaries$86,001,598
Farm Players Total Salaries$1,706,167
Farm Players Total Average Salaries$1,706,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$45,855,319
Projected Bank Account$45,855,319

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Average Remaining : $8,250,000
Tomas Hertl (1 Way Contract) $5,625,000 (3)
-Salary Average Remaining : $5,625,000
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Dmitry Orlov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Shea Theodore (1 Way Contract) $5,200,000 (6)
-Salary Average Remaining : $5,200,000
Joe Thornton (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Josh Manson (1 Way Contract) $4,100,000 (5)
-Salary Average Remaining : $4,100,000
Nico Hischier $3,775,000 (2)
-Salary Average Remaining : $3,775,000
Patrick Maroon (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Joel Armia (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Ben Lovejoy (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Kyle Connor $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Niklas Kronwall (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Antoine Vermette (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Jake Oettinger $1,387,500 (3)
-Salary Average Remaining : $1,387,500
Brendan Perlini $1,363,333 (1)
-Salary Average Remaining : $1,363,333
Jake Debrusk $1,288,333 (1)
-Salary Average Remaining : $1,288,333
Anton Khudobin (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Chris Wagner (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Carter Rowney (1 Way Contract) $1,133,333 (2)
-Salary Average Remaining : $1,133,333
J.T. Compher $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Keith Kinkaid $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Landon Ferraro $950,000 (2)
-Salary Average Remaining : $950,000
Stelio Mattheos $925,000 (3)
-Salary Average Remaining : $925,000
Igor Shvyrev $925,000 (3)
-Salary Average Remaining : $925,000
Kale Clague $894,166 (3)
-Salary Average Remaining : $894,166
Tyler Benson $863,333 (3)
-Salary Average Remaining : $863,333
Micheal Haley $850,000 (2)
-Salary Average Remaining : $850,000
Kevin Roy $850,000 (1)
-Salary Average Remaining : $850,000
Michael Prapavessis $725,000 (2)
-Salary Average Remaining : $725,000
Oleg Sosunov $721,600 (3)
-Salary Average Remaining : $721,600
Jeff Glass $700,000 (1)
-Salary Average Remaining : $700,000
Joseph Cramarossa $700,000 (1)
-Salary Average Remaining : $700,000
C.J. Suess $700,000 (1)
-Salary Average Remaining : $700,000
Ryan Stanton $700,000 (2)
-Salary Average Remaining : $700,000
Miro Aaltonen $0 (0)
Andrew Welinski $0 (0)
Total Pro Players39
Salary Commitment
Year 7 : $86,001,598
Year 8 : $57,124,932
Year 9 : $31,641,599
Year 10 : $9,300,000
Salary Average Commitment
Year 7 : $86,001,598
Year 8 : $57,124,932
Year 9 : $31,641,599
Year 10 : $9,300,000
Salary Cap with 1 Way Contract
Year 7 : $86,001,598
Year 8 : $57,124,932
Year 9 : $31,641,599
Year 10 : $9,300,000

Farm Players Salaries

Lias Andersson $174,417 (2)
Salary Average Remaining : $174,417
Luke Kunin $142,500 (2)
Salary Average Remaining : $142,500
Eric Cornel $92,500 (1)
Salary Average Remaining : $92,500
Matheson Iacopelli $92,500 (1)
Salary Average Remaining : $92,500
Nick Sorensen $92,500 (1)
Salary Average Remaining : $92,500
Keaton Thompson $92,500 (1)
Salary Average Remaining : $92,500
Aleksi Saarela $90,250 (2)
Salary Average Remaining : $90,250
Axel Holmstrom $89,417 (2)
Salary Average Remaining : $89,417
Kyle Capobianco $89,417 (2)
Salary Average Remaining : $89,417
Jeremy Roy $86,333 (2)
Salary Average Remaining : $86,333
Travis Dermott $86,333 (1)
Salary Average Remaining : $86,333
Michael Spacek $83,333 (2)
Salary Average Remaining : $83,333
Nic Kerdiles $75,000 (1)
Salary Average Remaining : $75,000
Steven Kampfer $75,000 (1)
Salary Average Remaining : $75,000
Dustin Tokarski $75,000 (1)
Salary Average Remaining : $75,000
Tim Heed $71,667 (1)
Salary Average Remaining : $71,667
T.J. Brennan $67,500 (1)
Salary Average Remaining : $67,500
Grant Besse $65,000 (1)
Salary Average Remaining : $65,000
Harry Zolnierczyk $65,000 (1)
Salary Average Remaining : $65,000
Troy Josephs $0 (0)
Salary Average Remaining : $0
Brian Cooper $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 7 : $1,706,167
Year 8 : $755,667
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,706,167
Year 8 : $755,667
Year 9 : $0
Year 10 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7285 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19285
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,301,665
Pro Players Total Average Salaries$88,380,833
Farm Players Total Salaries$2,401,167
Farm Players Total Average Salaries$2,436,167
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$92,378,889
Projected Bank Account$92,378,889

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (6)
-Salary Average Remaining : $8,000,000
John Gibson (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $6,400,000
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,625,000
T.J. Brodie (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $4,983,334
Anders Lee (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,500,000
Bryan Little (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,833,334
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $5,000,000
Colin Miller (1 Way Contract) $3,875,000 (3)
-Salary Average Remaining : $3,875,000
Kris Russell (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $2,900,000
Richard Panik (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $3,437,500
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Valtteri Filppula (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,500,000
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Average Remaining : $2,700,000
Drake Caggiula (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,500,000
Jonathan Bernier (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $3,000,000
Josh Anderson (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $1,975,000
Brett Kulak (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $1,850,000
Mark Jankowski (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $1,675,000
Martin Necas $1,400,833 (3)
-Salary Average Remaining : $1,400,833
Ryan Lindgren $1,100,000 (3)
-Salary Average Remaining : $1,100,000
Austin Czarnik $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Beau Bennett $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Yannick Rathgeb $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Vincent Praplan $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Marian Studenic $925,000 (3)
-Salary Average Remaining : $925,000
Jonas Johansson $925,000 (1)
-Salary Average Remaining : $925,000
Givani Smith $913,333 (3)
-Salary Average Remaining : $913,333
Robby Fabbri (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Jesse Gabrielle $894,166 (2)
-Salary Average Remaining : $894,166
Jon Gillies (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Jacob MacDonald $750,000 (1)
-Salary Average Remaining : $750,000
Evan Cormier $718,333 (3)
-Salary Average Remaining : $718,333
Turner Elson $700,000 (1)
-Salary Average Remaining : $700,000
Travis St. Denis $700,000 (1)
-Salary Average Remaining : $700,000
Brett Lernout $700,000 (1)
-Salary Average Remaining : $700,000
Laurent Dauphin $700,000 (1)
-Salary Average Remaining : $700,000
Morgan Klimchuk $700,000 (1)
-Salary Average Remaining : $700,000
John Gilmour (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Hunter Smith $0 (0)
Mikkel Aagaard $0 (0)
Mason Geertsen $0 (0)
Michael McCarron $0 (0)
Rocco Grimaldi $0 (0)
Total Pro Players43
Salary Commitment
Year 7 : $85,301,665
Year 8 : $45,776,665
Year 9 : $36,882,499
Year 10 : $14,400,000
Salary Average Commitment
Year 7 : $88,380,833
Year 8 : $46,547,499
Year 9 : $36,819,999
Year 10 : $14,400,000
Salary Cap with 1 Way Contract
Year 7 : $88,380,833
Year 8 : $46,547,499
Year 9 : $36,819,999
Year 10 : $14,400,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Average Remaining : $377,500
Lance Bouma $210,000 (1)
Salary Average Remaining : $215,000
Pavel Zacha $174,417 (1)
Salary Average Remaining : $174,417
Timo Meier $164,417 (1)
Salary Average Remaining : $164,417
Ryan Donato $135,000 (1)
Salary Average Remaining : $135,000
Trent Frederic $113,750 (2)
Salary Average Remaining : $113,750
Etienne Marcoux $100,000 (2)
Salary Average Remaining : $100,000
Steven Lorentz $100,000 (2)
Salary Average Remaining : $100,000
Bokondji Imama $100,000 (2)
Salary Average Remaining : $100,000
Bobby MacIntyre $100,000 (2)
Salary Average Remaining : $100,000
Jakob Forsbacka-Karlsson $92,500 (2)
Salary Average Remaining : $92,500
Dan Vladar $91,083 (1)
Salary Average Remaining : $91,083
Sam Brittain $85,000 (2)
Salary Average Remaining : $85,000
A.J. Greer $82,500 (1)
Salary Average Remaining : $82,500
Chris VandeVelde $80,000 (1)
Salary Average Remaining : $110,000
Nolan Valleau $75,000 (1)
Salary Average Remaining : $75,000
Victor Antipin $75,000 (2)
Salary Average Remaining : $75,000
Patrick Sieloff $70,000 (1)
Salary Average Remaining : $70,000
Adam Ollas Mattsson $65,000 (1)
Salary Average Remaining : $65,000
Ryan Culkin $65,000 (1)
Salary Average Remaining : $65,000
Sahir Gill $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players21
Salary Commitment
Year 7 : $2,401,167
Year 8 : $766,250
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,436,167
Year 8 : $766,250
Year 9 : $0
Year 10 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17368
Team Popularity : 100.00%
Farm
Farm Level 1: 1500 - $40 - 0 - 0.00%
Farm Level 2: 300 - $20 - 0 - 0.00%
Farm Total Capacity :1800
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,524,165
Pro Players Total Average Salaries$90,599,165
Farm Players Total Salaries$2,491,833
Farm Players Total Average Salaries$2,491,833
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$64,585,577
Projected Bank Account$64,585,577

Pro Players Salaries

John Tavares (1 Way Contract) $13,500,000 (5)
-Salary Average Remaining : $13,500,000
Drew Doughty (1 Way Contract) $11,000,000 (6)
-Salary Average Remaining : $11,000,000
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,400,000
Brian Dumoulin (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Average Remaining : $5,800,000
Andrew Ladd (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $6,050,000
Marc Methot (1 Way Contract) $4,950,000 (1)
-Salary Average Remaining : $4,850,000
Alec Martinez (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Brian Boyle (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $2,700,000
Noel Acciari (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $2,200,000
Brandon Montour (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,750,000
Brett Ritchie (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,625,000
Clayton Keller $1,673,333 (2)
-Salary Average Remaining : $1,673,333
Peter Holland (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,350,000
Aaron Dell (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Hudson Fasching $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Urho Vaakanainen $1,302,500 (3)
-Salary Average Remaining : $1,302,500
Paul Carey (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Laurent Brossoit (1 Way Contract) $1,225,000 (1)
-Salary Average Remaining : $1,225,000
Julien Gauthier $1,163,333 (2)
-Salary Average Remaining : $1,163,333
Jayson Megna $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Aaron Luchuk $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Tyler Motte $925,000 (1)
-Salary Average Remaining : $925,000
Stuart Skinner $925,000 (3)
-Salary Average Remaining : $925,000
Chris Summers $900,000 (2)
-Salary Average Remaining : $900,000
Tim Erixon $900,000 (2)
-Salary Average Remaining : $900,000
John Quenneville $894,167 (1)
-Salary Average Remaining : $894,167
Vince Dunn $888,333 (1)
-Salary Average Remaining : $888,333
Brandon Crawley $866,666 (2)
-Salary Average Remaining : $866,666
Ty Ronning $750,833 (3)
-Salary Average Remaining : $750,833
Calle Rosen (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $750,000
Jacob Middleton $735,000 (1)
-Salary Average Remaining : $735,000
Tyler Wotherspoon $700,000 (2)
-Salary Average Remaining : $700,000
Frederick Gaudreau $675,000 (1)
-Salary Average Remaining : $675,000
Brett Pollock $450,000 (1)
-Salary Average Remaining : $450,000
Cody Corbett $0 (0)
Total Pro Players36
Salary Commitment
Year 7 : $90,524,165
Year 8 : $68,531,665
Year 9 : $39,978,333
Year 10 : $30,300,000
Salary Average Commitment
Year 7 : $90,599,165
Year 8 : $71,081,665
Year 9 : $39,978,333
Year 10 : $30,300,000
Salary Cap with 1 Way Contract
Year 7 : $90,599,165
Year 8 : $71,081,665
Year 9 : $39,978,333
Year 10 : $30,300,000

Farm Players Salaries

Nikolay Kulemin $300,000 (1)
Salary Average Remaining : $300,000
Zachary Senyshyn $128,833 (2)
Salary Average Remaining : $128,833
Filip Chytil $124,417 (2)
Salary Average Remaining : $124,417
Kevin Ekman-Larsson $100,000 (1)
Salary Average Remaining : $100,000
Evan Polei $100,000 (1)
Salary Average Remaining : $100,000
Ryan Garbutt $95,000 (1)
Salary Average Remaining : $95,000
Nick Plastino $95,000 (1)
Salary Average Remaining : $95,000
Zach Sanford $92,500 (1)
Salary Average Remaining : $92,500
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $92,500
Adam Brooks $92,500 (2)
Salary Average Remaining : $92,500
Keegan Kolesar $90,500 (2)
Salary Average Remaining : $90,500
Brady Ferguson $90,000 (2)
Salary Average Remaining : $90,000
Gabriel Carlsson $89,417 (2)
Salary Average Remaining : $89,417
Paul Bittner $86,333 (1)
Salary Average Remaining : $86,333
Phil Lane $85,000 (1)
Salary Average Remaining : $85,000
Ethan Bear $79,833 (2)
Salary Average Remaining : $79,833
Brandon Baddock $75,000 (2)
Salary Average Remaining : $75,000
Bobby Farnham $75,000 (1)
Salary Average Remaining : $75,000
Tyler Spezia $75,000 (2)
Salary Average Remaining : $75,000
Jake Horton $75,000 (2)
Salary Average Remaining : $75,000
Pierre-Alexandre Parenteau $75,000 (1)
Salary Average Remaining : $75,000
Brad McClure $70,000 (2)
Salary Average Remaining : $70,000
Kevin Tansey $65,000 (1)
Salary Average Remaining : $65,000
Lukas Sedlak $65,000 (1)
Salary Average Remaining : $65,000
Brad Thiessen $65,000 (1)
Salary Average Remaining : $65,000
Henri Ikonen $65,000 (1)
Salary Average Remaining : $65,000
Barry Brust $45,000 (1)
Salary Average Remaining : $45,000
Brandon Anselmini $0 (0)
Salary Average Remaining : $0
Ryan Horvat $0 (0)
Salary Average Remaining : $0
Ryan Sproul $0 (0)
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 7 : $2,491,833
Year 8 : $1,083,000
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,491,833
Year 8 : $1,083,000
Year 9 : $0
Year 10 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,504,482
Pro Players Total Average Salaries$82,124,482
Farm Players Total Salaries$2,201,139
Farm Players Total Average Salaries$2,201,139
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$97,532,053
Projected Bank Account$97,532,053

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,300,000 (2)
-Salary Average Remaining : $7,600,000
Kevin Hayes (1 Way Contract) $7,142,857 (6)
-Salary Average Remaining : $7,142,857
William Nylander (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $6,900,000
Kyle Turris (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,020,000
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Johnny Boychuk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,500,000
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average Remaining : $4,950,000
Alexander Wennberg (1 Way Contract) $4,900,000 (5)
-Salary Average Remaining : $4,900,000
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $3,750,000
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Brenden Dillon (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,850,000
Nathan Beaulieu (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Rasmus Dahlin $3,775,000 (3)
-Salary Average Remaining : $3,775,000
Darcy Kuemper (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $1,850,000
Corey Perry (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Casey Mittelstadt $1,491,666 (3)
-Salary Average Remaining : $1,491,666
Curtis McKenzie (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Christian Dvorak $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Kevin Gravel $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nicolas Deslauriers $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Niko Mikkola $925,000 (2)
-Salary Average Remaining : $925,000
Marcus Pettersson $894,167 (2)
-Salary Average Remaining : $894,167
Sonny Milano $874,125 (1)
-Salary Average Remaining : $874,125
Blake Pietila $750,000 (1)
-Salary Average Remaining : $750,000
John Nyberg $745,000 (3)
-Salary Average Remaining : $745,000
Jonny Brodzinski $700,000 (1)
-Salary Average Remaining : $700,000
Linus Ullmark $0 (0)
Matt Caito $0 (0)
Anton Blidh $0 (0)
Henrik Samuelsson $0 (0)
Kerby Rychel $0 (0)
Nick Ebert $0 (0)
Mitch Hults $0 (0)
Total Pro Players33
Salary Commitment
Year 7 : $81,504,482
Year 8 : $68,623,690
Year 9 : $44,904,523
Year 10 : $29,892,857
Salary Average Commitment
Year 7 : $82,124,482
Year 8 : $68,243,690
Year 9 : $43,674,523
Year 10 : $29,912,857
Salary Cap with 1 Way Contract
Year 7 : $82,124,482
Year 8 : $68,243,690
Year 9 : $43,674,523
Year 10 : $29,912,857

Farm Players Salaries

Tage Thompson $113,750 (1)
Salary Average Remaining : $113,750
Brendan Lemieux $103,917 (1)
Salary Average Remaining : $103,917
Matt Bailey $100,000 (2)
Salary Average Remaining : $100,000
Martin Lundberg $100,000 (2)
Salary Average Remaining : $100,000
Emerson Etem $100,000 (2)
Salary Average Remaining : $100,000
Kyle Bauman $100,000 (2)
Salary Average Remaining : $100,000
Ryan Tesink $100,000 (2)
Salary Average Remaining : $100,000
Matt Hackett $100,000 (2)
Salary Average Remaining : $100,000
Cam Johnson $100,000 (2)
Salary Average Remaining : $100,000
Hayden Hodgson $97,000 (1)
Salary Average Remaining : $97,000
Jhonas Enroth $95,000 (1)
Salary Average Remaining : $95,000
Colby McAuley $95,000 (1)
Salary Average Remaining : $95,000
Justin Hickman $91,000 (1)
Salary Average Remaining : $91,000
Wayne Simpson $90,000 (1)
Salary Average Remaining : $90,000
Kevin Spinozzi $90,000 (1)
Salary Average Remaining : $90,000
Jonathan Diaby $85,972 (1)
Salary Average Remaining : $85,972
Tye McGinn $85,000 (2)
Salary Average Remaining : $85,000
Adam Clendening $85,000 (2)
Salary Average Remaining : $85,000
Kristians Rubins $85,000 (2)
Salary Average Remaining : $85,000
Zach Palmquist $85,000 (2)
Salary Average Remaining : $85,000
Nicolas Roy $81,500 (2)
Salary Average Remaining : $81,500
Max Lajoie $78,000 (2)
Salary Average Remaining : $78,000
Connor Clifton $72,500 (1)
Salary Average Remaining : $72,500
Michael Mersch $67,500 (1)
Salary Average Remaining : $67,500
Total Farm Players24
Salary Commitment
Year 7 : $2,201,139
Year 8 : $1,199,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,201,139
Year 8 : $1,199,500
Year 9 : $0
Year 10 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6841 - $140 - 0 - 0.00%
Level 2: 4800 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18641
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,078,642
Pro Players Total Average Salaries$95,343,642
Farm Players Total Salaries$676,166
Farm Players Total Average Salaries$676,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$125,815,234
Projected Bank Account$125,815,234

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Average Remaining : $8,500,000
Carey Price (1 Way Contract) $8,100,000 (3)
-Salary Average Remaining : $8,100,000
Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $8,100,000
Shea Weber (1 Way Contract) $7,857,143 (6)
-Salary Average Remaining : $7,857,143
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Gabriel Landeskog (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,500,000
Brayden Schenn (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $4,100,000
Damon Severson (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $4,140,000
Nick Bjugstad (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Michael Frolik (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $4,000,000
Radko Gudas (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,175,000
Casey Cizikas (1 Way Contract) $3,375,000 (3)
-Salary Average Remaining : $3,475,000
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Karson Kuhlman (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Craig Anderson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Matt Martin (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,350,000
Christian Folin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Brendan Leipsic (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,100,000
Tom Pyatt (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Matt Mangene $990,000 (2)
-Salary Average Remaining : $990,000
Cole Schneider $950,000 (2)
-Salary Average Remaining : $950,000
Evan Fitzpatrick $910,833 (3)
-Salary Average Remaining : $910,833
Cliff Pu $910,833 (3)
-Salary Average Remaining : $910,833
Josh Mahura $910,833 (3)
-Salary Average Remaining : $910,833
Craig Cunningham $900,000 (2)
-Salary Average Remaining : $900,000
Jacob de La Rose (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Darren Archibald $900,000 (2)
-Salary Average Remaining : $900,000
Loic Leduc $800,000 (2)
-Salary Average Remaining : $800,000
William Pelletier $800,000 (2)
-Salary Average Remaining : $800,000
Colin Campbell $800,000 (2)
-Salary Average Remaining : $800,000
Sergei Shumakov $800,000 (2)
-Salary Average Remaining : $800,000
Julian Melchiori $800,000 (2)
-Salary Average Remaining : $800,000
Matt Petgrave $799,000 (2)
-Salary Average Remaining : $799,000
Kevin Czuczman $750,000 (2)
-Salary Average Remaining : $750,000
Jack Rodewald $725,000 (1)
-Salary Average Remaining : $725,000
Mac Carruth (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $700,000
Devon Toews (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Xavier Ouellet $700,000 (1)
-Salary Average Remaining : $700,000
Landon Bow $700,000 (1)
-Salary Average Remaining : $700,000
Gerald Mayhew $700,000 (2)
-Salary Average Remaining : $700,000
Troy Grosenick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Marco Roy $0 (0)
Greg Chase $0 (0)
Shawn Ouellette-St. Amant $0 (0)
Kyle Platzer $0 (0)
Anton Slepyshev $0 (0)
Adam Gilmour $0 (0)
Justin Selman $0 (0)
Ben Betker $0 (0)
Brian Hart $0 (0)
Total Pro Players50
Salary Commitment
Year 7 : $95,078,642
Year 8 : $61,453,642
Year 9 : $48,664,642
Year 10 : $34,457,143
Salary Average Commitment
Year 7 : $95,343,642
Year 8 : $61,493,642
Year 9 : $48,904,642
Year 10 : $34,597,143
Salary Cap with 1 Way Contract
Year 7 : $95,343,642
Year 8 : $61,493,642
Year 9 : $48,904,642
Year 10 : $34,597,143

Farm Players Salaries

Emil Johansson $92,500 (2)
Salary Average Remaining : $92,500
Sean Maguire $92,500 (1)
Salary Average Remaining : $92,500
Dysin Mayo $79,833 (1)
Salary Average Remaining : $79,833
Jared VanWormer $75,000 (2)
Salary Average Remaining : $75,000
Clark Bishop $71,333 (1)
Salary Average Remaining : $71,333
Joey LaLeggia $67,500 (1)
Salary Average Remaining : $67,500
Dillon Simpson $67,500 (1)
Salary Average Remaining : $67,500
Julius Bergman $65,000 (1)
Salary Average Remaining : $65,000
Hudson Elynuik $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 7 : $676,166
Year 8 : $167,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $676,166
Year 8 : $167,500
Year 9 : $0
Year 10 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5496 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,152,726
Pro Players Total Average Salaries$88,152,726
Farm Players Total Salaries$1,634,704
Farm Players Total Average Salaries$1,634,704
Coaches Total Salaries$2,189,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$111,766,066
Projected Bank Account$111,766,066

Pro Players Salaries

Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Jakub Voracek (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $6,750,000
Logan Couture (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Patrick Marleau (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
David Pastrnak (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,250,000
William Karlsson (1 Way Contract) $5,900,000 (6)
-Salary Average Remaining : $5,900,000
Jeff Carter (1 Way Contract) $5,272,727 (3)
-Salary Average Remaining : $5,272,727
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,800,000
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $3,750,000
Oskar Sundqvist (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $2,750,000
Matt Nieto (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $1,975,000
Ryan Dzingel (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,900,000
Eric Fehr (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Ryan Miller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Adam Gaudette $1,491,666 (3)
-Salary Average Remaining : $1,491,666
Mirco Mueller (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Sean Kuraly (1 Way Contract) $1,275,000 (2)
-Salary Average Remaining : $1,275,000
Jake Virtanen (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
David Warsofsky $950,000 (2)
-Salary Average Remaining : $950,000
Kaapo Kahkonen $925,000 (2)
-Salary Average Remaining : $925,000
Dylan DeMelo (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Max Jones $863,333 (3)
-Salary Average Remaining : $863,333
Tom McCollum $850,000 (2)
-Salary Average Remaining : $850,000
Lukas Radil $850,000 (2)
-Salary Average Remaining : $850,000
Hayden Verbeek $850,000 (2)
-Salary Average Remaining : $850,000
Tomas Jurco $850,000 (2)
-Salary Average Remaining : $850,000
Jeffrey Truchon-Viel $800,000 (2)
-Salary Average Remaining : $800,000
Byron Froese $750,000 (2)
-Salary Average Remaining : $750,000
Tyrell Goulbourne $700,000 (1)
-Salary Average Remaining : $700,000
Brad Malone $700,000 (1)
-Salary Average Remaining : $700,000
Riley Barber $700,000 (1)
-Salary Average Remaining : $700,000
Daniel ORegan $700,000 (1)
-Salary Average Remaining : $700,000
Joakim Ryan $0 (0)
Justin Kea $0 (0)
Adin Hill $0 (0)
Total Pro Players37
Salary Commitment
Year 7 : $88,152,726
Year 8 : $58,627,726
Year 9 : $39,027,726
Year 10 : $8,650,000
Salary Average Commitment
Year 7 : $88,152,726
Year 8 : $58,127,726
Year 9 : $39,027,726
Year 10 : $8,650,000
Salary Cap with 1 Way Contract
Year 7 : $88,152,726
Year 8 : $58,127,726
Year 9 : $39,027,726
Year 10 : $8,650,000

Farm Players Salaries

Cameron Gaunce $100,000 (1)
Salary Average Remaining : $100,000
Dale Weise $95,000 (1)
Salary Average Remaining : $95,000
Michael Brodzinski $92,500 (2)
Salary Average Remaining : $92,500
Tyler Parsons $92,500 (2)
Salary Average Remaining : $92,500
Josh Healey $90,000 (1)
Salary Average Remaining : $90,000
Erik Cernak $89,000 (2)
Salary Average Remaining : $89,000
Vincent LoVerde $85,000 (2)
Salary Average Remaining : $85,000
Chris Mueller $85,000 (1)
Salary Average Remaining : $85,000
Leland Irving $80,000 (1)
Salary Average Remaining : $80,000
Nelson Nogier $77,167 (1)
Salary Average Remaining : $77,167
Andrew Campbell $75,000 (1)
Salary Average Remaining : $75,000
Miles Koules $75,000 (1)
Salary Average Remaining : $75,000
Mark Alt $72,500 (1)
Salary Average Remaining : $72,500
Jonne Tammela $71,037 (2)
Salary Average Remaining : $71,037
Steve Johnson $65,000 (1)
Salary Average Remaining : $65,000
Jordan Nolan $65,000 (1)
Salary Average Remaining : $65,000
Cliff Watson $65,000 (1)
Salary Average Remaining : $65,000
John McCarthy $65,000 (1)
Salary Average Remaining : $65,000
Wacey Hamilton $65,000 (1)
Salary Average Remaining : $65,000
Nathan Walker $65,000 (1)
Salary Average Remaining : $65,000
Anthony Bitetto $65,000 (1)
Salary Average Remaining : $65,000
Quentin Shore $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 7 : $1,634,704
Year 8 : $430,037
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,634,704
Year 8 : $430,037
Year 9 : $0
Year 10 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$62,200,000

Pro Players

Farm Players

Total Players

Bruins $87,893,423 $84,528,336 -$1,028,336 $22,328,336 322860
Canadiens $62,235,946 $79,520,000 $3,980,000 $17,320,000 292352
Lightning $152,972,619 $82,289,648 $1,210,352 $20,089,648 232750
Maple Leafs $62,636,793 $62,784,992 $20,715,008 $584,992 422567
Panthers $74,848,166 $75,802,500 $7,697,500 $13,602,500 311445
Red Wings $60,442,703 $74,630,000 $8,870,000 $12,430,000 351752
Sabres $62,954,909 $85,420,000 -$1,920,000 $23,220,000 352156
Senators $82,871,193 $86,053,328 -$2,553,328 $23,853,328 352055
Blue Jackets $97,182,297 $92,724,528 -$9,224,528 $30,524,528 392160
Capitals $73,630,906 $94,794,624 -$11,294,624 $32,594,624 421254
Devils $125,353,720 $62,791,664 $20,708,336 $591,664 263864
Flyers $74,815,229 $79,572,496 $3,927,504 $17,372,496 381452
Hurricanes $96,509,736 $83,994,992 -$494,992 $21,794,992 342256
Islanders $59,259,593 $85,881,792 -$2,381,792 $23,681,792 292352
Penguins $51,376,428 $89,324,160 -$5,824,160 $27,124,160 401656
Rangers $58,180,829 $79,706,672 $3,793,328 $17,506,672 312859
Avalanche $87,375,183 $76,621,664 $6,878,336 $14,421,664 521062
Blackhawks $170,673,182 $78,993,456 $4,506,544 $16,793,456 243559
Blues $80,350,321 $74,850,000 $8,650,000 $12,650,000 292453
Jets $79,499,843 $97,207,220 -$13,707,220 $35,007,220 481361
Predators $49,310,469 $72,827,568 $10,672,432 $10,627,568 204868
Stars $87,324,952 $95,203,808 -$11,703,808 $33,003,808 451762
Wild $129,245,158 $83,253,328 $246,672 $21,053,328 254368
Canucks $119,431,421 $78,370,000 $5,130,000 $16,170,000 284573
Coyotes $114,618,226 $66,248,336 $17,251,664 $4,048,336 282957
Ducks $45,855,319 $86,001,600 -$2,501,600 $23,801,600 392160
Flames $92,378,889 $88,380,832 -$4,880,832 $26,180,832 432164
Golden Knights $64,585,577 $90,599,168 -$7,099,168 $28,399,168 363066
Kings $97,532,053 $82,124,480 $1,375,520 $19,924,480 332457
Oilers $125,815,234 $95,343,648 -$11,843,648 $33,143,648 50959
Sharks $111,766,066 $88,152,720 -$4,652,720 $25,952,720 372259