Team FinanceLast Update - Sunday, September 15, 2019 at 08:40
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,838,332
Pro Players Total Average Salaries$85,978,332
Farm Players Total Salaries$2,015,751
Farm Players Total Average Salaries$2,015,751
Coaches Total Salaries$1,815,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,893,423
Projected Bank Account$87,893,423

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Average Remaining : $6,700,000
Brad Marchand (1 Way Contract) $6,100,000 (3)
-Salary Average Remaining : $6,200,000
Filip Forsberg (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $6,000,000
Jay Bouwmeester (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Josh Bailey (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Torey Krug (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $5,100,000
Vincent Trocheck (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,200,000
Tanner Pearson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,620,000
Brandon Sutter (1 Way Contract) $4,375,000 (3)
-Salary Average Remaining : $4,395,000
Jonas Brodin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,200,000
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,000,000
Jacob Markstrom (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,600,000
Miro Heiskanen $3,394,166 (3)
-Salary Average Remaining : $3,394,166
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Micheal Ferland (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Paul Byron (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,900,000
Brad Richardson (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,800,000
Dalton Prout (1 Way Contract) $1,575,000 (1)
-Salary Average Remaining : $1,575,000
Dan Hamhuis (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Gabriel Bourque $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Andrew Agozzino $900,000 (2)
-Salary Average Remaining : $900,000
Alex Breton $900,000 (2)
-Salary Average Remaining : $900,000
Tony Calderone $900,000 (2)
-Salary Average Remaining : $900,000
Alex DeBrincat $894,166 (2)
-Salary Average Remaining : $894,166
Chase De Leo $750,000 (1)
-Salary Average Remaining : $750,000
Seth Griffith $700,000 (1)
-Salary Average Remaining : $700,000
Rob OGara $0 (0)
Darren Dietz $0 (0)
Total Pro Players29
Salary Commitment
Year 7 : $86,838,332
Year 8 : $56,713,332
Year 9 : $32,869,166
Year 10 : $6,000,000
Salary Average Commitment
Year 7 : $85,978,332
Year 8 : $56,883,332
Year 9 : $33,189,166
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $85,978,332
Year 8 : $56,883,332
Year 9 : $33,189,166
Year 10 : $6,000,000

Farm Players Salaries

Martin Kaut $131,917 (3)
Salary Average Remaining : $131,917
Kevin Lankinen $100,000 (2)
Salary Average Remaining : $100,000
Kiefer Sherwood $100,000 (2)
Salary Average Remaining : $100,000
Andreas Martinsen $100,000 (2)
Salary Average Remaining : $100,000
Ethan Prow $100,000 (2)
Salary Average Remaining : $100,000
Nathan Noel $92,500 (2)
Salary Average Remaining : $92,500
Ryan Collins $92,500 (1)
Salary Average Remaining : $92,500
Luc Snuggerud $92,500 (1)
Salary Average Remaining : $92,500
Jake Walman $92,500 (2)
Salary Average Remaining : $92,500
Ryan Fitzgerald $92,500 (1)
Salary Average Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Average Remaining : $92,500
Anthony Angello $92,500 (2)
Salary Average Remaining : $92,500
Joe Cannata $85,000 (1)
Salary Average Remaining : $85,000
Shane Gersich $85,000 (3)
Salary Average Remaining : $85,000
Kevin Porter $85,000 (1)
Salary Average Remaining : $85,000
Conor Garland $82,167 (1)
Salary Average Remaining : $82,167
Samuel Laberge $80,000 (1)
Salary Average Remaining : $80,000
Justin Kloos $80,000 (1)
Salary Average Remaining : $80,000
Calvin Thurkauf $71,500 (2)
Salary Average Remaining : $71,500
Alexandre Carrier $69,167 (1)
Salary Average Remaining : $69,167
Joe Hicketts $63,500 (1)
Salary Average Remaining : $63,500
Emil Larmi $45,000 (1)
Salary Average Remaining : $45,000
Greger Hanson $45,000 (1)
Salary Average Remaining : $45,000
Eero Kilpelainen $45,000 (1)
Salary Average Remaining : $45,000
Ryan Hitchcock $0 (0)
Salary Average Remaining : $0
Anthony Camara $0 (0)
Salary Average Remaining : $0
Tony Cameranesi $0 (0)
Salary Average Remaining : $0
Emile Poirier $0 (0)
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 7 : $2,015,751
Year 8 : $1,058,417
Year 9 : $216,917
Year 10 : $0
Salary Average Commitment
Year 7 : $2,015,751
Year 8 : $1,058,417
Year 9 : $216,917
Year 10 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8273 - $140 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,619,167
Pro Players Total Average Salaries$74,531,667
Farm Players Total Salaries$2,504,667
Farm Players Total Average Salaries$2,504,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,235,946
Projected Bank Account$62,235,946

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $9,000,000
Sergei Bobrovsky (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $7,500,000
Johnny Gaudreau (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $7,000,000
Mikko Koivu (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $7,000,000
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Average Remaining : $5,500,000
Michael Matheson (1 Way Contract) $4,875,000 (6)
-Salary Average Remaining : $4,875,000
Jake Muzzin (1 Way Contract) $4,250,000 (3)
-Salary Average Remaining : $4,250,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,012,500
Elias Pettersson $3,775,000 (3)
-Salary Average Remaining : $3,775,000
Cody Eakin (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,525,000
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,600,000
Matt Read (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $2,500,000
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Mike Reilly (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Cam Talbot (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Jared McCann (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Alexander Kerfoot $1,137,500 (1)
-Salary Average Remaining : $1,137,500
Anthony Beauvillier $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Andrew Copp (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Artturi Lehkonen $925,000 (1)
-Salary Average Remaining : $925,000
Slater Koekkoek (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $925,000
Charles Hudon (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Dominik Simon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 7 : $73,619,167
Year 8 : $48,875,000
Year 9 : $36,400,000
Year 10 : $11,875,000
Salary Average Commitment
Year 7 : $74,531,667
Year 8 : $48,425,000
Year 9 : $36,400,000
Year 10 : $11,875,000
Salary Cap with 1 Way Contract
Year 7 : $74,531,667
Year 8 : $48,425,000
Year 9 : $36,400,000
Year 10 : $11,875,000

Farm Players Salaries

Jack Roslovic $110,667 (1)
Salary Average Remaining : $110,667
Noah Juulsen $106,333 (2)
Salary Average Remaining : $106,333
Lane Pederson $95,000 (1)
Salary Average Remaining : $95,000
Roope Hintz $92,500 (2)
Salary Average Remaining : $92,500
Cameron Hughes $92,500 (2)
Salary Average Remaining : $92,500
Linus Olund $92,500 (3)
Salary Average Remaining : $92,500
Jeremy Bracco $92,500 (2)
Salary Average Remaining : $92,500
Sami Niku $91,667 (2)
Salary Average Remaining : $91,667
Vitaly Abramov $88,000 (3)
Salary Average Remaining : $88,000
Victor Mete $87,000 (2)
Salary Average Remaining : $87,000
Gustav Bouramman $80,667 (3)
Salary Average Remaining : $80,667
Andrew Mangiapane $80,000 (1)
Salary Average Remaining : $80,000
Lukas Bengtsson $75,000 (2)
Salary Average Remaining : $75,000
Paul Postma $75,000 (1)
Salary Average Remaining : $75,000
Vaclav Karabacek $75,000 (2)
Salary Average Remaining : $75,000
Tyler Sikura $75,000 (2)
Salary Average Remaining : $75,000
Jake Lucchini $75,000 (2)
Salary Average Remaining : $75,000
Colton Saucerman $75,000 (1)
Salary Average Remaining : $75,000
Chad Johnson $75,000 (1)
Salary Average Remaining : $75,000
Kyle Cumiskey $75,000 (1)
Salary Average Remaining : $75,000
Matiss Kivlenieks $75,000 (1)
Salary Average Remaining : $75,000
Will ONeill $75,000 (1)
Salary Average Remaining : $75,000
Matthew Phillips $75,000 (3)
Salary Average Remaining : $75,000
Phelix Martineau $75,000 (1)
Salary Average Remaining : $75,000
Petteri Lindbohm $75,000 (1)
Salary Average Remaining : $75,000
Michael McNiven $70,333 (2)
Salary Average Remaining : $70,333
Andrew Poturalski $70,000 (1)
Salary Average Remaining : $70,000
Jarred Tinordi $70,000 (2)
Salary Average Remaining : $70,000
Tyler Graovac $70,000 (1)
Salary Average Remaining : $70,000
Cole Bardreau $70,000 (2)
Salary Average Remaining : $70,000
Alex Belzile $70,000 (1)
Salary Average Remaining : $70,000
Jack Flinn $0 (0)
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 7 : $2,504,667
Year 8 : $1,409,000
Year 9 : $336,167
Year 10 : $0
Salary Average Commitment
Year 7 : $2,504,667
Year 8 : $1,409,000
Year 9 : $336,167
Year 10 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7758 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19758
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,989,643
Pro Players Total Average Salaries$82,289,643
Farm Players Total Salaries$2,418,583
Farm Players Total Average Salaries$2,418,583
Coaches Total Salaries$1,880,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$152,872,619
Projected Bank Account$152,872,619

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (6)
-Salary Average Remaining : $9,000,000
Steven Stamkos (1 Way Contract) $8,250,000 (3)
-Salary Average Remaining : $8,250,000
Victor Hedman (1 Way Contract) $7,700,000 (4)
-Salary Average Remaining : $7,900,000
Ryan McDonagh (1 Way Contract) $6,750,000 (6)
-Salary Average Remaining : $6,750,000
Andrei Vasilevskiy (1 Way Contract) $6,300,000 (5)
-Salary Average Remaining : $6,500,000
Nikita Kucherov (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $5,000,000
Jeff Petry (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $4,875,000
Tyler Johnson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,250,000
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,250,000
Alex Killorn (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $3,750,000
J.T. Miller (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,250,000
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Colton Sissons (1 Way Contract) $2,857,143 (6)
-Salary Average Remaining : $2,857,143
Trevor van Riemsdyk (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Louis Domingue (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,800,000
Cedric Paquette (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $1,650,000
Alex Tuch $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Matthew Peca (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Travis Sanheim $1,263,333 (1)
-Salary Average Remaining : $1,263,333
Yanni Gourde (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Brayden Point $919,167 (1)
-Salary Average Remaining : $919,167
Tucker Poolman (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 7 : $80,989,643
Year 8 : $72,607,143
Year 9 : $57,707,143
Year 10 : $32,607,143
Salary Average Commitment
Year 7 : $82,289,643
Year 8 : $73,357,143
Year 9 : $58,507,143
Year 10 : $33,007,143
Salary Cap with 1 Way Contract
Year 7 : $82,289,643
Year 8 : $73,357,143
Year 9 : $58,507,143
Year 10 : $33,007,143

Farm Players Salaries

Tom Kuhnhackl $100,000 (2)
Salary Average Remaining : $100,000
Tanner Fritz $100,000 (2)
Salary Average Remaining : $100,000
Luke Witkowski $100,000 (2)
Salary Average Remaining : $100,000
Zach Redmond $100,000 (2)
Salary Average Remaining : $100,000
Greg McKegg $100,000 (2)
Salary Average Remaining : $100,000
Cory Conacher $100,000 (1)
Salary Average Remaining : $100,000
Jared Coreau $100,000 (2)
Salary Average Remaining : $100,000
Zane McIntyre $100,000 (2)
Salary Average Remaining : $100,000
Eddie Pasquale $100,000 (2)
Salary Average Remaining : $100,000
Ross Colton $92,500 (2)
Salary Average Remaining : $92,500
Nolan Stevens $92,500 (2)
Salary Average Remaining : $92,500
Alexander Volkov $92,500 (2)
Salary Average Remaining : $92,500
Mathieu Joseph $91,083 (2)
Salary Average Remaining : $91,083
Nathan Bastian $90,500 (2)
Salary Average Remaining : $90,500
Dominik Masin $86,417 (1)
Salary Average Remaining : $86,417
Spencer Watson $80,833 (2)
Salary Average Remaining : $80,833
Otto Somppi $80,000 (3)
Salary Average Remaining : $80,000
Radel Fazleev $74,750 (1)
Salary Average Remaining : $74,750
Dakota Mermis $70,000 (1)
Salary Average Remaining : $70,000
Daniel Walcott $70,000 (1)
Salary Average Remaining : $70,000
Dan Renouf $70,000 (2)
Salary Average Remaining : $70,000
Danick Martel $70,000 (1)
Salary Average Remaining : $70,000
Ashton Sautner $67,500 (1)
Salary Average Remaining : $67,500
Nikita Scherbak $65,000 (1)
Salary Average Remaining : $65,000
Nikita Nesterov $65,000 (1)
Salary Average Remaining : $65,000
Adam Wilcox $65,000 (1)
Salary Average Remaining : $65,000
Nikita Tryamkin $65,000 (1)
Salary Average Remaining : $65,000
Tanner Richard $65,000 (1)
Salary Average Remaining : $65,000
Chris Carlisle $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 7 : $2,418,583
Year 8 : $1,489,916
Year 9 : $80,000
Year 10 : $0
Salary Average Commitment
Year 7 : $2,418,583
Year 8 : $1,489,916
Year 9 : $80,000
Year 10 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7300 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,329,165
Pro Players Total Average Salaries$77,709,998
Farm Players Total Salaries$2,032,501
Farm Players Total Average Salaries$2,032,501
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,636,793
Projected Bank Account$62,636,793

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,400,000 (4)
-Salary Average Remaining : $7,500,000
Nikita Zaitsev (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Morgan Rielly (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,000,000
Nazem Kadri (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $4,791,666
Brooks Orpik (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Alex Galchenyuk (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $4,900,000
Evgeni Dadonov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Dylan Strome $3,338,333 (2)
-Salary Average Remaining : $3,338,333
Joonas Donskoi (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Neal Pionk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Curtis McElhinney (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Zach Aston-Reese (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $2,250,000
Brian Elliott (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Filip Zadina $1,744,167 (3)
-Salary Average Remaining : $1,744,167
Zemgus Girgensons (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Josh Leivo (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Chad Ruhwedel (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
German Rubtsov $1,106,666 (3)
-Salary Average Remaining : $1,106,666
Christian Fischer $1,075,833 (1)
-Salary Average Remaining : $1,075,833
Matt Hunwick $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Samuel Girard $935,833 (2)
-Salary Average Remaining : $925,000
Jonathan Dahlen $925,000 (3)
-Salary Average Remaining : $925,000
Joni Tuulola $925,000 (2)
-Salary Average Remaining : $925,000
Maxime Comtois $925,000 (3)
-Salary Average Remaining : $925,000
Nick Shore $900,000 (2)
-Salary Average Remaining : $900,000
Nic Hague $863,333 (3)
-Salary Average Remaining : $863,333
Axel Jonsson-Fjallby $860,000 (3)
-Salary Average Remaining : $860,000
Dmitry Sokolov $830,000 (3)
-Salary Average Remaining : $830,000
Trevor Moore (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $775,000
Charlie Lindgren (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $750,000
Carter Verhaeghe $700,000 (1)
-Salary Average Remaining : $700,000
Derrick Pouliot $700,000 (1)
-Salary Average Remaining : $700,000
Anthony Greco $700,000 (1)
-Salary Average Remaining : $700,000
Andreas Borgman $700,000 (1)
-Salary Average Remaining : $700,000
Sam Carrick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Justin Holl (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Stuart Percy $0 (0)
Ryan Rupert $0 (0)
David Broll $0 (0)
Stefan Noesen (1 Way Contract) $0 (0)
Alexandre Ranger $0 (0)
Total Pro Players42
Salary Commitment
Year 7 : $78,329,165
Year 8 : $54,878,332
Year 9 : $36,654,166
Year 10 : $11,400,000
Salary Average Commitment
Year 7 : $77,709,998
Year 8 : $54,009,165
Year 9 : $35,795,832
Year 10 : $12,291,666
Salary Cap with 1 Way Contract
Year 7 : $77,709,998
Year 8 : $54,009,165
Year 9 : $35,795,832
Year 10 : $12,291,666

Farm Players Salaries

Timothy Liljegren $129,417 (2)
Salary Average Remaining : $129,417
Anders Bjork $106,667 (2)
Salary Average Remaining : $106,667
Andreas Johnsson $92,500 (1)
Salary Average Remaining : $92,500
Ville Husso $92,500 (1)
Salary Average Remaining : $92,500
Andreas Englund $92,500 (1)
Salary Average Remaining : $92,500
Andrew Nielsen $92,167 (1)
Salary Average Remaining : $92,167
Kevin Klein $90,000 (1)
Salary Average Remaining : $90,000
Jacob Larsson $89,417 (2)
Salary Average Remaining : $89,417
Rasmus Andersson $86,333 (1)
Salary Average Remaining : $86,333
Igor Ozhiganov $85,000 (1)
Salary Average Remaining : $85,000
Dmytro Timashov $83,500 (1)
Salary Average Remaining : $83,500
Wade Megan $80,000 (1)
Salary Average Remaining : $80,000
Josh Jooris $80,000 (1)
Salary Average Remaining : $80,000
Oleg Yevenko $80,000 (1)
Salary Average Remaining : $80,000
Maxim Noreau $75,000 (1)
Salary Average Remaining : $75,000
Pierre-Cedric Labrie $70,000 (1)
Salary Average Remaining : $70,000
Quinton Howden $70,000 (2)
Salary Average Remaining : $70,000
Luc-Olivier Blain $70,000 (1)
Salary Average Remaining : $70,000
Joona Voutilainen $70,000 (1)
Salary Average Remaining : $70,000
Daniel Taylor $70,000 (1)
Salary Average Remaining : $70,000
Luke Esposito $70,000 (1)
Salary Average Remaining : $70,000
Antoine Bibeau $67,500 (1)
Salary Average Remaining : $67,500
Nikita Popugaev $65,000 (1)
Salary Average Remaining : $65,000
Charles-David Beaudoin $65,000 (1)
Salary Average Remaining : $65,000
Chet Pickard $60,000 (1)
Salary Average Remaining : $60,000
Total Farm Players25
Salary Commitment
Year 7 : $2,032,501
Year 8 : $395,501
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,032,501
Year 8 : $395,501
Year 9 : $0
Year 10 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7250 - $135 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,878,331
Pro Players Total Average Salaries$75,989,998
Farm Players Total Salaries$2,005,832
Farm Players Total Average Salaries$2,005,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,312,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$74,348,166
Projected Bank Account$74,348,166

Pro Players Salaries

David Krejci (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,100,000
Aaron Ekblad (1 Way Contract) $6,500,000 (5)
-Salary Average Remaining : $7,000,000
Eric Staal (1 Way Contract) $6,100,000 (1)
-Salary Average Remaining : $6,150,000
Patric Hornqvist (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,750,000
Ben Bishop (1 Way Contract) $4,916,666 (4)
-Salary Average Remaining : $4,916,666
Craig Smith (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,730,000
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Oscar Klefbom (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $3,640,000
Boone Jenner (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,300,000
Ryan Strome (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,075,000
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Andrej Sekera (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,625,000
Matt Hendricks (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Kevan Miller (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $2,750,000
David Schlemko (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,966,667
Jujhar Khaira (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,625,000
Nic Dowd (1 Way Contract) $1,640,000 (1)
-Salary Average Remaining : $1,640,000
MacKenzie Weegar (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Robert Hagg (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Travis Konecny $1,106,666 (1)
-Salary Average Remaining : $1,106,666
Ian McCoshen $1,025,000 (1)
-Salary Average Remaining : $1,025,000
Steven Santini $925,000 (1)
-Salary Average Remaining : $925,000
Lukas Jasek $925,000 (3)
-Salary Average Remaining : $925,000
Brandon Hickey $925,000 (2)
-Salary Average Remaining : $925,000
Carsen Twarynski $925,000 (3)
-Salary Average Remaining : $925,000
Pascal Laberge $863,333 (3)
-Salary Average Remaining : $863,333
Ondrej Vala $701,666 (3)
-Salary Average Remaining : $701,666
Logan Shaw $700,000 (1)
-Salary Average Remaining : $700,000
Joseph Blandisi $700,000 (1)
-Salary Average Remaining : $700,000
Josh Brown $675,000 (1)
-Salary Average Remaining : $675,000
Evan Cowley $0 (0)
Matt Buckles $0 (0)
Total Pro Players32
Salary Commitment
Year 7 : $75,878,331
Year 8 : $31,206,665
Year 9 : $24,931,665
Year 10 : $12,416,666
Salary Average Commitment
Year 7 : $75,989,998
Year 8 : $30,538,332
Year 9 : $24,346,665
Year 10 : $11,916,666
Salary Cap with 1 Way Contract
Year 7 : $75,989,998
Year 8 : $30,538,332
Year 9 : $24,346,665
Year 10 : $11,916,666

Farm Players Salaries

Michael Dal Colle $306,333 (1)
Salary Average Remaining : $306,333
Oskar Lindblom $113,750 (2)
Salary Average Remaining : $113,750
Blake Speers $93,583 (2)
Salary Average Remaining : $93,583
Mike Downing $92,500 (1)
Salary Average Remaining : $92,500
Kyle Wood $92,500 (1)
Salary Average Remaining : $92,500
Rourke Chartier $88,833 (1)
Salary Average Remaining : $88,833
Parker Wotherspoon $85,500 (2)
Salary Average Remaining : $85,500
Cody Bass $85,000 (2)
Salary Average Remaining : $85,000
Colten Teubert $85,000 (2)
Salary Average Remaining : $85,000
Jim O Brien $80,000 (2)
Salary Average Remaining : $80,000
Andrew Bodnarchuk $80,000 (2)
Salary Average Remaining : $80,000
Antti Lehtonen $80,000 (1)
Salary Average Remaining : $80,000
Adam Comrie $75,000 (2)
Salary Average Remaining : $75,000
Jonas Gustavsson $75,000 (2)
Salary Average Remaining : $75,000
Jakub Sedlacek $75,000 (1)
Salary Average Remaining : $75,000
Alex Grant $75,000 (2)
Salary Average Remaining : $75,000
Ryan White $75,000 (2)
Salary Average Remaining : $75,000
Jakub Stepanek $75,000 (1)
Salary Average Remaining : $75,000
Kyle Rau $70,000 (1)
Salary Average Remaining : $70,000
Nick Sorkin $70,000 (2)
Salary Average Remaining : $70,000
Philippe Myers $67,833 (2)
Salary Average Remaining : $67,833
Nikita Soshnikov $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 7 : $2,005,832
Year 8 : $1,060,666
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,005,832
Year 8 : $1,060,666
Year 9 : $0
Year 10 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,443,333
Pro Players Total Average Salaries$61,760,000
Farm Players Total Salaries$2,420,583
Farm Players Total Average Salaries$2,420,583
Coaches Total Salaries$2,016,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$60,442,703
Projected Bank Account$60,442,703

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $6,500,000
Petr Mrazek (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $4,925,000
Jimmy Howard (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $5,100,000
Danny DeKeyser (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,416,667
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,041,667
Jonathan Ericsson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $4,083,333
Tomas Tatar (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,550,000
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $3,300,000
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Mattias Janmark (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $2,000,000
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,016,667
Matthew Tkachuk $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Ivan Provorov $1,744,167 (1)
-Salary Average Remaining : $1,744,167
Michael Rasmussen $1,710,833 (3)
-Salary Average Remaining : $1,710,833
Alexey Marchenko (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,433,333
-Salary Average Remaining : $1,433,333
Tyler Bertuzzi (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Korbinian Holzer (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $1,000,000
Miles Wood $925,000 (1)
-Salary Average Remaining : $925,000
Maxim Letunov $925,000 (2)
-Salary Average Remaining : $925,000
Filip Hronek $913,333 (2)
-Salary Average Remaining : $913,333
Markus Hannikainen (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $800,000
Martin Frk $700,000 (1)
-Salary Average Remaining : $700,000
Dmitrij Jaskin (1 Way Contract) $0 (0)
Nikolay Goldobin $0 (0)
Ryan Kujawinski $0 (0)
Total Pro Players27
Salary Commitment
Year 7 : $63,443,333
Year 8 : $5,749,166
Year 9 : $1,710,833
Year 10 : $0
Salary Average Commitment
Year 7 : $61,760,000
Year 8 : $5,549,166
Year 9 : $1,710,833
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $61,760,000
Year 8 : $5,549,166
Year 9 : $1,710,833
Year 10 : $0

Farm Players Salaries

Evgeny Svechnikov $107,583 (1)
Salary Average Remaining : $107,583
Stanislav Galiev $100,000 (2)
Salary Average Remaining : $100,000
Andrei Markov $100,000 (2)
Salary Average Remaining : $100,000
Vili Saarijarvi $93,000 (2)
Salary Average Remaining : $93,000
Anders Lindback $90,000 (2)
Salary Average Remaining : $90,000
Viktor Svedberg $90,000 (2)
Salary Average Remaining : $90,000
Brendan Guhle $88,833 (2)
Salary Average Remaining : $88,833
Zach Nastasiuk $87,167 (2)
Salary Average Remaining : $87,167
Ben Sexton $80,000 (2)
Salary Average Remaining : $80,000
Taylor Doherty $80,000 (2)
Salary Average Remaining : $80,000
Ben Meisner $80,000 (2)
Salary Average Remaining : $80,000
Atte Engren $80,000 (2)
Salary Average Remaining : $80,000
Angus Redmond $80,000 (2)
Salary Average Remaining : $80,000
Max Friberg $79,000 (2)
Salary Average Remaining : $79,000
Brenden Kichton $75,000 (2)
Salary Average Remaining : $75,000
Vladislav Kamenev $75,000 (1)
Salary Average Remaining : $75,000
Adam Krause $70,000 (2)
Salary Average Remaining : $70,000
Alexander Burmistrov $70,000 (2)
Salary Average Remaining : $70,000
Jason Akeson $70,000 (2)
Salary Average Remaining : $70,000
Alex Krushelnyski $70,000 (2)
Salary Average Remaining : $70,000
Sergey Kalinin $70,000 (2)
Salary Average Remaining : $70,000
Dustin Gazley $70,000 (2)
Salary Average Remaining : $70,000
Christoph Bertschy $70,000 (2)
Salary Average Remaining : $70,000
Viktor Loov $70,000 (2)
Salary Average Remaining : $70,000
Teemu Pulkkinen $70,000 (2)
Salary Average Remaining : $70,000
Sam Henley $70,000 (2)
Salary Average Remaining : $70,000
Kirill Gotovets $70,000 (2)
Salary Average Remaining : $70,000
Zack Stortini $70,000 (2)
Salary Average Remaining : $70,000
Nail Yakupov $65,000 (1)
Salary Average Remaining : $65,000
Tomas Hyka $65,000 (1)
Salary Average Remaining : $65,000
James de Haas $65,000 (1)
Salary Average Remaining : $65,000
Jake Paterson $0 (0)
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 7 : $2,420,583
Year 8 : $2,043,000
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,420,583
Year 8 : $2,043,000
Year 9 : $0
Year 10 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6690 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,519,998
Pro Players Total Average Salaries$85,419,998
Farm Players Total Salaries$1,703,833
Farm Players Total Average Salaries$1,703,833
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$62,954,909
Projected Bank Account$62,954,909

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average Remaining : $10,000,000
Paul Stastny (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $7,000,000
Matt Niskanen (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $6,700,000
Nate Schmidt (1 Way Contract) $5,950,000 (6)
-Salary Average Remaining : $5,950,000
Rasmus Ristolainen (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Thomas Vanek (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Charlie Coyle (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $3,200,000
David Perron (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Sam Reinhart (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $3,650,000
Patrik Laine $3,575,000 (1)
-Salary Average Remaining : $3,575,000
Sven Baertschi (1 Way Contract) $3,366,666 (2)
-Salary Average Remaining : $3,366,666
Mark Pysyk (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,700,000
Tomas Plekanec (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $2,300,000
Connor Hellebuyck (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Olli Juolevi $1,913,333 (3)
-Salary Average Remaining : $1,913,333
Oscar Lindberg (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,700,000
Roman Polak (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Jake McCabe (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Jason Pominville (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Tim Schaller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Andy Andreoff $950,000 (2)
-Salary Average Remaining : $950,000
Brandon Davidson $950,000 (2)
-Salary Average Remaining : $950,000
Otto Koivula $925,000 (3)
-Salary Average Remaining : $925,000
Mason Shaw $925,000 (3)
-Salary Average Remaining : $925,000
Connor Bunnaman $790,000 (3)
-Salary Average Remaining : $790,000
Anthony Peluso $750,000 (2)
-Salary Average Remaining : $750,000
Max McCormick $750,000 (2)
-Salary Average Remaining : $750,000
David Ullstrom $750,000 (1)
-Salary Average Remaining : $750,000
Travis Barron $741,666 (3)
-Salary Average Remaining : $741,666
Chaz Reddekopp $733,333 (3)
-Salary Average Remaining : $733,333
Justin Bailey $700,000 (1)
-Salary Average Remaining : $700,000
Yannick Weber (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Nick Schneider $675,000 (3)
-Salary Average Remaining : $675,000
Paul Thompson $675,000 (1)
-Salary Average Remaining : $675,000
Total Pro Players34
Salary Commitment
Year 7 : $86,519,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $85,419,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000
Salary Cap with 1 Way Contract
Year 7 : $85,419,998
Year 8 : $49,419,998
Year 9 : $33,653,332
Year 10 : $15,950,000

Farm Players Salaries

Sean Malone $92,500 (1)
Salary Average Remaining : $92,500
Samuel Montembeault $92,500 (2)
Salary Average Remaining : $92,500
Calvin Petersen $92,500 (1)
Salary Average Remaining : $92,500
MacKenzie Blackwood $91,333 (1)
Salary Average Remaining : $91,333
Joonas Lyytinen $90,000 (1)
Salary Average Remaining : $90,000
Jimmy Hayes $90,000 (1)
Salary Average Remaining : $90,000
Warren Foegele $80,000 (2)
Salary Average Remaining : $80,000
Jordan Schroeder $80,000 (1)
Salary Average Remaining : $80,000
Zach Trotman $75,000 (1)
Salary Average Remaining : $75,000
Austin Fyten $75,000 (2)
Salary Average Remaining : $75,000
Colin Greening $75,000 (1)
Salary Average Remaining : $75,000
Felix Girard $75,000 (2)
Salary Average Remaining : $75,000
Brandon Burlon $75,000 (1)
Salary Average Remaining : $75,000
Rod Pelley $75,000 (1)
Salary Average Remaining : $75,000
Hubert Labrie $75,000 (2)
Salary Average Remaining : $75,000
Evan Rodrigues $75,000 (1)
Salary Average Remaining : $75,000
Harri Sateri $70,000 (1)
Salary Average Remaining : $70,000
Jacob Cederholm $65,000 (1)
Salary Average Remaining : $65,000
Nick Baptiste $65,000 (1)
Salary Average Remaining : $65,000
Mark McNeill $65,000 (1)
Salary Average Remaining : $65,000
Maxim Lamarche $65,000 (1)
Salary Average Remaining : $65,000
Nikita Jevpalovs $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 7 : $1,703,833
Year 8 : $397,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,703,833
Year 8 : $397,500
Year 9 : $0
Year 10 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7153 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,736,666
Pro Players Total Average Salaries$89,861,666
Farm Players Total Salaries$1,936,000
Farm Players Total Average Salaries$1,936,000
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$82,871,193
Projected Bank Account$82,871,193

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (6)
-Salary Average Remaining : $11,500,000
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
-Salary Average Remaining : $6,000,000
Semyon Varlamov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Mark Stone (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Mike Hoffman (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,500,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Michael Del Zotto (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,375,000
Cody Ceci (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Troy Stecher (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,250,000
Olli Maatta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Darren Helm (1 Way Contract) $3,850,000 (1)
-Salary Average Remaining : $3,850,000
Mark Barberio (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Patrik Berglund (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Jake Evans $1,350,000 (2)
-Salary Average Remaining : $1,350,000
Thomas Chabot $1,223,333 (2)
-Salary Average Remaining : $1,223,333
Anton Forsberg $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Erik Burgdoerfer $950,000 (2)
-Salary Average Remaining : $950,000
Matt Irwin $950,000 (2)
-Salary Average Remaining : $950,000
Pierre Engvall $925,000 (2)
-Salary Average Remaining : $925,000
Joey Anderson $925,000 (3)
-Salary Average Remaining : $925,000
Lucas Carlsson $925,000 (3)
-Salary Average Remaining : $925,000
Marko Dano $900,000 (2)
-Salary Average Remaining : $900,000
Adam Mascherin $880,000 (3)
-Salary Average Remaining : $880,000
Carter Camper $850,000 (2)
-Salary Average Remaining : $850,000
Chris Driedger $850,000 (2)
-Salary Average Remaining : $850,000
Travis Boyd (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
William Lagesson $758,333 (3)
-Salary Average Remaining : $758,333
Lee Stempniak $750,000 (1)
-Salary Average Remaining : $750,000
Chris Casto $750,000 (2)
-Salary Average Remaining : $750,000
Thomas Di Pauli $700,000 (1)
-Salary Average Remaining : $700,000
Curtis Lazar (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Nathan Paetsch $650,000 (1)
-Salary Average Remaining : $650,000
Julius Honka $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $89,736,666
Year 8 : $63,786,666
Year 9 : $31,488,333
Year 10 : $22,500,000
Salary Average Commitment
Year 7 : $89,861,666
Year 8 : $64,286,666
Year 9 : $31,488,333
Year 10 : $22,500,000
Salary Cap with 1 Way Contract
Year 7 : $89,861,666
Year 8 : $64,286,666
Year 9 : $31,488,333
Year 10 : $22,500,000

Farm Players Salaries

Alexei Emelin $350,000 (1)
Salary Average Remaining : $350,000
Klim Kostin $110,667 (2)
Salary Average Remaining : $110,667
Matt Beleskey $100,000 (1)
Salary Average Remaining : $100,000
Lucas Johansen $92,500 (2)
Salary Average Remaining : $92,500
Alex Nedeljkovic $89,417 (1)
Salary Average Remaining : $89,417
Yakov Trenin $86,333 (2)
Salary Average Remaining : $86,333
Ryan Bourque $85,000 (1)
Salary Average Remaining : $85,000
Marcus Hogberg $85,000 (1)
Salary Average Remaining : $85,000
Terry Broadhurst $85,000 (1)
Salary Average Remaining : $85,000
Nathan Gerbe $75,000 (1)
Salary Average Remaining : $75,000
Nick Saracino $75,000 (2)
Salary Average Remaining : $75,000
Matt Marcinew $75,000 (2)
Salary Average Remaining : $75,000
Dennis Everberg $75,000 (1)
Salary Average Remaining : $75,000
Andrew Hammond $75,000 (1)
Salary Average Remaining : $75,000
Chris Kelly $75,000 (1)
Salary Average Remaining : $75,000
Buddy Robinson $70,000 (1)
Salary Average Remaining : $70,000
Chris Butler $70,000 (1)
Salary Average Remaining : $70,000
Brycen Martin $68,500 (1)
Salary Average Remaining : $68,500
Maxime Fortunus $65,000 (1)
Salary Average Remaining : $65,000
Tobias Lindberg $65,000 (1)
Salary Average Remaining : $65,000
Vincent Dunn $63,583 (2)
Salary Average Remaining : $63,583
Total Farm Players21
Salary Commitment
Year 7 : $1,936,000
Year 8 : $503,083
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,936,000
Year 8 : $503,083
Year 9 : $0
Year 10 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18700
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,282,582
Pro Players Total Average Salaries$76,375,916
Farm Players Total Salaries$3,031,195
Farm Players Total Average Salaries$3,031,195
Coaches Total Salaries$2,054,250
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$97,182,297
Projected Bank Account$97,182,297

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $5,960,000
Nick Foligno (1 Way Contract) $5,600,000 (2)
-Salary Average Remaining : $5,533,334
Dominik Kahun (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Average Remaining : $5,142,857
Martin Jones (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,200,000
Ryan Murray (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $4,600,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $4,250,000
Brett Connolly (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $4,100,000
Victor Olofsson (1 Way Contract) $4,100,000 (1)
-Salary Average Remaining : $4,100,000
Joshua Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Phillip Danault (1 Way Contract) $3,083,300 (2)
-Salary Average Remaining : $3,083,300
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Jordan Weal (1 Way Contract) $2,850,000 (2)
-Salary Average Remaining : $2,850,000
Sam Miletic (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Ty Lewis (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Alex Barre-Boulet (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Derek Forbort (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $3,000,000
Ilya Lyubushkin (1 Way Contract) $1,850,000 (4)
-Salary Average Remaining : $1,850,000
Nick Ritchie (1 Way Contract) $1,498,925 (2)
-Salary Average Remaining : $1,498,925
Mathew Barzal $1,263,333 (2)
-Salary Average Remaining : $1,263,333
Joonas Korpisalo (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Jacob de La Rose (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Brandon Carlo $894,167 (1)
-Salary Average Remaining : $894,167
Troy Grosenick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Mac Carruth (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $700,000
Stefan Matteau $0 (0)
Mike Aviani $0 (0)
Total Pro Players27
Salary Commitment
Year 7 : $75,282,582
Year 8 : $48,545,558
Year 9 : $25,900,000
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $76,375,916
Year 8 : $48,438,892
Year 9 : $25,360,000
Year 10 : $14,910,000
Salary Cap with 1 Way Contract
Year 7 : $76,375,916
Year 8 : $48,438,892
Year 9 : $25,360,000
Year 10 : $14,910,000

Farm Players Salaries

Thatcher Demko $294,167 (1)
Salary Average Remaining : $294,167
Joe Colborne $150,000 (1)
Salary Average Remaining : $150,000
Mathias Bau $100,000 (1)
Salary Average Remaining : $100,000
Zack MacEwen $100,000 (1)
Salary Average Remaining : $100,000
C.J. Smith $100,000 (1)
Salary Average Remaining : $100,000
Eric Robinson $100,000 (2)
Salary Average Remaining : $100,000
Macoy Erkamps $100,000 (1)
Salary Average Remaining : $100,000
Cavan Fitzgerald $100,000 (1)
Salary Average Remaining : $100,000
Stefan LeBlanc $100,000 (1)
Salary Average Remaining : $100,000
Vince Pedrie $100,000 (1)
Salary Average Remaining : $100,000
Hunter Miska $100,000 (1)
Salary Average Remaining : $100,000
Jalen Smereck $100,000 (2)
Salary Average Remaining : $100,000
Austin Strand $100,000 (2)
Salary Average Remaining : $100,000
Ivan Kulbakov $100,000 (1)
Salary Average Remaining : $100,000
Frederik Tiffels $92,500 (1)
Salary Average Remaining : $92,500
Riley Stillman $90,000 (3)
Salary Average Remaining : $90,000
Dennis Cholowski $89,417 (3)
Salary Average Remaining : $89,417
Jonas Siegenthaler $88,833 (2)
Salary Average Remaining : $88,833
David Kase $85,000 (3)
Salary Average Remaining : $85,000
Kole Sherwood $77,778 (3)
Salary Average Remaining : $77,778
Skyler McKenzie $74,167 (3)
Salary Average Remaining : $74,167
Remi Elie $70,000 (1)
Salary Average Remaining : $70,000
Matt Abt $70,000 (1)
Salary Average Remaining : $70,000
Desmond Bergin $70,000 (1)
Salary Average Remaining : $70,000
Denis Malgin $69,333 (1)
Salary Average Remaining : $69,333
Daniel Audette $67,500 (1)
Salary Average Remaining : $67,500
Frederik Gauthier $67,500 (1)
Salary Average Remaining : $67,500
Dalton Smith $65,000 (1)
Salary Average Remaining : $65,000
Matteo Gennaro $65,000 (1)
Salary Average Remaining : $65,000
Nick Moutrey $65,000 (1)
Salary Average Remaining : $65,000
Jakub Kovar $45,000 (1)
Salary Average Remaining : $45,000
Cameron Brown $45,000 (1)
Salary Average Remaining : $45,000
Daniel Muzito-Bagenda $45,000 (1)
Salary Average Remaining : $45,000
Tim Clifton $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players34
Salary Commitment
Year 7 : $3,031,195
Year 8 : $805,195
Year 9 : $416,362
Year 10 : $0
Salary Average Commitment
Year 7 : $3,031,195
Year 8 : $805,195
Year 9 : $416,362
Year 10 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6672 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18672
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,368,461
Pro Players Total Average Salaries$86,895,461
Farm Players Total Salaries$1,924,916
Farm Players Total Average Salaries$1,924,916
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$73,530,906
Projected Bank Account$73,530,906

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (2)
-Salary Average Remaining : $9,538,462
Braden Holtby (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $6,500,000
John Carlson (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $7,825,000
Kevin Shattenkirk (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Nick Bonino (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $4,200,000
Karl Alzner (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,200,000
Andrei Svechnikov $3,575,000 (3)
-Salary Average Remaining : $3,575,000
Jacob Trouba (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,852,000
Blake Comeau (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $3,300,000
Marcus Foligno (1 Way Contract) $2,875,000 (2)
-Salary Average Remaining : $2,875,000
Tom Wilson (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Carter Hutton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Alexandre Burrows (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Scott Laughton (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $2,300,000
Chris Wideman (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Matt Grzelcyk (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Christian Djoos (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Connor Carrick (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Tanner Kero (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Dylan Gambrell $1,137,500 (2)
-Salary Average Remaining : $1,137,500
Chandler Stephenson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $1,050,000
Madison Bowey (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Danton Heinen $995,833 (1)
-Salary Average Remaining : $995,833
Peter Cehlarik $925,000 (1)
-Salary Average Remaining : $925,000
Sam Steel $863,333 (3)
-Salary Average Remaining : $863,333
Ryan Reaves $850,000 (2)
-Salary Average Remaining : $850,000
Scott Wedgewood $850,000 (2)
-Salary Average Remaining : $850,000
Logan Day $850,000 (2)
-Salary Average Remaining : $850,000
Callum Booth $758,333 (3)
-Salary Average Remaining : $758,333
Matt Lorito $750,000 (2)
-Salary Average Remaining : $750,000
Daniel Brickley $750,000 (2)
-Salary Average Remaining : $750,000
Matt Puempel $675,000 (1)
-Salary Average Remaining : $675,000
Colin Blackwell $675,000 (1)
-Salary Average Remaining : $675,000
Total Pro Players34
Salary Commitment
Year 7 : $87,368,461
Year 8 : $59,547,628
Year 9 : $27,926,666
Year 10 : $19,700,000
Salary Average Commitment
Year 7 : $86,895,461
Year 8 : $59,924,628
Year 9 : $27,073,666
Year 10 : $17,677,000
Salary Cap with 1 Way Contract
Year 7 : $86,895,461
Year 8 : $59,924,628
Year 9 : $27,073,666
Year 10 : $17,677,000

Farm Players Salaries

Jannik Hansen $300,000 (1)
Salary Average Remaining : $300,000
Logan Stanley $107,583 (3)
Salary Average Remaining : $107,583
Shane Hanna $95,000 (1)
Salary Average Remaining : $95,000
Chris Thorburn $95,000 (1)
Salary Average Remaining : $95,000
Deven Sideroff $93,583 (2)
Salary Average Remaining : $93,583
Juho Lammikko $92,500 (1)
Salary Average Remaining : $92,500
Ryan MacInnis $89,417 (1)
Salary Average Remaining : $89,417
Adam Musil $85,500 (2)
Salary Average Remaining : $85,500
Jake Chelios $85,000 (1)
Salary Average Remaining : $85,000
Colin Markison $85,000 (2)
Salary Average Remaining : $85,000
Patrice Cormier $85,000 (1)
Salary Average Remaining : $85,000
Beck Malenstyn $77,333 (3)
Salary Average Remaining : $77,333
Jeremy Smith $75,000 (1)
Salary Average Remaining : $75,000
Mike Sislo $75,000 (1)
Salary Average Remaining : $75,000
John Ramage $75,000 (1)
Salary Average Remaining : $75,000
Bogdan Kiselevich $70,000 (1)
Salary Average Remaining : $70,000
Philip Samuelsson $70,000 (2)
Salary Average Remaining : $70,000
Liam OBrien $70,000 (1)
Salary Average Remaining : $70,000
Brian Pinho $70,000 (1)
Salary Average Remaining : $70,000
Ben Thomas $69,000 (1)
Salary Average Remaining : $69,000
Kevin Lalande $60,000 (1)
Salary Average Remaining : $60,000
Total Farm Players21
Salary Commitment
Year 7 : $1,924,916
Year 8 : $518,999
Year 9 : $184,916
Year 10 : $0
Salary Average Commitment
Year 7 : $1,924,916
Year 8 : $518,999
Year 9 : $184,916
Year 10 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $158 - 0 - 0.00%
Level 2: 5000 - $87 - 0 - 0.00%
Level 3: 2000 - $52 - 0 - 0.00%
Level 4: 4000 - $38 - 0 - 0.00%
Luxury : 1000 - $265 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,225,000
Pro Players Total Average Salaries$64,741,667
Farm Players Total Salaries$3,696,750
Farm Players Total Average Salaries$3,696,750
Coaches Total Salaries$1,428,840
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$125,353,720
Projected Bank Account$125,353,720

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $9,500,000
Patrik Nemeth (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Mikko Koskinen (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Marcus Johansson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,000,000
Atte Tolvanen (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Valeri Nichushkin (1 Way Contract) $2,950,000 (2)
-Salary Average Remaining : $2,950,000
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Juuso Riikola (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Tomas Nosek (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Pavel Francouz (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Tobias Rieder (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Lawrence Pilut (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jacob Nilsson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $2,000,000
Antti Niemi (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Sven Andrighetto (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,516,667
Ville Meskanen (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Erik Gustafsson (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
David Kampf (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Oscar Dansk (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $850,000
Teddy Blueger (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $750,000
Dean Kukan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $725,000
Luca Sbisa (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Martin Marincin (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Adrian Kempe $0 (0)
Total Pro Players26
Salary Commitment
Year 7 : $65,225,000
Year 8 : $38,450,000
Year 9 : $14,000,000
Year 10 : $2,000,000
Salary Average Commitment
Year 7 : $64,741,667
Year 8 : $38,200,000
Year 9 : $14,000,000
Year 10 : $2,000,000
Salary Cap with 1 Way Contract
Year 7 : $64,741,667
Year 8 : $38,200,000
Year 9 : $14,000,000
Year 10 : $2,000,000

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Average Remaining : $174,417
Mikhail Sergachev $174,417 (2)
Salary Average Remaining : $174,417
Ilya Samsonov $147,500 (3)
Salary Average Remaining : $147,500
Kristian Vesalainen $146,083 (3)
Salary Average Remaining : $146,083
Saku Maenalanen $127,500 (1)
Salary Average Remaining : $127,500
Kristian Reichel $100,000 (2)
Salary Average Remaining : $100,000
Filip Sandberg $100,000 (1)
Salary Average Remaining : $100,000
Alexander True $100,000 (1)
Salary Average Remaining : $100,000
Radim Simek $100,000 (1)
Salary Average Remaining : $100,000
Jan Kovar $100,000 (2)
Salary Average Remaining : $100,000
Michal Cajkovsky $100,000 (1)
Salary Average Remaining : $100,000
Philip Holm $100,000 (2)
Salary Average Remaining : $100,000
Rudolfs Balcers $92,500 (2)
Salary Average Remaining : $92,500
Jens Looke $92,500 (2)
Salary Average Remaining : $92,500
Alex Lintuniemi $92,500 (1)
Salary Average Remaining : $92,500
Rasmus Asplund $92,500 (3)
Salary Average Remaining : $92,500
Andrei Mironov $92,500 (1)
Salary Average Remaining : $92,500
Carl Dahlstrom $92,500 (1)
Salary Average Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Average Remaining : $92,500
Christoffer Ehn $92,500 (3)
Salary Average Remaining : $92,500
Joona Koppanen $91,083 (3)
Salary Average Remaining : $91,083
Filip Chlapik $89,417 (2)
Salary Average Remaining : $89,417
Oliver Kylington $86,333 (1)
Salary Average Remaining : $86,333
Ludwig Bystrom $85,000 (1)
Salary Average Remaining : $85,000
Lucas Wallmark $75,000 (1)
Salary Average Remaining : $75,000
Juuso Ikonen $70,000 (2)
Salary Average Remaining : $70,000
Patrick Russell $70,000 (1)
Salary Average Remaining : $70,000
Kalle Kossila $70,000 (1)
Salary Average Remaining : $70,000
Daniel Zaar $70,000 (2)
Salary Average Remaining : $70,000
Michael Lindqvist $70,000 (2)
Salary Average Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Average Remaining : $70,000
Linus Arnesson $70,000 (2)
Salary Average Remaining : $70,000
Christopher Gibson $67,500 (1)
Salary Average Remaining : $67,500
Kasimir Kaskisuo $67,500 (1)
Salary Average Remaining : $67,500
Markus Eisenschmid $65,000 (1)
Salary Average Remaining : $65,000
Malte Stromwall $65,000 (1)
Salary Average Remaining : $65,000
Ville Pokka $65,000 (1)
Salary Average Remaining : $65,000
Nicklas Jensen $65,000 (1)
Salary Average Remaining : $65,000
Dmitry Osipov $65,000 (1)
Salary Average Remaining : $65,000
Sergey Tolchinsky $65,000 (1)
Salary Average Remaining : $65,000
Jan Lukas $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players41
Salary Commitment
Year 7 : $3,696,750
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0
Salary Average Commitment
Year 7 : $3,696,750
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7519 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,322,500
Pro Players Total Average Salaries$82,889,167
Farm Players Total Salaries$1,716,583
Farm Players Total Average Salaries$1,716,583
Coaches Total Salaries$2,254,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$74,815,229
Projected Bank Account$74,815,229

Pro Players Salaries

Claude Giroux (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $8,000,000
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Average Remaining : $6,350,000
Wayne Simmonds (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Jonathan Drouin (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $5,500,000
Tyler Bozak (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
James Neal (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Sean Couturier (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Niklas Hjalmarsson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,066,667
Jean-Gabriel Pageau (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Eeli Tolvanen $3,115,000 (3)
-Salary Average Remaining : $3,115,000
John Moore (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $2,750,000
Jason Demers (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Luke Schenn (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Brock McGinn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Max Veronneau $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nick Cousins (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Steve Bernier $950,000 (2)
-Salary Average Remaining : $950,000
Erik Condra $950,000 (2)
-Salary Average Remaining : $950,000
Patrick Brown $950,000 (2)
-Salary Average Remaining : $950,000
Matt Tennyson $950,000 (2)
-Salary Average Remaining : $950,000
Phil Varone $950,000 (2)
-Salary Average Remaining : $950,000
Matt Donovan $950,000 (2)
-Salary Average Remaining : $950,000
Merrick Madsen $925,000 (2)
-Salary Average Remaining : $925,000
Tommy Cross $900,000 (2)
-Salary Average Remaining : $900,000
Brian Gibbons $900,000 (2)
-Salary Average Remaining : $900,000
Jaycob Megna $900,000 (2)
-Salary Average Remaining : $900,000
Rasmus Sandin $894,167 (3)
-Salary Average Remaining : $894,167
Carter Hart $863,333 (3)
-Salary Average Remaining : $863,333
Joel Lowry $850,000 (2)
-Salary Average Remaining : $850,000
Reece Willcox $675,000 (1)
-Salary Average Remaining : $675,000
Mikko Rantanen $0 (0)
Samuel Morin $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $82,322,500
Year 8 : $55,597,500
Year 9 : $40,522,500
Year 10 : $12,750,000
Salary Average Commitment
Year 7 : $82,889,167
Year 8 : $55,397,500
Year 9 : $40,322,500
Year 10 : $12,750,000
Salary Cap with 1 Way Contract
Year 7 : $82,889,167
Year 8 : $55,397,500
Year 9 : $40,322,500
Year 10 : $12,750,000

Farm Players Salaries

Jean-Francois Berube $95,000 (1)
Salary Average Remaining : $95,000
Anthony Cirelli $93,583 (2)
Salary Average Remaining : $93,583
Sebastian Aho 1996 $92,500 (2)
Salary Average Remaining : $92,500
Ryan Mantha $92,500 (2)
Salary Average Remaining : $92,500
Dominic Turgeon $91,917 (1)
Salary Average Remaining : $91,917
Sam Lofquist $90,000 (2)
Salary Average Remaining : $90,000
Mason McDonald $89,417 (2)
Salary Average Remaining : $89,417
Adam Cracknell $85,000 (1)
Salary Average Remaining : $85,000
Dennis Robertson $85,000 (2)
Salary Average Remaining : $85,000
Steven Swavely $85,000 (2)
Salary Average Remaining : $85,000
Casey DeSmith $85,000 (1)
Salary Average Remaining : $85,000
Francis Perron $78,333 (1)
Salary Average Remaining : $78,333
Bobby Sanguinetti $75,000 (2)
Salary Average Remaining : $75,000
Connor Jones $75,000 (1)
Salary Average Remaining : $75,000
Carter Bancks $75,000 (1)
Salary Average Remaining : $75,000
Tyler Randell $75,000 (1)
Salary Average Remaining : $75,000
Vincent Arseneau $75,000 (2)
Salary Average Remaining : $75,000
Chris DiDomenico $75,000 (1)
Salary Average Remaining : $75,000
Dante Salituro $73,333 (2)
Salary Average Remaining : $73,333
Reid Petryk $65,000 (1)
Salary Average Remaining : $65,000
Ryan Murphy $65,000 (1)
Salary Average Remaining : $65,000
Francis Beauvillier $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 7 : $1,716,583
Year 8 : $851,333
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,716,583
Year 8 : $851,333
Year 9 : $0
Year 10 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,794,999
Pro Players Total Average Salaries$87,694,999
Farm Players Total Salaries$1,928,583
Farm Players Total Average Salaries$1,928,583
Coaches Total Salaries$1,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$96,509,736
Projected Bank Account$96,509,736

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $9,500,000
Justin Faulk (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,000,000
Phil Kessel (1 Way Contract) $5,940,000 (1)
-Salary Average Remaining : $5,940,000
Adam Henrique (1 Way Contract) $5,825,000 (5)
-Salary Average Remaining : $5,825,000
Jordan Eberle (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $5,500,000
Jason Zucker (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,500,000
Mats Zuccarello (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,900,000
Antti Raanta (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $4,700,000
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Average Remaining : $4,025,000
Andrew MacDonald (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Auston Matthews $3,775,000 (1)
-Salary Average Remaining : $3,775,000
Jakub Vrana (1 Way Contract) $3,350,000 (2)
-Salary Average Remaining : $3,350,000
Brendan Gallagher (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Mike Smith (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Michael Grabner (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Eric Gryba (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Alex Chiasson (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Michael Raffl (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,800,000
Colton Sceviour (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Jon Merrill (1 Way Contract) $1,350,000 (2)
-Salary Average Remaining : $1,350,000
Brooks Macek $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jason Garrison $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jack Kopacka $910,833 (3)
-Salary Average Remaining : $910,833
Garrett Pilon $894,166 (3)
-Salary Average Remaining : $894,166
Cody McLeod $850,000 (1)
-Salary Average Remaining : $850,000
Eric Tangradi $850,000 (1)
-Salary Average Remaining : $850,000
Phil Di Giuseppe $700,000 (1)
-Salary Average Remaining : $700,000
Trevor Carrick $700,000 (2)
-Salary Average Remaining : $700,000
Keegan Lowe $675,000 (1)
-Salary Average Remaining : $675,000
Erik Karlsson (2012) $0 (0)
Daniel Altshuller $0 (0)
Rihards Bukarts $0 (0)
Ahti Oksanen $0 (0)
Joshua Winquist $0 (0)
Max Gortz $0 (0)
Total Pro Players35
Salary Commitment
Year 7 : $88,794,999
Year 8 : $50,904,999
Year 9 : $32,154,999
Year 10 : $20,850,000
Salary Average Commitment
Year 7 : $87,694,999
Year 8 : $50,904,999
Year 9 : $32,154,999
Year 10 : $20,850,000
Salary Cap with 1 Way Contract
Year 7 : $87,694,999
Year 8 : $50,904,999
Year 9 : $32,154,999
Year 10 : $20,850,000

Farm Players Salaries

Steve Mason $200,000 (1)
Salary Average Remaining : $200,000
Jakub Zboril $128,833 (2)
Salary Average Remaining : $128,833
Dylan Sadowy $92,500 (1)
Salary Average Remaining : $92,500
Robin Norell $92,500 (1)
Salary Average Remaining : $92,500
Dominic Toninato $92,500 (1)
Salary Average Remaining : $92,500
Filip Gustavsson $91,083 (2)
Salary Average Remaining : $91,083
Jeremy Lauzon $87,167 (2)
Salary Average Remaining : $87,167
Vitek Vanecek $86,333 (1)
Salary Average Remaining : $86,333
Reid Gardiner $85,000 (2)
Salary Average Remaining : $85,000
Libor Sulak $85,000 (2)
Salary Average Remaining : $85,000
Gabriel Fontaine $73,667 (2)
Salary Average Remaining : $73,667
Cam Maclise $70,000 (1)
Salary Average Remaining : $70,000
Sam Herr $70,000 (2)
Salary Average Remaining : $70,000
Guillaume Lepine $65,000 (1)
Salary Average Remaining : $65,000
Brent Pedersen $65,000 (1)
Salary Average Remaining : $65,000
Troy Bourke $65,000 (1)
Salary Average Remaining : $65,000
Scooter Vaughan $65,000 (1)
Salary Average Remaining : $65,000
Taylor Leier $65,000 (1)
Salary Average Remaining : $65,000
Tyler Ganly $64,000 (2)
Salary Average Remaining : $64,000
Matej Machovsky $60,000 (1)
Salary Average Remaining : $60,000
Danny Moynihan $60,000 (1)
Salary Average Remaining : $60,000
Josh Hennessy $60,000 (1)
Salary Average Remaining : $60,000
Jaime Sifers $55,000 (1)
Salary Average Remaining : $55,000
Dan Kelly $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players24
Salary Commitment
Year 7 : $1,928,583
Year 8 : $684,750
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,928,583
Year 8 : $684,750
Year 9 : $0
Year 10 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5795 - $140 - 0 - 0.00%
Level 2: 3000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,173,461
Pro Players Total Average Salaries$83,581,794
Farm Players Total Salaries$2,489,500
Farm Players Total Average Salaries$2,489,500
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$59,259,593
Projected Bank Account$59,259,593

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
-Salary Average Remaining : $12,500,000
Zach Parise (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $7,538,461
Henrik Lundqvist (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $8,333,333
Mark Giordano (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $6,875,000
Derek Stepan (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,000,000
Zdeno Chara (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Chris Kreider (1 Way Contract) $4,625,000 (1)
-Salary Average Remaining : $4,625,000
Tyler Toffoli (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $4,300,000
Sami Vatanen (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $3,650,000
Michael Stone (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Justin Abdelkader (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,750,000
Ryan Pulock (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Adam Pelech (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Scott Mayfield (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $1,450,000
Ryan Callahan (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Drew Stafford (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Kyle Brodziak (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $1,150,000
Robert Bortuzzo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Pheonix Copley (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $1,100,000
Eddie Lack (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $1,000,000
Pavel Buchnevich $925,000 (1)
-Salary Average Remaining : $925,000
Alan Quine $735,000 (1)
-Salary Average Remaining : $735,000
Anton Lander $700,000 (2)
-Salary Average Remaining : $700,000
Adam Payerl $700,000 (3)
-Salary Average Remaining : $700,000
Total Pro Players26
Salary Commitment
Year 7 : $84,173,461
Year 8 : $38,088,461
Year 9 : $23,288,461
Year 10 : $21,488,461
Salary Average Commitment
Year 7 : $83,581,794
Year 8 : $37,638,461
Year 9 : $23,288,461
Year 10 : $21,488,461
Salary Cap with 1 Way Contract
Year 7 : $83,581,794
Year 8 : $37,638,461
Year 9 : $23,288,461
Year 10 : $21,488,461

Farm Players Salaries

Tommy Wingels $275,000 (1)
Salary Average Remaining : $275,000
Joshua Ho-Sang $107,583 (1)
Salary Average Remaining : $107,583
Patrick Wiercioch $95,000 (1)
Salary Average Remaining : $95,000
Niklas Svedberg $95,000 (1)
Salary Average Remaining : $95,000
Eamon McAdam $95,000 (1)
Salary Average Remaining : $95,000
Jake Bischoff $92,500 (1)
Salary Average Remaining : $92,500
Justin Kirkland $92,500 (1)
Salary Average Remaining : $92,500
Austin Wagner $92,500 (2)
Salary Average Remaining : $92,500
Joey Daccord $92,500 (2)
Salary Average Remaining : $92,500
David Desharnais $90,000 (1)
Salary Average Remaining : $90,000
Roland McKeown $89,417 (1)
Salary Average Remaining : $89,417
Zac Dalpe $85,000 (1)
Salary Average Remaining : $85,000
Jared Boll $85,000 (1)
Salary Average Remaining : $85,000
Ryan Wilson $85,000 (1)
Salary Average Remaining : $85,000
Matt Frattin $85,000 (1)
Salary Average Remaining : $85,000
Clarke MacArthur $85,000 (1)
Salary Average Remaining : $85,000
Mark Zengerle $85,000 (1)
Salary Average Remaining : $85,000
Adam Gilmour $75,000 (2)
Salary Average Remaining : $75,000
Doyle Somerby $75,000 (1)
Salary Average Remaining : $75,000
Simon Bourque $72,000 (2)
Salary Average Remaining : $72,000
Chris Stewart $70,000 (2)
Salary Average Remaining : $70,000
Robbie Russo $70,000 (1)
Salary Average Remaining : $70,000
Brett Findlay $70,000 (2)
Salary Average Remaining : $70,000
Julien Nantel $68,000 (2)
Salary Average Remaining : $68,000
Kyle Burroughs $67,500 (1)
Salary Average Remaining : $67,500
Cam Barker $65,000 (1)
Salary Average Remaining : $65,000
Luke Gazdic $65,000 (1)
Salary Average Remaining : $65,000
Jordan Caron $65,000 (1)
Salary Average Remaining : $65,000
Jesse Graham $0 (0)
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 7 : $2,489,500
Year 8 : $540,000
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,489,500
Year 8 : $540,000
Year 9 : $0
Year 10 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18087
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,219,166
Pro Players Total Average Salaries$89,324,166
Farm Players Total Salaries$1,417,917
Farm Players Total Average Salaries$1,417,917
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$51,376,428
Projected Bank Account$51,376,428

Pro Players Salaries

David Backes (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,050,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Average Remaining : $7,600,000
Kris Letang (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $7,250,000
Sean Monahan (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,530,000
Troy Brouwer (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,025,000
Taro Hirose (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $4,600,000
Matt Murray (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Andrew Shaw (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Bryan Rust (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Brady Tkachuk $3,425,000 (3)
-Salary Average Remaining : $3,425,000
Zack Smith (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Matt Luff (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Antti Suomela (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Thomas Hickey (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Dylan Coghlan (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Average Remaining : $2,137,500
Scott Harrington (1 Way Contract) $1,633,333 (3)
-Salary Average Remaining : $1,633,333
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Scott Wilson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $1,050,000
Josh McArdle $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Josiah Didier $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Anthony Stolarz $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Connor LaCouvee $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Brayden Burke $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jayden Halbgewachs $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Evan Weinger $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Matt Fonteyne $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Joel Messner $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Josh Dickinson $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Chase Pearson $925,000 (2)
-Salary Average Remaining : $925,000
Jake Guentzel $925,000 (1)
-Salary Average Remaining : $925,000
Barclay Goodrow (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Cale Fleury $883,333 (3)
-Salary Average Remaining : $883,333
Dryden Hunt $715,000 (1)
-Salary Average Remaining : $715,000
Richard Bachman $675,000 (1)
-Salary Average Remaining : $675,000
Tristan Jarry (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Yannick Veilleux $0 (0)
Brady Vail $0 (0)
Jacob Graves $0 (0)
Anthony DeAngelo $0 (0)
Total Pro Players40
Salary Commitment
Year 7 : $89,219,166
Year 8 : $50,279,166
Year 9 : $25,691,666
Year 10 : $7,250,000
Salary Average Commitment
Year 7 : $89,324,166
Year 8 : $50,359,166
Year 9 : $25,721,666
Year 10 : $7,250,000
Salary Cap with 1 Way Contract
Year 7 : $89,324,166
Year 8 : $50,359,166
Year 9 : $25,721,666
Year 10 : $7,250,000

Farm Players Salaries

Kyle Clifford $100,000 (1)
Salary Average Remaining : $100,000
Brooks Laich $100,000 (1)
Salary Average Remaining : $100,000
Louie Belpedio $92,500 (1)
Salary Average Remaining : $92,500
Mike Amadio $92,500 (1)
Salary Average Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Average Remaining : $92,500
Sergey Zborovskiy $91,917 (2)
Salary Average Remaining : $91,917
Zach Sill $85,000 (1)
Salary Average Remaining : $85,000
Pavel Jenys $79,000 (2)
Salary Average Remaining : $79,000
Jean-Sebastien Dea $75,000 (1)
Salary Average Remaining : $75,000
Jeremy Langlois $75,000 (1)
Salary Average Remaining : $75,000
Kevin Lough $75,000 (1)
Salary Average Remaining : $75,000
Josh Wesley $71,333 (2)
Salary Average Remaining : $71,333
Branden Troock $70,000 (1)
Salary Average Remaining : $70,000
Jussi Markkanen $70,000 (1)
Salary Average Remaining : $70,000
Sergei Boikov $68,167 (1)
Salary Average Remaining : $68,167
Blaine Byron $65,000 (1)
Salary Average Remaining : $65,000
Jan Kostalek $65,000 (1)
Salary Average Remaining : $65,000
Matt MacKenzie $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players18
Salary Commitment
Year 7 : $1,417,917
Year 8 : $334,750
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,417,917
Year 8 : $334,750
Year 9 : $0
Year 10 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6280 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18280
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,248,333
Pro Players Total Average Salaries$80,706,666
Farm Players Total Salaries$2,806,602
Farm Players Total Average Salaries$2,806,602
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$58,180,829
Projected Bank Account$58,180,829

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,500,000 (6)
-Salary Average Remaining : $10,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (6)
-Salary Average Remaining : $8,250,000
Jason Spezza (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $6,000,000
Brady Skjei (1 Way Contract) $5,250,000 (5)
-Salary Average Remaining : $5,250,000
Gustav Nyquist (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,250,000
Anders Nilsson (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Ryan Spooner (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,833,333
Kari Lehtonen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Dan Girardi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $5,275,000
Mike Condon (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Jay Beagle (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Vinni Lettieri (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $2,650,000
Daniel Carr (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Blake Coleman (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,400,000
Par Lindholm (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Carl Gunnarsson (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,750,000
Patrik Rybar (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Garrett Wilson $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Andrew MacWilliam $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Brett Howden $863,333 (3)
-Salary Average Remaining : $863,333
Ryan Graves $735,000 (1)
-Salary Average Remaining : $735,000
Cristoval Nieves (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Adam Tambellini $0 (0)
Patrick McGrath $0 (0)
Griffin Reinhart (1 Way Contract) $0 (0)
Nikita Korostelev $0 (0)
Total Pro Players27
Salary Commitment
Year 7 : $79,248,333
Year 8 : $55,063,333
Year 9 : $29,863,333
Year 10 : $24,000,000
Salary Average Commitment
Year 7 : $80,706,666
Year 8 : $54,913,333
Year 9 : $29,863,333
Year 10 : $24,000,000
Salary Cap with 1 Way Contract
Year 7 : $80,706,666
Year 8 : $54,913,333
Year 9 : $29,863,333
Year 10 : $24,000,000

Farm Players Salaries

Colton Hargrove $100,000 (1)
Salary Average Remaining : $100,000
Kenny Agostino $100,000 (2)
Salary Average Remaining : $100,000
Connor Brickley $100,000 (2)
Salary Average Remaining : $100,000
T.J. Hensick $100,000 (2)
Salary Average Remaining : $100,000
T.J. Tynan $100,000 (2)
Salary Average Remaining : $100,000
Filip Pyrochta $100,000 (2)
Salary Average Remaining : $100,000
Egor Yakovlev $100,000 (2)
Salary Average Remaining : $100,000
Gabriel Dumont $100,000 (2)
Salary Average Remaining : $100,000
Derek Barach $100,000 (2)
Salary Average Remaining : $100,000
John McCarron $100,000 (2)
Salary Average Remaining : $100,000
Tanner Glass $94,000 (1)
Salary Average Remaining : $94,000
Mitchell Vande Sompel $93,583 (2)
Salary Average Remaining : $93,583
Alex Dostie $92,500 (2)
Salary Average Remaining : $92,500
Egor Sharangovich $92,500 (3)
Salary Average Remaining : $92,500
Blake Hillman $92,500 (2)
Salary Average Remaining : $92,500
Robin Kovacs $92,500 (1)
Salary Average Remaining : $92,500
Adam Huska $92,500 (2)
Salary Average Remaining : $92,500
Sean Day $91,083 (3)
Salary Average Remaining : $91,083
Jack Dougherty $90,250 (1)
Salary Average Remaining : $90,250
Brandon Halverson $89,417 (1)
Salary Average Remaining : $89,417
Guillaume Brisebois $88,833 (2)
Salary Average Remaining : $88,833
Ryan Gropp $88,833 (2)
Salary Average Remaining : $88,833
Cody Goloubef $80,000 (1)
Salary Average Remaining : $80,000
Austin Poganski $76,250 (2)
Salary Average Remaining : $76,250
Brad Morrison $74,333 (3)
Salary Average Remaining : $74,333
Stu Bickel $70,000 (1)
Salary Average Remaining : $70,000
Janne Juvonen $70,000 (2)
Salary Average Remaining : $70,000
Dylan McIlrath $70,000 (2)
Salary Average Remaining : $70,000
Steven Fogarty $70,000 (1)
Salary Average Remaining : $70,000
Ryan Haggerty $67,500 (1)
Salary Average Remaining : $67,500
Pierre-Luc Letourneau-Leblond $65,020 (1)
Salary Average Remaining : $65,020
Scott Savage $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players32
Salary Commitment
Year 7 : $2,806,602
Year 8 : $1,922,915
Year 9 : $257,916
Year 10 : $0
Salary Average Commitment
Year 7 : $2,806,602
Year 8 : $1,922,915
Year 9 : $257,916
Year 10 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $150 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,979,998
Pro Players Total Average Salaries$101,571,665
Farm Players Total Salaries$940,750
Farm Players Total Average Salaries$940,750
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,375,183
Projected Bank Account$87,375,183

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $6,750,000 (4)
-Salary Average Remaining : $7,250,000
Dustin Brown (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $7,000,000
Roberto Luongo (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Milan Lucic (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,150,000
Brandon Pirri (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Tyson Barrie (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $5,200,000
Colin Wilson (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Derick Brassard (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Martin Hanzal (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,500,000
Chris Tierney (1 Way Contract) $2,937,500 (1)
-Salary Average Remaining : $2,937,500
Jori Lehtera (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $3,000,000
Sam Bennett (1 Way Contract) $2,550,000 (2)
-Salary Average Remaining : $2,550,000
Calvin Pickard (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $2,750,000
Trevor Lewis (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Zach Werenski $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Logan Brown $1,573,333 (3)
-Salary Average Remaining : $1,573,333
Jake Bean $1,363,333 (3)
-Salary Average Remaining : $1,363,333
Jakob Chychrun $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Juuso Valimaki $1,319,166 (3)
-Salary Average Remaining : $1,319,166
Mark Borowiecki (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,416,667
Kaden Fulcher $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Ross Johnston (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $1,000,000
Alexandre Grenier $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Aaron Ness $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jake Dotchin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Trevor Smith $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Cal OReilly $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Thomas Gregoire $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Kevin Davis $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Jordan Gross $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nick Jones $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Adam Johnson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Cooper Marody $1,000,000 (3)
-Salary Average Remaining : $1,000,000
Ryan Dmowski $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Daniel Sprong $925,000 (2)
-Salary Average Remaining : $925,000
Dillon Dube $910,833 (3)
-Salary Average Remaining : $910,833
Tyler Steenbergen $875,000 (3)
-Salary Average Remaining : $450,000
Brendan Woods $850,000 (2)
-Salary Average Remaining : $850,000
Craig Wyszomirski $850,000 (2)
-Salary Average Remaining : $850,000
Luke Green $838,333 (3)
-Salary Average Remaining : $838,333
Jesper Bratt $825,000 (2)
-Salary Average Remaining : $825,000
Ryan Wagner $800,000 (2)
-Salary Average Remaining : $800,000
Matthew Weis $800,000 (2)
-Salary Average Remaining : $800,000
Mathieu Olivier $800,000 (2)
-Salary Average Remaining : $800,000
Alex Gallant $750,000 (2)
-Salary Average Remaining : $750,000
Boston Leier $750,000 (1)
-Salary Average Remaining : $750,000
Caleb Herbert $750,000 (1)
-Salary Average Remaining : $750,000
Al Montoya $700,000 (1)
-Salary Average Remaining : $700,000
Alex Sakellaropoulos $700,000 (1)
-Salary Average Remaining : $700,000
Spencer Martin $700,000 (1)
-Salary Average Remaining : $700,000
Alexander Salak $700,000 (1)
-Salary Average Remaining : $700,000
Greg Carey $700,000 (1)
-Salary Average Remaining : $700,000
Chris Bigras $700,000 (2)
-Salary Average Remaining : $700,000
J.T. Brown (1 Way Contract) $687,500 (1)
-Salary Average Remaining : $687,500
Duncan Siemens $0 (0)
Ivan Barbashev $0 (0)
Total Pro Players56
Salary Commitment
Year 7 : $99,979,998
Year 8 : $55,729,998
Year 9 : $29,829,998
Year 10 : $14,950,000
Salary Average Commitment
Year 7 : $101,571,665
Year 8 : $56,421,665
Year 9 : $29,654,998
Year 10 : $15,200,000
Salary Cap with 1 Way Contract
Year 7 : $101,571,665
Year 8 : $56,421,665
Year 9 : $29,654,998
Year 10 : $15,200,000

Farm Players Salaries

Jeff Kubiak $100,000 (2)
Salary Average Remaining : $100,000
Tyler Moy $92,500 (1)
Salary Average Remaining : $92,500
Mitchell Stephens $91,917 (2)
Salary Average Remaining : $91,917
Zachary Fucale $86,333 (2)
Salary Average Remaining : $86,333
Alex Kile $80,000 (1)
Salary Average Remaining : $80,000
Conner Bleackley $75,000 (1)
Salary Average Remaining : $75,000
James Phelan $75,000 (1)
Salary Average Remaining : $75,000
Alexei Bereglazov $65,000 (1)
Salary Average Remaining : $65,000
Austin Ortega $65,000 (1)
Salary Average Remaining : $65,000
Ben Holmstrom $60,000 (1)
Salary Average Remaining : $60,000
Bobby Butler $60,000 (1)
Salary Average Remaining : $60,000
Arvin Atwal $45,000 (1)
Salary Average Remaining : $45,000
Nick DeSimone $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players13
Salary Commitment
Year 7 : $940,750
Year 8 : $278,250
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $940,750
Year 8 : $278,250
Year 9 : $0
Year 10 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8500 - $160 - 0 - 0.00%
Level 2: 6000 - $95 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :21500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,510,128
Pro Players Total Average Salaries$82,093,461
Farm Players Total Salaries$3,627,917
Farm Players Total Average Salaries$3,562,917
Coaches Total Salaries$1,977,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$170,673,182
Projected Bank Account$170,673,182

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,000,000 (2)
-Salary Average Remaining : $10,500,000
Tyler Seguin (1 Way Contract) $9,850,000 (6)
-Salary Average Remaining : $9,850,000
Jonathan Toews (1 Way Contract) $6,930,000 (2)
-Salary Average Remaining : $6,930,000
Mark Scheifele (1 Way Contract) $6,125,000 (5)
-Salary Average Remaining : $6,125,000
Dougie Hamilton (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,200,000
Duncan Keith (1 Way Contract) $5,538,462 (4)
-Salary Average Remaining : $5,538,462
Seth Jones (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $5,150,000
Brandon Saad (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,500,000
Pekka Rinne (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Average Remaining : $3,850,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Andrew Cogliano (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,833,333
Joel Edmundson (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Adam Lowry (1 Way Contract) $2,916,666 (2)
-Salary Average Remaining : $2,916,666
Vincent Hinostroza (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Brock Boeser $1,491,667 (2)
-Salary Average Remaining : $1,491,667
Charlie McAvoy $1,258,333 (2)
-Salary Average Remaining : $1,258,333
David Rittich $1,100,000 (1)
-Salary Average Remaining : $1,100,000
John Hayden (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Anthony Louis $0 (0)
Alex Broadhurst $0 (0)
Gavin Bayreuther $0 (0)
Adam Erne $0 (0)
Jonathan Racine $0 (0)
Total Pro Players24
Salary Commitment
Year 7 : $82,510,128
Year 8 : $61,560,128
Year 9 : $33,963,462
Year 10 : $26,613,462
Salary Average Commitment
Year 7 : $82,093,461
Year 8 : $62,110,128
Year 9 : $34,013,462
Year 10 : $26,663,462
Salary Cap with 1 Way Contract
Year 7 : $82,093,461
Year 8 : $62,110,128
Year 9 : $34,013,462
Year 10 : $26,663,462

Farm Players Salaries

Jesse Puljujarvi $342,500 (1)
Salary Average Remaining : $342,500
Robert Thomas $177,750 (3)
Salary Average Remaining : $177,750
Nick Schmaltz $154,167 (1)
Salary Average Remaining : $154,167
Dylan Sikura $138,750 (2)
Salary Average Remaining : $138,750
Ryan Kuffner $100,000 (2)
Salary Average Remaining : $100,000
Sheldon Rempal $100,000 (2)
Salary Average Remaining : $100,000
Michael Kapla $100,000 (1)
Salary Average Remaining : $100,000
Hunter Warner $100,000 (1)
Salary Average Remaining : $100,000
Scott Eansor $100,000 (1)
Salary Average Remaining : $100,000
Spencer Foo $100,000 (1)
Salary Average Remaining : $100,000
Mike Vecchione $100,000 (1)
Salary Average Remaining : $100,000
Victor Ejdsell $100,000 (2)
Salary Average Remaining : $100,000
Collin Delia $100,000 (1)
Salary Average Remaining : $100,000
Zach Whitecloud $100,000 (2)
Salary Average Remaining : $100,000
Scott Moldenhauer $100,000 (1)
Salary Average Remaining : $100,000
Stephen Johns $95,000 (1)
Salary Average Remaining : $95,000
Connor Ingram $92,500 (2)
Salary Average Remaining : $92,500
Thomas Schemitsch $92,500 (1)
Salary Average Remaining : $92,500
Colton Point $92,500 (3)
Salary Average Remaining : $92,500
Christian Wolanin $92,500 (1)
Salary Average Remaining : $92,500
Luke Johnson $92,500 (1)
Salary Average Remaining : $92,500
Dennis Gilbert $92,500 (3)
Salary Average Remaining : $92,500
Frederic Allard $92,167 (2)
Salary Average Remaining : $92,167
Boris Katchouk $89,417 (3)
Salary Average Remaining : $89,417
Michal Moravcik $85,000 (1)
Salary Average Remaining : $85,000
Patrick Eaves $85,000 (1)
Salary Average Remaining : $85,000
Caleb Jones $81,500 (2)
Salary Average Remaining : $81,500
Jeremy Helvig $78,500 (3)
Salary Average Remaining : $78,500
Drake Rymsha $73,333 (3)
Salary Average Remaining : $73,333
Matt Berry $70,000 (1)
Salary Average Remaining : $70,000
Joe Gambardella $70,000 (2)
Salary Average Remaining : $70,000
Joel Hanley $70,000 (2)
Salary Average Remaining : $70,000
Olivier Archambault $70,000 (1)
Salary Average Remaining : $70,000
Stepan Falkovsky $69,833 (2)
Salary Average Remaining : $69,833
Joe Pendenza $65,000 (1)
Salary Average Remaining : $65,000
Jakob Stukel $65,000 (1)
Salary Average Remaining : $0
Michael Paliotta $0 (0)
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 7 : $3,627,917
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0
Salary Average Commitment
Year 7 : $3,562,917
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7250 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,275,000
Pro Players Total Average Salaries$74,100,000
Farm Players Total Salaries$2,249,916
Farm Players Total Average Salaries$2,249,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$80,450,321
Projected Bank Account$80,450,321

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
James van Riemsdyk (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Jaden Schwartz (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $6,000,000
T.J. Oshie (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,250,000
Jordan Binnington (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $4,400,000
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $4,400,000
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $4,250,000
Lars Eller (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,625,000
Calvin de Haan (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,050,000
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,275,000
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,250,000
Riley Sheahan (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Jan Rutta (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Antoine Roussel (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Tyler Pitlick (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,050,000
Marcus Sorensen (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Matthew Highmore (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,525,000
Alex Petrovic (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Jordan Oesterle (1 Way Contract) $1,400,000 (2)
-Salary Average Remaining : $1,400,000
Kevin Labanc $925,000 (1)
-Salary Average Remaining : $925,000
Reid Boucher $750,000 (1)
-Salary Average Remaining : $750,000
Mackenzie MacEachern (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Jordan Schmaltz (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Pontus Aberg (1 Way Contract) $0 (0)
Kevin Fiala $0 (0)
Total Pro Players26
Salary Commitment
Year 7 : $74,275,000
Year 8 : $38,400,000
Year 9 : $13,000,000
Year 10 : $6,500,000
Salary Average Commitment
Year 7 : $74,100,000
Year 8 : $38,725,000
Year 9 : $13,025,000
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $74,100,000
Year 8 : $38,725,000
Year 9 : $13,025,000
Year 10 : $6,000,000

Farm Players Salaries

Haydn Fleury $171,333 (1)
Salary Average Remaining : $171,333
Erik Brannstrom $131,333 (3)
Salary Average Remaining : $131,333
Kailer Yamamoto $112,417 (3)
Salary Average Remaining : $112,417
Sam Lafferty $92,500 (2)
Salary Average Remaining : $92,500
Mikey Eyssimont $92,500 (2)
Salary Average Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Average Remaining : $92,500
William Borgen $92,500 (3)
Salary Average Remaining : $92,500
Maxim Mamin $92,500 (1)
Salary Average Remaining : $92,500
Jayce Hawryluk $92,500 (1)
Salary Average Remaining : $92,500
Jonathan Ang $91,083 (3)
Salary Average Remaining : $91,083
Thomas Vannelli $90,250 (2)
Salary Average Remaining : $90,250
Parker Milner $85,000 (1)
Salary Average Remaining : $85,000
Morgan Geekie $80,000 (3)
Salary Average Remaining : $80,000
Connor Hobbs $79,833 (2)
Salary Average Remaining : $79,833
Justin Woods $75,000 (1)
Salary Average Remaining : $75,000
Ben Scrivens $75,000 (1)
Salary Average Remaining : $75,000
Matt Tomkins $75,000 (2)
Salary Average Remaining : $75,000
Stefan Elliott $75,000 (2)
Salary Average Remaining : $75,000
Kale Kessy $75,000 (1)
Salary Average Remaining : $75,000
Sebastian Repo $74,000 (3)
Salary Average Remaining : $74,000
Timothy Gettinger $73,000 (3)
Salary Average Remaining : $73,000
Dylan Ferguson $71,667 (2)
Salary Average Remaining : $71,667
Tyler Lewington $65,000 (2)
Salary Average Remaining : $65,000
Dylan Blujus $65,000 (1)
Salary Average Remaining : $65,000
Jeremy Gregoire $65,000 (1)
Salary Average Remaining : $65,000
Ty Rattie $65,000 (1)
Salary Average Remaining : $65,000
Sam Kurker $0 (0)
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 7 : $2,249,916
Year 8 : $1,388,583
Year 9 : $746,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,249,916
Year 8 : $1,388,583
Year 9 : $746,833
Year 10 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5015 - $139 - 0 - 0.00%
Level 2: 4000 - $78 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 3000 - $33 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,602,222
Pro Players Total Average Salaries$86,822,222
Farm Players Total Salaries$2,313,291
Farm Players Total Average Salaries$2,312,208
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,202,084
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$74,599,843
Projected Bank Account$74,599,843

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (5)
-Salary Average Remaining : $8,250,000
Patrice Bergeron (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Average Remaining : $5,900,000
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Average Remaining : $5,205,556
Colin White (1 Way Contract) $4,750,000 (6)
-Salary Average Remaining : $4,750,000
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Average Remaining : $4,550,000
John Klingberg (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,320,000
Mika Zibanejad (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $4,700,000
Corey Crawford (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Jake Gardiner (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $4,020,000
Rickard Rakell (1 Way Contract) $3,800,000 (5)
-Salary Average Remaining : $4,000,000
Ben Chiarot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,500,000
James Reimer (1 Way Contract) $3,380,000 (2)
-Salary Average Remaining : $3,400,000
Trevor Daley (1 Way Contract) $3,166,666 (1)
-Salary Average Remaining : $3,166,666
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Average Remaining : $3,125,000
Nikita Zadorov (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,560,000
Matt Cullen (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Austin Watson (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,600,000
Devante Smith-Pelly (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Fredrik Claesson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Alex Iafallo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Marcus Kruger (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nick Jensen (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Nick Schilkey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $750,000
Garret Sparks (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
J.C. Lipon $700,000 (1)
-Salary Average Remaining : $700,000
Dillon Heatherington $700,000 (1)
-Salary Average Remaining : $700,000
Rinat Valiev $700,000 (1)
-Salary Average Remaining : $700,000
Brad Hunt (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $700,000
Valentin Zykov (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Tim Bozon $0 (0)
Eric Comrie $0 (0)
Scott Kosmachuk $0 (0)
Total Pro Players33
Salary Commitment
Year 7 : $86,602,222
Year 8 : $72,760,556
Year 9 : $43,405,556
Year 10 : $38,900,000
Salary Average Commitment
Year 7 : $86,822,222
Year 8 : $72,120,556
Year 9 : $42,805,556
Year 10 : $37,600,000
Salary Cap with 1 Way Contract
Year 7 : $86,822,222
Year 8 : $72,120,556
Year 9 : $42,805,556
Year 10 : $37,600,000

Farm Players Salaries

Lawson Crouse $160,250 (1)
Salary Average Remaining : $160,250
David Pope $143,750 (2)
Salary Average Remaining : $143,750
Joseph Cecconi $129,375 (2)
Salary Average Remaining : $129,375
Zach Magwood $100,000 (2)
Salary Average Remaining : $100,000
Michael Sgarbossa $100,000 (2)
Salary Average Remaining : $100,000
Charles Williams $100,000 (1)
Salary Average Remaining : $100,000
Devin Williams $100,000 (1)
Salary Average Remaining : $100,000
Matt Moulson $95,000 (1)
Salary Average Remaining : $95,000
Colton White $93,583 (2)
Salary Average Remaining : $92,500
Glenn Gawdin $92,500 (3)
Salary Average Remaining : $92,500
Colin McDonald $80,000 (1)
Salary Average Remaining : $80,000
Spencer Smallman $75,833 (3)
Salary Average Remaining : $75,833
Matthew Ford $75,000 (1)
Salary Average Remaining : $75,000
Justin Auger $75,000 (1)
Salary Average Remaining : $75,000
Michael Pezzetta $74,333 (3)
Salary Average Remaining : $74,333
Jeremiah Addison $72,000 (2)
Salary Average Remaining : $72,000
Maximilian Kammerer $70,000 (1)
Salary Average Remaining : $70,000
Marcus Hogstrom $70,000 (1)
Salary Average Remaining : $70,000
Chase Balisy $70,000 (1)
Salary Average Remaining : $70,000
Marek Mazanec $70,000 (1)
Salary Average Remaining : $70,000
Eric Martinsson $70,000 (1)
Salary Average Remaining : $70,000
Anthony Richard $69,167 (1)
Salary Average Remaining : $69,167
Seth Helgeson $67,500 (1)
Salary Average Remaining : $67,500
Keaton Middleton $65,000 (1)
Salary Average Remaining : $65,000
Peter Stoykewych $65,000 (1)
Salary Average Remaining : $65,000
Jarrett Burton $65,000 (1)
Salary Average Remaining : $65,000
Ryan Olsen $65,000 (1)
Salary Average Remaining : $65,000
Jamie Phillips $0 (0)
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 7 : $2,313,291
Year 8 : $881,374
Year 9 : $242,666
Year 10 : $0
Salary Average Commitment
Year 7 : $2,312,208
Year 8 : $880,291
Year 9 : $242,666
Year 10 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $135 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,730,061
Pro Players Total Average Salaries$80,377,561
Farm Players Total Salaries$4,448,083
Farm Players Total Average Salaries$4,448,083
Coaches Total Salaries$1,860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$49,510,469
Projected Bank Account$49,510,469

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $7,538,461
Cory Schneider (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $7,250,000
Cam Fowler (1 Way Contract) $6,200,000 (5)
-Salary Average Remaining : $6,300,000
Cam Atkinson (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,600,000
Jack Johnson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,160,000
Frans Nielsen (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,250,000
Mathieu Perreault (1 Way Contract) $4,150,000 (2)
-Salary Average Remaining : $4,200,000
Nathan Beaulieu (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Mark Letestu (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Jamie McGinn (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,162,500
Leo Komarov (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Jakob Silfverberg (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,116,667
Nick Holden (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,950,000
Joakim Nordstrom (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $1,833,333
Jimmy Vesey (1 Way Contract) $2,275,000 (1)
-Salary Average Remaining : $2,275,000
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Zach Hyman (1 Way Contract) $2,166,600 (2)
-Salary Average Remaining : $2,166,600
Jesper Fast (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,750,000
Juuse Saros (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Kevin Connauton (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Luke Glendening (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,825,000
Total Pro Players22
Salary Commitment
Year 7 : $80,730,061
Year 8 : $55,505,061
Year 9 : $34,238,461
Year 10 : $19,238,461
Salary Average Commitment
Year 7 : $80,377,561
Year 8 : $56,156,728
Year 9 : $33,755,128
Year 10 : $19,438,461
Salary Cap with 1 Way Contract
Year 7 : $80,377,561
Year 8 : $56,156,728
Year 9 : $33,755,128
Year 10 : $19,438,461

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (3)
Salary Average Remaining : $342,500
Troy Terry $149,167 (3)
Salary Average Remaining : $149,167
Henri Jokiharju $127,917 (3)
Salary Average Remaining : $127,917
Colby Cave $115,000 (1)
Salary Average Remaining : $115,000
Chris Kunitz $100,000 (1)
Salary Average Remaining : $100,000
Darren Raddysh $100,000 (1)
Salary Average Remaining : $100,000
Cameron Schilling $100,000 (1)
Salary Average Remaining : $100,000
Philippe Maillet $100,000 (2)
Salary Average Remaining : $100,000
Malcolm Subban $100,000 (2)
Salary Average Remaining : $100,000
John Muse $100,000 (1)
Salary Average Remaining : $100,000
Josh Melnick $100,000 (2)
Salary Average Remaining : $100,000
Joe Cox $100,000 (2)
Salary Average Remaining : $100,000
Paul Ladue $100,000 (1)
Salary Average Remaining : $100,000
Anthony Peters $99,500 (1)
Salary Average Remaining : $99,500
Alexandre Alain $99,500 (2)
Salary Average Remaining : $99,500
Mason Marchment $99,500 (1)
Salary Average Remaining : $99,500
Cameron Hebig $99,500 (2)
Salary Average Remaining : $99,500
Griffen Molino $97,500 (1)
Salary Average Remaining : $97,500
Gage Quinney $95,000 (1)
Salary Average Remaining : $95,000
John Stevens $95,000 (1)
Salary Average Remaining : $95,000
Mason Mitchell $95,000 (1)
Salary Average Remaining : $95,000
C.J. Motte $95,000 (1)
Salary Average Remaining : $95,000
Jansen Harkins $92,500 (2)
Salary Average Remaining : $92,500
Cam Dineen $91,083 (3)
Salary Average Remaining : $91,083
Dylan Wells $91,083 (3)
Salary Average Remaining : $91,083
Will Bitten $91,000 (3)
Salary Average Remaining : $91,000
Taylor Raddysh $89,417 (3)
Salary Average Remaining : $89,417
Jonah Gadjovich $86,333 (3)
Salary Average Remaining : $86,333
Jalen Chatfield $85,000 (1)
Salary Average Remaining : $85,000
Tyler Vesel $85,000 (1)
Salary Average Remaining : $85,000
Zach Frye $85,000 (1)
Salary Average Remaining : $85,000
Jean-Christophe Beaudin $81,667 (2)
Salary Average Remaining : $81,667
Drake Batherson $77,333 (3)
Salary Average Remaining : $77,333
Mikhail Berdin $76,667 (3)
Salary Average Remaining : $76,667
Mason Appleton $75,833 (2)
Salary Average Remaining : $75,833
Justin Dowling $75,000 (2)
Salary Average Remaining : $75,000
Garret Cockerill $75,000 (1)
Salary Average Remaining : $75,000
Nicholas Caamano $73,833 (3)
Salary Average Remaining : $73,833
Taylor Fedun $73,750 (2)
Salary Average Remaining : $73,750
Michael Bunting $73,750 (2)
Salary Average Remaining : $73,750
Michael Carcone $70,000 (2)
Salary Average Remaining : $70,000
Matt Bartkowski $70,000 (1)
Salary Average Remaining : $70,000
Josh Currie $68,750 (1)
Salary Average Remaining : $68,750
Sam Anas $67,500 (1)
Salary Average Remaining : $67,500
Michael Chaput $67,500 (1)
Salary Average Remaining : $67,500
Jordan Murray $65,000 (1)
Salary Average Remaining : $65,000
Matthew Lane $50,000 (1)
Salary Average Remaining : $50,000
Total Farm Players47
Salary Commitment
Year 7 : $4,448,083
Year 8 : $2,437,833
Year 9 : $1,296,333
Year 10 : $0
Salary Average Commitment
Year 7 : $4,448,083
Year 8 : $2,437,833
Year 9 : $1,296,333
Year 10 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,345,476
Pro Players Total Average Salaries$95,203,809
Farm Players Total Salaries$1,481,834
Farm Players Total Average Salaries$1,481,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$87,324,952
Projected Bank Account$87,324,952

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $7,000,000
Alexander Radulov (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $7,000,000
Ryan Ellis (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Ryan OReilly (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,733,333
Esa Lindell (1 Way Contract) $5,800,000 (6)
-Salary Average Remaining : $5,800,000
Jamie Benn (1 Way Contract) $5,775,000 (4)
-Salary Average Remaining : $5,775,000
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $5,750,000
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Ilya Kovalchuk (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $5,250,000
Carl Soderberg (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $5,000,000
Brock Nelson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,925,000
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Average Remaining : $3,857,143
Thomas Greiss (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $2,250,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Oscar Fantenberg (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Ryan Hartman (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,950,000
Adam McQuaid (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Michael McLeod $1,363,333 (3)
-Salary Average Remaining : $1,363,333
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Mitch Reinke $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Andrew Oglevie $975,000 (2)
-Salary Average Remaining : $975,000
Andrej Sustr $950,000 (2)
-Salary Average Remaining : $950,000
David Sklenicka $925,000 (2)
-Salary Average Remaining : $925,000
Anton Lindholm $925,000 (1)
-Salary Average Remaining : $925,000
Zac Rinaldo $900,000 (2)
-Salary Average Remaining : $900,000
Andrew Sturtz $900,000 (2)
-Salary Average Remaining : $900,000
Michal Neuvirth $875,000 (2)
-Salary Average Remaining : $875,000
Chris Conner $800,000 (2)
-Salary Average Remaining : $800,000
Kyle Criscuolo $800,000 (2)
-Salary Average Remaining : $800,000
Josh Archibald (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $750,000
Miikka Salomaki (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Nick Paul $750,000 (1)
-Salary Average Remaining : $750,000
Ben Harpur (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $725,000
Maxime Lagace $700,000 (1)
-Salary Average Remaining : $700,000
Reece Scarlett $700,000 (1)
-Salary Average Remaining : $700,000
Philippe Desrosiers $700,000 (1)
-Salary Average Remaining : $700,000
Mike Liambas $675,000 (1)
-Salary Average Remaining : $675,000
Kurtis MacDermid $675,000 (1)
-Salary Average Remaining : $675,000
Jack Campbell (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $675,000
Damir Sharipzianov $0 (0)
Mario Lucia $0 (0)
Jan Mandat $0 (0)
Cole Ully $0 (0)
Kayle Doetzel $0 (0)
Kevin Raine $0 (0)
Total Pro Players45
Salary Commitment
Year 7 : $95,345,476
Year 8 : $57,313,333
Year 9 : $28,438,333
Year 10 : $18,575,000
Salary Average Commitment
Year 7 : $95,203,809
Year 8 : $57,038,333
Year 9 : $27,888,333
Year 10 : $18,575,000
Salary Cap with 1 Way Contract
Year 7 : $95,203,809
Year 8 : $57,038,333
Year 9 : $27,888,333
Year 10 : $18,575,000

Farm Players Salaries

Denis Gurianov $164,417 (1)
Salary Average Remaining : $164,417
Corey Tropp $100,000 (1)
Salary Average Remaining : $100,000
Jakub Jerabek $100,000 (1)
Salary Average Remaining : $100,000
Niklas Hansson $92,500 (2)
Salary Average Remaining : $92,500
Emil Pettersson $92,500 (2)
Salary Average Remaining : $92,500
Alex Schoenborn $92,500 (1)
Salary Average Remaining : $92,500
Janne Kuokkanen $89,417 (2)
Salary Average Remaining : $89,417
Gerry Fitzgerald $85,000 (1)
Salary Average Remaining : $85,000
Adam Helewka $80,000 (1)
Salary Average Remaining : $80,000
Steve Oleksy $75,000 (2)
Salary Average Remaining : $75,000
Derek Sheppard $75,000 (2)
Salary Average Remaining : $75,000
Kristers Gudlevskis $75,000 (1)
Salary Average Remaining : $75,000
Mitch McLain $75,000 (2)
Salary Average Remaining : $75,000
Hampus Gustafsson $74,000 (1)
Salary Average Remaining : $74,000
Dominik Shine $71,500 (1)
Salary Average Remaining : $71,500
Kris Bindulis $70,000 (1)
Salary Average Remaining : $70,000
Daniel Ciampini $70,000 (1)
Salary Average Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 7 : $1,481,834
Year 8 : $499,417
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,481,834
Year 8 : $499,417
Year 9 : $0
Year 10 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $400 - 0 - 0.00%
Level 2: 5000 - $300 - 0 - 0.00%
Level 3: 2000 - $200 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18064
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,066,667
Pro Players Total Average Salaries$85,353,334
Farm Players Total Salaries$3,864,194
Farm Players Total Average Salaries$3,864,194
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$129,245,158
Projected Bank Account$129,245,158

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,000,000 (1)
-Salary Average Remaining : $12,000,000
Anze Kopitar (1 Way Contract) $7,480,000 (3)
-Salary Average Remaining : $7,480,000
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Average Remaining : $5,700,000
Mikael Granlund (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Ryan Nugent-Hopkins (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
-Salary Average Remaining : $5,300,000
Andy Greene (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $5,250,000
Matt Dumba (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $3,250,000
Jared Spurgeon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,500,000
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Average Remaining : $4,650,000
Devan Dubnyk (1 Way Contract) $4,330,000 (2)
-Salary Average Remaining : $4,500,000
Nino Niederreiter (1 Way Contract) $3,300,000 (4)
-Salary Average Remaining : $3,466,667
Alexandar Georgiev (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Michal Kempny (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Anthony Duclair (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,950,000
Sebastian Aho $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Pierre-Edouard Bellemare (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $1,650,000
Jason Dickinson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Josef Korenar (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Joel Eriksson Ek $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Alex Stalock (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Nick Seeler (1 Way Contract) $725,000 (2)
-Salary Average Remaining : $725,000
Kevin Rooney (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Charlie Sampair $700,000 (1)
-Salary Average Remaining : $700,000
Ryan Schmelzer $700,000 (1)
-Salary Average Remaining : $700,000
John Edwardh $700,000 (1)
-Salary Average Remaining : $700,000
Nick Ellis (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 7 : $87,066,667
Year 8 : $49,935,000
Year 9 : $29,580,000
Year 10 : $8,600,000
Salary Average Commitment
Year 7 : $85,353,334
Year 8 : $50,021,667
Year 9 : $29,196,667
Year 10 : $8,766,667
Salary Cap with 1 Way Contract
Year 7 : $85,353,334
Year 8 : $50,021,667
Year 9 : $29,196,667
Year 10 : $8,766,667

Farm Players Salaries

Nolan Patrick $357,500 (2)
Salary Average Remaining : $357,500
Jordan Greenway $122,500 (3)
Salary Average Remaining : $122,500
Alexandre Fortin $100,000 (1)
Salary Average Remaining : $100,000
Ben Gleason $100,000 (2)
Salary Average Remaining : $100,000
Joel LEsperance $100,000 (2)
Salary Average Remaining : $100,000
Antoine Waked $100,000 (1)
Salary Average Remaining : $100,000
Dawson Leedahl $100,000 (1)
Salary Average Remaining : $100,000
Giovanni Fiore $100,000 (1)
Salary Average Remaining : $100,000
Chase Lang $100,000 (1)
Salary Average Remaining : $100,000
Colby Sissons $100,000 (2)
Salary Average Remaining : $100,000
Mikhail Grigorenko $100,000 (1)
Salary Average Remaining : $100,000
Cooper Zech $100,000 (2)
Salary Average Remaining : $100,000
Graham Knott $93,583 (2)
Salary Average Remaining : $93,583
Dennis Yan $93,583 (2)
Salary Average Remaining : $93,583
Gabriel Gagne $92,500 (1)
Salary Average Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Average Remaining : $92,500
Lukas Vejdemo $92,500 (2)
Salary Average Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Average Remaining : $92,500
Kevin Stenlund $92,500 (3)
Salary Average Remaining : $92,500
Matthew Spencer $91,083 (2)
Salary Average Remaining : $91,083
Michael Downing $90,000 (1)
Salary Average Remaining : $90,000
Julius Nattinen $88,000 (2)
Salary Average Remaining : $88,000
Sheldon Dries $87,500 (1)
Salary Average Remaining : $87,500
Matt Gaudreau $87,500 (1)
Salary Average Remaining : $87,500
Ryan Scarfo $87,500 (1)
Salary Average Remaining : $87,500
Gemel Smith $87,500 (1)
Salary Average Remaining : $87,500
Jeff Taylor $87,500 (1)
Salary Average Remaining : $87,500
Tobias Geisser $83,778 (3)
Salary Average Remaining : $83,778
Mitch Gillam $75,000 (1)
Salary Average Remaining : $75,000
Brennan Menell $71,667 (1)
Salary Average Remaining : $71,667
Justin Scott $70,000 (1)
Salary Average Remaining : $70,000
Tyler Gaudet $70,000 (1)
Salary Average Remaining : $70,000
Kurtis Gabriel $70,000 (1)
Salary Average Remaining : $70,000
Kevin Boyle $67,500 (1)
Salary Average Remaining : $67,500
Daniel Dolejs $65,000 (1)
Salary Average Remaining : $65,000
Jake Kulevich $65,000 (1)
Salary Average Remaining : $65,000
Steve Michalek $65,000 (1)
Salary Average Remaining : $65,000
Braden Christoffer $65,000 (1)
Salary Average Remaining : $65,000
Zack Mitchell $65,000 (1)
Salary Average Remaining : $65,000
Jimmy Oligny $65,000 (1)
Salary Average Remaining : $65,000
Michael Joly $65,000 (1)
Salary Average Remaining : $65,000
Trevor Murphy $65,000 (1)
Salary Average Remaining : $65,000
Brady Brassart $0 (0)
Salary Average Remaining : $0
Total Farm Players43
Salary Commitment
Year 7 : $3,864,194
Year 8 : $1,607,527
Year 9 : $391,278
Year 10 : $0
Salary Average Commitment
Year 7 : $3,864,194
Year 8 : $1,607,527
Year 9 : $391,278
Year 10 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6630 - $137 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,344,167
Pro Players Total Average Salaries$77,644,167
Farm Players Total Salaries$4,151,222
Farm Players Total Average Salaries$4,151,222
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$119,431,421
Projected Bank Account$119,431,421

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,550,000
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Average Remaining : $6,100,000
Alexander Edler (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,500,000
Magnus Paajarvi (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $5,100,000
Brandon Tanev (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $5,100,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,100,000
Dion Phaneuf (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Ben Hutton (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $4,100,000
Shane Starrett (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Melker Karlsson (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $3,400,000
Justin Falk (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Jaroslav Halak (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,050,000
Deryk Engelland (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,100,000
Greg Pateryn (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Zack Kassian (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,900,000
Mitchell Marner $1,744,167 (1)
-Salary Average Remaining : $1,744,167
Braydon Coburn (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Sean Walker (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Mario Kempe $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Jordan Subban $0 (0)
Frank Corrado $0 (0)
Cole Cassels $0 (0)
Ben Thomson $0 (0)
Jon Martin $0 (0)
Total Pro Players26
Salary Commitment
Year 7 : $77,344,167
Year 8 : $49,000,000
Year 9 : $20,600,000
Year 10 : $20,600,000
Salary Average Commitment
Year 7 : $77,644,167
Year 8 : $49,000,000
Year 9 : $20,800,000
Year 10 : $20,800,000
Salary Cap with 1 Way Contract
Year 7 : $77,644,167
Year 8 : $49,000,000
Year 9 : $20,800,000
Year 10 : $20,800,000

Farm Players Salaries

Toby Enstrom $250,000 (1)
Salary Average Remaining : $250,000
Tyson Jost $167,333 (2)
Salary Average Remaining : $167,333
Ty Dellandrea $143,167 (3)
Salary Average Remaining : $143,167
Kole Lind $112,500 (3)
Salary Average Remaining : $112,500
Nick Merkley $107,583 (2)
Salary Average Remaining : $107,583
Tanner Jeannot $100,000 (2)
Salary Average Remaining : $100,000
Patrick Bajkov $100,000 (2)
Salary Average Remaining : $100,000
Tariq Hammond $100,000 (2)
Salary Average Remaining : $100,000
Simon Benoit $100,000 (2)
Salary Average Remaining : $100,000
Morgan Adams-Moisan $100,000 (2)
Salary Average Remaining : $100,000
Marcus Crawford $100,000 (2)
Salary Average Remaining : $100,000
Eric Gelinas $100,000 (1)
Salary Average Remaining : $100,000
Kelly Klima $100,000 (2)
Salary Average Remaining : $100,000
Alexis DAoust $100,000 (2)
Salary Average Remaining : $100,000
Rhett Gardner $92,500 (2)
Salary Average Remaining : $92,500
Josh Jacobs $92,500 (1)
Salary Average Remaining : $92,500
Maxime Fortier $92,500 (3)
Salary Average Remaining : $92,500
Brandon Gignac $92,167 (2)
Salary Average Remaining : $92,167
Niki Petti $90,000 (1)
Salary Average Remaining : $90,000
David Gust $90,000 (1)
Salary Average Remaining : $90,000
Jordan Kyrou $88,000 (3)
Salary Average Remaining : $88,000
Rob Hamilton $85,000 (1)
Salary Average Remaining : $85,000
Mark Friedman $82,500 (2)
Salary Average Remaining : $82,500
Brett Seney $82,500 (2)
Salary Average Remaining : $82,500
Tanner Kaspick $82,222 (3)
Salary Average Remaining : $82,222
Christian Jaros $80,167 (2)
Salary Average Remaining : $80,167
Ryan Penny $80,000 (1)
Salary Average Remaining : $80,000
Tim McGauley $80,000 (1)
Salary Average Remaining : $80,000
Levko Koper $75,000 (1)
Salary Average Remaining : $75,000
Antti Karjalainen $75,000 (1)
Salary Average Remaining : $75,000
Adam Carlson $75,000 (1)
Salary Average Remaining : $75,000
Parker Gahagen $75,000 (1)
Salary Average Remaining : $75,000
Samuel Blais $72,583 (1)
Salary Average Remaining : $72,583
Brendan Gaunce $70,000 (1)
Salary Average Remaining : $70,000
Anton Cederholm $67,833 (2)
Salary Average Remaining : $67,833
Joseph LaBate $65,000 (1)
Salary Average Remaining : $65,000
Henrik Haapala $65,000 (1)
Salary Average Remaining : $65,000
Sam Vigneault $65,000 (1)
Salary Average Remaining : $65,000
Jaedon Descheneau $65,000 (1)
Salary Average Remaining : $65,000
Anthony Beauregard $65,000 (1)
Salary Average Remaining : $65,000
Tyler Wong $65,000 (1)
Salary Average Remaining : $65,000
Hunter Shinkaruk $65,000 (1)
Salary Average Remaining : $65,000
Cameron Darcy $65,000 (1)
Salary Average Remaining : $65,000
Tanner MacMaster $65,000 (1)
Salary Average Remaining : $65,000
Evan McEneny $60,167 (1)
Salary Average Remaining : $60,167
Chris Nell $60,000 (1)
Salary Average Remaining : $60,000
Juha Metsola $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players47
Salary Commitment
Year 7 : $4,151,222
Year 8 : $2,090,972
Year 9 : $518,389
Year 10 : $0
Salary Average Commitment
Year 7 : $4,151,222
Year 8 : $2,090,972
Year 9 : $518,389
Year 10 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $139 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $41 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $238 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,623,332
Pro Players Total Average Salaries$69,498,332
Farm Players Total Salaries$3,309,501
Farm Players Total Average Salaries$3,309,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$114,618,226
Projected Bank Account$114,618,226

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (6)
-Salary Average Remaining : $8,700,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
-Salary Average Remaining : $5,400,000
Mikael Backlund (1 Way Contract) $5,350,000 (5)
-Salary Average Remaining : $5,350,000
Tyler Myers (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $5,000,000
Robin Lehner (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Brandon Dubinsky (1 Way Contract) $4,600,000 (3)
-Salary Average Remaining : $4,600,000
Scott Darling (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average Remaining : $4,000,000
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,100,000
Vladimir Sobotka (1 Way Contract) $3,700,000 (2)
-Salary Average Remaining : $3,700,000
Tyler Ennis (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $4,625,000
Pierre-Luc Dubois $3,394,166 (2)
-Salary Average Remaining : $3,394,166
Sam Gagner (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Brandon Manning (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Jordan Martinook (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,800,000
Derek Grant (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Joe Morrow (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Henrik Borgstrom $1,491,666 (3)
-Salary Average Remaining : $1,491,666
Chris Terry $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Alex Biega (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $825,000
Casey Nelson (1 Way Contract) $812,500 (1)
-Salary Average Remaining : $812,500
Alex Lyon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Marek Langhamer $0 (0)
Zac Larraza $0 (0)
Zach Leslie $0 (0)
Total Pro Players24
Salary Commitment
Year 7 : $68,623,332
Year 8 : $52,285,832
Year 9 : $35,541,666
Year 10 : $29,450,000
Salary Average Commitment
Year 7 : $69,498,332
Year 8 : $53,260,832
Year 9 : $35,541,666
Year 10 : $29,450,000
Salary Cap with 1 Way Contract
Year 7 : $69,498,332
Year 8 : $53,260,832
Year 9 : $35,541,666
Year 10 : $29,450,000

Farm Players Salaries

Cal Foote $142,500 (3)
Salary Average Remaining : $142,500
Kieffer Bellows $110,667 (3)
Salary Average Remaining : $110,667
Chris Breen $100,000 (1)
Salary Average Remaining : $100,000
Travis Morin $100,000 (1)
Salary Average Remaining : $100,000
Ben Street $100,000 (1)
Salary Average Remaining : $100,000
Jordan Szwarz $100,000 (2)
Salary Average Remaining : $100,000
Nate Prosser $100,000 (2)
Salary Average Remaining : $100,000
Clayton Stoner $100,000 (1)
Salary Average Remaining : $100,000
Brian Lashoff $100,000 (1)
Salary Average Remaining : $100,000
Brian Flynn $100,000 (1)
Salary Average Remaining : $100,000
Chris Bourque $100,000 (1)
Salary Average Remaining : $100,000
Brett Sutter $100,000 (1)
Salary Average Remaining : $100,000
Nick Lappin $100,000 (2)
Salary Average Remaining : $100,000
Corban Knight $100,000 (1)
Salary Average Remaining : $100,000
Ken Appleby $100,000 (2)
Salary Average Remaining : $100,000
Martin Ouellette $100,000 (2)
Salary Average Remaining : $100,000
Reid Duke $92,500 (2)
Salary Average Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Average Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Average Remaining : $92,500
Nolan Vesey $92,500 (2)
Salary Average Remaining : $92,500
Blake Siebenaler $91,083 (1)
Salary Average Remaining : $91,083
Libor Hajek $89,417 (3)
Salary Average Remaining : $89,417
Nicolas Aube-Kubel $87,167 (1)
Salary Average Remaining : $87,167
Brady Norrish $80,000 (1)
Salary Average Remaining : $80,000
Matt Finn $80,000 (1)
Salary Average Remaining : $80,000
Stephen Gionta $80,000 (1)
Salary Average Remaining : $80,000
Mitch Callahan $80,000 (1)
Salary Average Remaining : $80,000
Manuel Wiederer $73,667 (2)
Salary Average Remaining : $73,667
Justin Peters $70,000 (1)
Salary Average Remaining : $70,000
Yaroslav Dyblenko $70,000 (1)
Salary Average Remaining : $70,000
Josh MacDonald $70,000 (1)
Salary Average Remaining : $70,000
Patrick Dwyer $70,000 (1)
Salary Average Remaining : $70,000
Sena Acolatse $70,000 (1)
Salary Average Remaining : $70,000
Matt Taormina $70,000 (1)
Salary Average Remaining : $70,000
Ryan Lomberg $70,000 (1)
Salary Average Remaining : $70,000
Brian Strait $67,500 (1)
Salary Average Remaining : $67,500
Colton Beck $67,500 (1)
Salary Average Remaining : $67,500
Hunter Fejes $0 (0)
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 7 : $3,309,501
Year 8 : $1,101,251
Year 9 : $342,584
Year 10 : $0
Salary Average Commitment
Year 7 : $3,309,501
Year 8 : $1,101,251
Year 9 : $342,584
Year 10 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,859,999
Pro Players Total Average Salaries$73,859,999
Farm Players Total Salaries$3,060,327
Farm Players Total Average Salaries$3,060,327
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$45,855,319
Projected Bank Account$45,855,319

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Average Remaining : $8,250,000
Tomas Hertl (1 Way Contract) $5,625,000 (3)
-Salary Average Remaining : $5,625,000
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Dmitry Orlov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Shea Theodore (1 Way Contract) $5,200,000 (6)
-Salary Average Remaining : $5,200,000
Joe Thornton (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Josh Manson (1 Way Contract) $4,100,000 (5)
-Salary Average Remaining : $4,100,000
Nico Hischier $3,775,000 (2)
-Salary Average Remaining : $3,775,000
Patrick Maroon (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Joel Armia (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $2,600,000
Ben Lovejoy (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Kyle Connor $1,775,000 (1)
-Salary Average Remaining : $1,775,000
Antoine Vermette (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Niklas Kronwall (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Brendan Perlini $1,363,333 (1)
-Salary Average Remaining : $1,363,333
Jake Debrusk $1,288,333 (1)
-Salary Average Remaining : $1,288,333
Chris Wagner (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Anton Khudobin (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Carter Rowney (1 Way Contract) $1,133,333 (2)
-Salary Average Remaining : $1,133,333
J.T. Compher $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Andrew Welinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 7 : $73,859,999
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Average Commitment
Year 7 : $73,859,999
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Cap with 1 Way Contract
Year 7 : $73,859,999
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000

Farm Players Salaries

Lias Andersson $174,417 (2)
Salary Average Remaining : $174,417
Luke Kunin $142,500 (2)
Salary Average Remaining : $142,500
Jake Oettinger $138,750 (3)
Salary Average Remaining : $138,750
Keith Kinkaid $100,000 (2)
Salary Average Remaining : $100,000
Landon Ferraro $95,000 (2)
Salary Average Remaining : $95,000
Igor Shvyrev $92,500 (3)
Salary Average Remaining : $92,500
Matheson Iacopelli $92,500 (1)
Salary Average Remaining : $92,500
Eric Cornel $92,500 (1)
Salary Average Remaining : $92,500
Nick Sorensen $92,500 (1)
Salary Average Remaining : $92,500
Keaton Thompson $92,500 (1)
Salary Average Remaining : $92,500
Stelio Mattheos $92,500 (3)
Salary Average Remaining : $92,500
Aleksi Saarela $90,250 (2)
Salary Average Remaining : $90,250
Axel Holmstrom $89,417 (2)
Salary Average Remaining : $89,417
Kyle Capobianco $89,417 (2)
Salary Average Remaining : $89,417
Kale Clague $89,417 (3)
Salary Average Remaining : $89,417
Tyler Benson $86,333 (3)
Salary Average Remaining : $86,333
Jeremy Roy $86,333 (2)
Salary Average Remaining : $86,333
Travis Dermott $86,333 (1)
Salary Average Remaining : $86,333
Micheal Haley $85,000 (2)
Salary Average Remaining : $85,000
Kevin Roy $85,000 (1)
Salary Average Remaining : $85,000
Michael Spacek $83,333 (2)
Salary Average Remaining : $83,333
Nic Kerdiles $75,000 (1)
Salary Average Remaining : $75,000
Dustin Tokarski $75,000 (1)
Salary Average Remaining : $75,000
Steven Kampfer $75,000 (1)
Salary Average Remaining : $75,000
Michael Prapavessis $72,500 (2)
Salary Average Remaining : $72,500
Oleg Sosunov $72,160 (3)
Salary Average Remaining : $72,160
Tim Heed $71,667 (1)
Salary Average Remaining : $71,667
C.J. Suess $70,000 (1)
Salary Average Remaining : $70,000
Jeff Glass $70,000 (1)
Salary Average Remaining : $70,000
Ryan Stanton $70,000 (2)
Salary Average Remaining : $70,000
Joseph Cramarossa $70,000 (1)
Salary Average Remaining : $70,000
T.J. Brennan $67,500 (1)
Salary Average Remaining : $67,500
Harry Zolnierczyk $65,000 (1)
Salary Average Remaining : $65,000
Grant Besse $65,000 (1)
Salary Average Remaining : $65,000
Miro Aaltonen $65,000 (1)
Salary Average Remaining : $65,000
Troy Josephs $0 (0)
Salary Average Remaining : $0
Brian Cooper $0 (0)
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 7 : $3,060,327
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0
Salary Average Commitment
Year 7 : $3,060,327
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7285 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19285
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,563,334
Pro Players Total Average Salaries$80,642,502
Farm Players Total Salaries$3,644,999
Farm Players Total Average Salaries$3,679,999
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$92,378,889
Projected Bank Account$92,378,889

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (6)
-Salary Average Remaining : $8,000,000
John Gibson (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $6,400,000
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $5,625,000
T.J. Brodie (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $4,983,334
Anders Lee (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,500,000
Bryan Little (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,833,334
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $5,000,000
Colin Miller (1 Way Contract) $3,875,000 (3)
-Salary Average Remaining : $3,875,000
Richard Panik (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $3,437,500
Kris Russell (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $2,900,000
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $3,150,000
Valtteri Filppula (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,500,000
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Average Remaining : $2,700,000
Jordie Benn (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Drake Caggiula (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,500,000
Jonathan Bernier (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $3,000,000
Josh Anderson (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $1,975,000
Brett Kulak (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $1,850,000
Pavel Zacha $1,744,167 (1)
-Salary Average Remaining : $1,744,167
Mark Jankowski (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $1,675,000
Timo Meier $1,644,167 (1)
-Salary Average Remaining : $1,644,167
Rocco Grimaldi (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Mike Green (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Robby Fabbri (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Jon Gillies (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $750,000
John Gilmour (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Mikkel Aagaard $0 (0)
Mason Geertsen $0 (0)
Hunter Smith $0 (0)
Total Pro Players29
Salary Commitment
Year 7 : $77,563,334
Year 8 : $38,825,000
Year 9 : $31,825,000
Year 10 : $14,400,000
Salary Average Commitment
Year 7 : $80,642,502
Year 8 : $39,595,834
Year 9 : $31,762,500
Year 10 : $14,400,000
Salary Cap with 1 Way Contract
Year 7 : $80,642,502
Year 8 : $39,595,834
Year 9 : $31,762,500
Year 10 : $14,400,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Average Remaining : $377,500
Lance Bouma $210,000 (1)
Salary Average Remaining : $215,000
Martin Necas $140,083 (3)
Salary Average Remaining : $140,083
Ryan Donato $135,000 (1)
Salary Average Remaining : $135,000
Trent Frederic $113,750 (2)
Salary Average Remaining : $113,750
Ryan Lindgren $110,000 (3)
Salary Average Remaining : $110,000
Beau Bennett $100,000 (2)
Salary Average Remaining : $100,000
Steven Lorentz $100,000 (2)
Salary Average Remaining : $100,000
Austin Czarnik $100,000 (2)
Salary Average Remaining : $100,000
Etienne Marcoux $100,000 (2)
Salary Average Remaining : $100,000
Yannick Rathgeb $100,000 (2)
Salary Average Remaining : $100,000
Vincent Praplan $100,000 (2)
Salary Average Remaining : $100,000
Bobby MacIntyre $100,000 (2)
Salary Average Remaining : $100,000
Bokondji Imama $100,000 (2)
Salary Average Remaining : $100,000
Jakob Forsbacka-Karlsson $92,500 (2)
Salary Average Remaining : $92,500
Jonas Johansson $92,500 (1)
Salary Average Remaining : $92,500
Marian Studenic $92,500 (3)
Salary Average Remaining : $92,500
Givani Smith $91,333 (3)
Salary Average Remaining : $91,333
Dan Vladar $91,083 (1)
Salary Average Remaining : $91,083
Jesse Gabrielle $89,417 (2)
Salary Average Remaining : $89,417
Sam Brittain $85,000 (2)
Salary Average Remaining : $85,000
A.J. Greer $82,500 (1)
Salary Average Remaining : $82,500
Chris VandeVelde $80,000 (1)
Salary Average Remaining : $110,000
Jacob MacDonald $75,000 (1)
Salary Average Remaining : $75,000
Victor Antipin $75,000 (2)
Salary Average Remaining : $75,000
Nolan Valleau $75,000 (1)
Salary Average Remaining : $75,000
Evan Cormier $71,833 (3)
Salary Average Remaining : $71,833
Morgan Klimchuk $70,000 (1)
Salary Average Remaining : $70,000
Patrick Sieloff $70,000 (1)
Salary Average Remaining : $70,000
Turner Elson $70,000 (1)
Salary Average Remaining : $70,000
Michael McCarron $70,000 (1)
Salary Average Remaining : $70,000
Brett Lernout $70,000 (1)
Salary Average Remaining : $70,000
Travis St. Denis $70,000 (1)
Salary Average Remaining : $70,000
Laurent Dauphin $70,000 (1)
Salary Average Remaining : $70,000
Adam Ollas Mattsson $65,000 (1)
Salary Average Remaining : $65,000
Ryan Culkin $65,000 (1)
Salary Average Remaining : $65,000
Sahir Gill $45,000 (1)
Salary Average Remaining : $45,000
Total Farm Players37
Salary Commitment
Year 7 : $3,644,999
Year 8 : $1,761,416
Year 9 : $505,749
Year 10 : $0
Salary Average Commitment
Year 7 : $3,679,999
Year 8 : $1,761,416
Year 9 : $505,749
Year 10 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17368
Team Popularity : 100.00%
Farm
Farm Level 1: 1500 - $40 - 0 - 0.00%
Farm Level 2: 300 - $20 - 0 - 0.00%
Farm Total Capacity :1800
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,524,165
Pro Players Total Average Salaries$90,599,165
Farm Players Total Salaries$2,491,833
Farm Players Total Average Salaries$2,491,833
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$64,585,577
Projected Bank Account$64,585,577

Pro Players Salaries

John Tavares (1 Way Contract) $13,500,000 (5)
-Salary Average Remaining : $13,500,000
Drew Doughty (1 Way Contract) $11,000,000 (6)
-Salary Average Remaining : $11,000,000
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,400,000
Brian Dumoulin (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Average Remaining : $5,800,000
Andrew Ladd (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $6,050,000
Marc Methot (1 Way Contract) $4,950,000 (1)
-Salary Average Remaining : $4,850,000
Alec Martinez (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Brian Boyle (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $2,700,000
Noel Acciari (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $2,200,000
Brandon Montour (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,750,000
Brett Ritchie (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,625,000
Clayton Keller $1,673,333 (2)
-Salary Average Remaining : $1,673,333
Peter Holland (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,350,000
Aaron Dell (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Hudson Fasching $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Urho Vaakanainen $1,302,500 (3)
-Salary Average Remaining : $1,302,500
Paul Carey (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Laurent Brossoit (1 Way Contract) $1,225,000 (1)
-Salary Average Remaining : $1,225,000
Julien Gauthier $1,163,333 (2)
-Salary Average Remaining : $1,163,333
Jayson Megna $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Aaron Luchuk $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Tyler Motte $925,000 (1)
-Salary Average Remaining : $925,000
Stuart Skinner $925,000 (3)
-Salary Average Remaining : $925,000
Chris Summers $900,000 (2)
-Salary Average Remaining : $900,000
Tim Erixon $900,000 (2)
-Salary Average Remaining : $900,000
John Quenneville $894,167 (1)
-Salary Average Remaining : $894,167
Vince Dunn $888,333 (1)
-Salary Average Remaining : $888,333
Brandon Crawley $866,666 (2)
-Salary Average Remaining : $866,666
Ty Ronning $750,833 (3)
-Salary Average Remaining : $750,833
Calle Rosen (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $750,000
Jacob Middleton $735,000 (1)
-Salary Average Remaining : $735,000
Tyler Wotherspoon $700,000 (2)
-Salary Average Remaining : $700,000
Frederick Gaudreau $675,000 (1)
-Salary Average Remaining : $675,000
Brett Pollock $450,000 (1)
-Salary Average Remaining : $450,000
Cody Corbett $0 (0)
Total Pro Players36
Salary Commitment
Year 7 : $90,524,165
Year 8 : $68,531,665
Year 9 : $39,978,333
Year 10 : $30,300,000
Salary Average Commitment
Year 7 : $90,599,165
Year 8 : $71,081,665
Year 9 : $39,978,333
Year 10 : $30,300,000
Salary Cap with 1 Way Contract
Year 7 : $90,599,165
Year 8 : $71,081,665
Year 9 : $39,978,333
Year 10 : $30,300,000

Farm Players Salaries

Nikolay Kulemin $300,000 (1)
Salary Average Remaining : $300,000
Zachary Senyshyn $128,833 (2)
Salary Average Remaining : $128,833
Filip Chytil $124,417 (2)
Salary Average Remaining : $124,417
Kevin Ekman-Larsson $100,000 (1)
Salary Average Remaining : $100,000
Evan Polei $100,000 (1)
Salary Average Remaining : $100,000
Ryan Garbutt $95,000 (1)
Salary Average Remaining : $95,000
Nick Plastino $95,000 (1)
Salary Average Remaining : $95,000
Zach Sanford $92,500 (1)
Salary Average Remaining : $92,500
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $92,500
Adam Brooks $92,500 (2)
Salary Average Remaining : $92,500
Keegan Kolesar $90,500 (2)
Salary Average Remaining : $90,500
Brady Ferguson $90,000 (2)
Salary Average Remaining : $90,000
Gabriel Carlsson $89,417 (2)
Salary Average Remaining : $89,417
Paul Bittner $86,333 (1)
Salary Average Remaining : $86,333
Phil Lane $85,000 (1)
Salary Average Remaining : $85,000
Ethan Bear $79,833 (2)
Salary Average Remaining : $79,833
Brandon Baddock $75,000 (2)
Salary Average Remaining : $75,000
Bobby Farnham $75,000 (1)
Salary Average Remaining : $75,000
Tyler Spezia $75,000 (2)
Salary Average Remaining : $75,000
Jake Horton $75,000 (2)
Salary Average Remaining : $75,000
Pierre-Alexandre Parenteau $75,000 (1)
Salary Average Remaining : $75,000
Brad McClure $70,000 (2)
Salary Average Remaining : $70,000
Kevin Tansey $65,000 (1)
Salary Average Remaining : $65,000
Lukas Sedlak $65,000 (1)
Salary Average Remaining : $65,000
Brad Thiessen $65,000 (1)
Salary Average Remaining : $65,000
Henri Ikonen $65,000 (1)
Salary Average Remaining : $65,000
Barry Brust $45,000 (1)
Salary Average Remaining : $45,000
Brandon Anselmini $0 (0)
Salary Average Remaining : $0
Ryan Horvat $0 (0)
Salary Average Remaining : $0
Ryan Sproul $0 (0)
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 7 : $2,491,833
Year 8 : $1,083,000
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,491,833
Year 8 : $1,083,000
Year 9 : $0
Year 10 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,685,357
Pro Players Total Average Salaries$85,305,357
Farm Players Total Salaries$3,955,552
Farm Players Total Average Salaries$3,955,552
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$97,532,053
Projected Bank Account$97,532,053

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,300,000 (2)
-Salary Average Remaining : $7,600,000
Kevin Hayes (1 Way Contract) $7,142,857 (6)
-Salary Average Remaining : $7,142,857
William Nylander (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $6,900,000
Kyle Turris (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,020,000
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Johnny Boychuk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,500,000
Kyle Okposo (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average Remaining : $4,950,000
Alexander Wennberg (1 Way Contract) $4,900,000 (5)
-Salary Average Remaining : $4,900,000
Johan Larsson (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $4,000,000
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $3,750,000
Brenden Dillon (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,850,000
Rasmus Dahlin $3,775,000 (3)
-Salary Average Remaining : $3,775,000
Matt Benning (1 Way Contract) $2,650,000 (3)
-Salary Average Remaining : $2,650,000
Darcy Kuemper (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $1,850,000
Corey Perry (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Casey Mittelstadt $1,491,666 (3)
-Salary Average Remaining : $1,491,666
Linus Ullmark (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $1,325,000
Curtis McKenzie (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Christian Dvorak $1,106,667 (1)
-Salary Average Remaining : $1,106,667
Marcus Pettersson $894,167 (2)
-Salary Average Remaining : $894,167
Matt Caito $0 (0)
Anton Blidh $0 (0)
Kerby Rychel $0 (0)
Henrik Samuelsson $0 (0)
Nick Ebert $0 (0)
Mitch Hults $0 (0)
Total Pro Players28
Salary Commitment
Year 7 : $84,685,357
Year 8 : $72,803,690
Year 9 : $55,809,523
Year 10 : $33,892,857
Salary Average Commitment
Year 7 : $85,305,357
Year 8 : $72,423,690
Year 9 : $54,579,523
Year 10 : $33,912,857
Salary Cap with 1 Way Contract
Year 7 : $85,305,357
Year 8 : $72,423,690
Year 9 : $54,579,523
Year 10 : $33,912,857

Farm Players Salaries

Tage Thompson $113,750 (1)
Salary Average Remaining : $113,750
Brendan Lemieux $103,917 (1)
Salary Average Remaining : $103,917
Nicolas Deslauriers $100,000 (2)
Salary Average Remaining : $100,000
Joey Leach $100,000 (2)
Salary Average Remaining : $100,000
William Carrier $100,000 (1)
Salary Average Remaining : $100,000
Nic Petan $100,000 (2)
Salary Average Remaining : $100,000
Matt Bailey $100,000 (2)
Salary Average Remaining : $100,000
David Booth $100,000 (2)
Salary Average Remaining : $100,000
Martin Lundberg $100,000 (2)
Salary Average Remaining : $100,000
Emerson Etem $100,000 (2)
Salary Average Remaining : $100,000
Kevin Gravel $100,000 (2)
Salary Average Remaining : $100,000
Grayson Downing $100,000 (2)
Salary Average Remaining : $100,000
Austin Carroll $100,000 (2)
Salary Average Remaining : $100,000
Justin Wade $100,000 (2)
Salary Average Remaining : $100,000
Kyle Bauman $100,000 (2)
Salary Average Remaining : $100,000
Trevor Hamilton $100,000 (2)
Salary Average Remaining : $100,000
Ryan Tesink $100,000 (2)
Salary Average Remaining : $100,000
Cam Johnson $100,000 (2)
Salary Average Remaining : $100,000
Matt Hackett $100,000 (2)
Salary Average Remaining : $100,000
Stephon Williams $100,000 (2)
Salary Average Remaining : $100,000
Hayden Hodgson $97,000 (1)
Salary Average Remaining : $97,000
Colby McAuley $95,000 (1)
Salary Average Remaining : $95,000
Jhonas Enroth $95,000 (1)
Salary Average Remaining : $95,000
Adam Plant $95,000 (2)
Salary Average Remaining : $95,000
Niko Mikkola $92,500 (2)
Salary Average Remaining : $92,500
Justin Hickman $91,000 (1)
Salary Average Remaining : $91,000
Domenic Alberga $90,000 (2)
Salary Average Remaining : $90,000
Kevin Spinozzi $90,000 (1)
Salary Average Remaining : $90,000
Wayne Simpson $90,000 (1)
Salary Average Remaining : $90,000
Sonny Milano $87,413 (1)
Salary Average Remaining : $87,413
Jonathan Diaby $85,972 (1)
Salary Average Remaining : $85,972
Tye McGinn $85,000 (2)
Salary Average Remaining : $85,000
Adam Clendening $85,000 (2)
Salary Average Remaining : $85,000
Kristians Rubins $85,000 (2)
Salary Average Remaining : $85,000
Zach Palmquist $85,000 (2)
Salary Average Remaining : $85,000
Nicolas Roy $81,500 (2)
Salary Average Remaining : $81,500
Max Lajoie $78,000 (2)
Salary Average Remaining : $78,000
Blake Pietila $75,000 (1)
Salary Average Remaining : $75,000
John Nyberg $74,500 (3)
Salary Average Remaining : $74,500
Connor Clifton $72,500 (1)
Salary Average Remaining : $72,500
Jonny Brodzinski $70,000 (1)
Salary Average Remaining : $70,000
Colby Williams $70,000 (1)
Salary Average Remaining : $70,000
Michael Mersch $67,500 (1)
Salary Average Remaining : $67,500
Total Farm Players43
Salary Commitment
Year 7 : $3,955,552
Year 8 : $2,551,500
Year 9 : $74,500
Year 10 : $0
Salary Average Commitment
Year 7 : $3,955,552
Year 8 : $2,551,500
Year 9 : $74,500
Year 10 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6841 - $140 - 0 - 0.00%
Level 2: 4800 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18641
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,232,143
Pro Players Total Average Salaries$81,497,143
Farm Players Total Salaries$2,685,815
Farm Players Total Average Salaries$2,685,815
Coaches Total Salaries$1,320,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$125,715,234
Projected Bank Account$125,715,234

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Average Remaining : $8,500,000
Carey Price (1 Way Contract) $8,100,000 (3)
-Salary Average Remaining : $8,100,000
Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $8,100,000
Shea Weber (1 Way Contract) $7,857,143 (6)
-Salary Average Remaining : $7,857,143
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Gabriel Landeskog (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,500,000
Brayden Schenn (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $4,100,000
Damon Severson (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $4,140,000
Nick Bjugstad (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Michael Frolik (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $4,000,000
Radko Gudas (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,175,000
Casey Cizikas (1 Way Contract) $3,375,000 (3)
-Salary Average Remaining : $3,475,000
Karson Kuhlman (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Craig Anderson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Markus Granlund (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Matt Martin (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,350,000
Christian Folin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Brendan Leipsic (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,100,000
Tom Pyatt (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Devon Toews (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Anton Slepyshev $0 (0)
Ben Betker $0 (0)
Brian Hart $0 (0)
Shawn Ouellette-St. Amant $0 (0)
Marco Roy $0 (0)
Greg Chase $0 (0)
Kyle Platzer $0 (0)
Justin Selman $0 (0)
Total Pro Players29
Salary Commitment
Year 7 : $81,232,143
Year 8 : $53,732,143
Year 9 : $50,932,143
Year 10 : $34,457,143
Salary Average Commitment
Year 7 : $81,497,143
Year 8 : $53,772,143
Year 9 : $51,172,143
Year 10 : $34,597,143
Salary Cap with 1 Way Contract
Year 7 : $81,497,143
Year 8 : $53,772,143
Year 9 : $51,172,143
Year 10 : $34,597,143

Farm Players Salaries

Matt Mangene $99,000 (2)
Salary Average Remaining : $99,000
Cole Schneider $95,000 (2)
Salary Average Remaining : $95,000
Sean Maguire $92,500 (1)
Salary Average Remaining : $92,500
Emil Johansson $92,500 (2)
Salary Average Remaining : $92,500
Cliff Pu $91,083 (3)
Salary Average Remaining : $91,083
Evan Fitzpatrick $91,083 (3)
Salary Average Remaining : $91,083
Josh Mahura $91,083 (3)
Salary Average Remaining : $91,083
Darren Archibald $90,000 (2)
Salary Average Remaining : $90,000
Craig Cunningham $90,000 (2)
Salary Average Remaining : $90,000
Julian Melchiori $80,000 (2)
Salary Average Remaining : $80,000
Colin Campbell $80,000 (2)
Salary Average Remaining : $80,000
William Pelletier $80,000 (2)
Salary Average Remaining : $80,000
Loic Leduc $80,000 (2)
Salary Average Remaining : $80,000
Sergei Shumakov $80,000 (2)
Salary Average Remaining : $80,000
Matt Petgrave $79,900 (2)
Salary Average Remaining : $79,900
Dysin Mayo $79,833 (1)
Salary Average Remaining : $79,833
Jimmy Lodge $75,000 (2)
Salary Average Remaining : $75,000
Iiro Pakarinen $75,000 (2)
Salary Average Remaining : $75,000
Ethan Werek $75,000 (2)
Salary Average Remaining : $75,000
Andrey Pedan $75,000 (2)
Salary Average Remaining : $75,000
Mackenzie Skapski $75,000 (2)
Salary Average Remaining : $75,000
Jared VanWormer $75,000 (2)
Salary Average Remaining : $75,000
John McFarland $75,000 (2)
Salary Average Remaining : $75,000
Kevin Czuczman $75,000 (2)
Salary Average Remaining : $75,000
Roman Lyubimov $75,000 (2)
Salary Average Remaining : $75,000
Jack Rodewald $72,500 (1)
Salary Average Remaining : $72,500
Clark Bishop $71,333 (1)
Salary Average Remaining : $71,333
Landon Bow $70,000 (1)
Salary Average Remaining : $70,000
Xavier Ouellet $70,000 (1)
Salary Average Remaining : $70,000
Gerald Mayhew $70,000 (2)
Salary Average Remaining : $70,000
Dillon Simpson $67,500 (1)
Salary Average Remaining : $67,500
Joey LaLeggia $67,500 (1)
Salary Average Remaining : $67,500
Hudson Elynuik $65,000 (1)
Salary Average Remaining : $65,000
Julius Bergman $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players34
Salary Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0
Salary Average Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5496 - $140 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,787,727
Pro Players Total Average Salaries$77,787,727
Farm Players Total Salaries$2,814,579
Farm Players Total Average Salaries$2,814,579
Coaches Total Salaries$2,189,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $62,200,000 $0
Current Bank Account$111,766,066
Projected Bank Account$111,766,066

Pro Players Salaries

Jakub Voracek (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $6,750,000
David Pastrnak (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,250,000
Patrick Marleau (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Logan Couture (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
William Karlsson (1 Way Contract) $5,900,000 (6)
-Salary Average Remaining : $5,900,000
Jeff Carter (1 Way Contract) $5,272,727 (3)
-Salary Average Remaining : $5,272,727
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,800,000
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $3,750,000
Oskar Sundqvist (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $2,750,000
Matt Nieto (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $1,975,000
Ryan Dzingel (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,900,000
Eric Fehr (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Ryan Miller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Mirco Mueller (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Sean Kuraly (1 Way Contract) $1,275,000 (2)
-Salary Average Remaining : $1,275,000
Jake Virtanen (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Dylan DeMelo (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Erik Cernak $890,000 (2)
-Salary Average Remaining : $890,000
Joakim Ryan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $725,000
Total Pro Players22
Salary Commitment
Year 7 : $77,787,727
Year 8 : $50,337,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Average Commitment
Year 7 : $77,787,727
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Cap with 1 Way Contract
Year 7 : $77,787,727
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000

Farm Players Salaries

Adam Gaudette $149,167 (3)
Salary Average Remaining : $149,167
Cameron Gaunce $100,000 (1)
Salary Average Remaining : $100,000
David Warsofsky $95,000 (2)
Salary Average Remaining : $95,000
Dale Weise $95,000 (1)
Salary Average Remaining : $95,000
Michael Brodzinski $92,500 (2)
Salary Average Remaining : $92,500
Kaapo Kahkonen $92,500 (2)
Salary Average Remaining : $92,500
Tyler Parsons $92,500 (2)
Salary Average Remaining : $92,500
Josh Healey $90,000 (1)
Salary Average Remaining : $90,000
Max Jones $86,333 (3)
Salary Average Remaining : $86,333
Vincent LoVerde $85,000 (2)
Salary Average Remaining : $85,000
Tomas Jurco $85,000 (2)
Salary Average Remaining : $85,000
Chris Mueller $85,000 (1)
Salary Average Remaining : $85,000
Lukas Radil $85,000 (2)
Salary Average Remaining : $85,000
Tom McCollum $85,000 (2)
Salary Average Remaining : $85,000
Hayden Verbeek $85,000 (2)
Salary Average Remaining : $85,000
Jeffrey Truchon-Viel $80,000 (2)
Salary Average Remaining : $80,000
Leland Irving $80,000 (1)
Salary Average Remaining : $80,000
Nelson Nogier $77,167 (1)
Salary Average Remaining : $77,167
Byron Froese $75,000 (2)
Salary Average Remaining : $75,000
Andrew Campbell $75,000 (1)
Salary Average Remaining : $75,000
Miles Koules $75,000 (1)
Salary Average Remaining : $75,000
Mark Alt $72,500 (1)
Salary Average Remaining : $72,500
Jonne Tammela $71,037 (2)
Salary Average Remaining : $71,037
Adin Hill $70,875 (1)
Salary Average Remaining : $70,875
Daniel ORegan $70,000 (1)
Salary Average Remaining : $70,000
Tyrell Goulbourne $70,000 (1)
Salary Average Remaining : $70,000
Riley Barber $70,000 (1)
Salary Average Remaining : $70,000
Brad Malone $70,000 (1)
Salary Average Remaining : $70,000
Wacey Hamilton $65,000 (1)
Salary Average Remaining : $65,000
Steve Johnson $65,000 (1)
Salary Average Remaining : $65,000
Jordan Nolan $65,000 (1)
Salary Average Remaining : $65,000
Nathan Walker $65,000 (1)
Salary Average Remaining : $65,000
Anthony Bitetto $65,000 (1)
Salary Average Remaining : $65,000
Cliff Watson $65,000 (1)
Salary Average Remaining : $65,000
John McCarthy $65,000 (1)
Salary Average Remaining : $65,000
Total Farm Players35
Salary Commitment
Year 7 : $2,814,579
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,814,579
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$62,200,000

Pro Players

Farm Players

Total Players

Bruins $87,893,423 $85,978,336 -$2,478,336 $23,778,336 292857
Canadiens $62,235,946 $74,531,664 $8,968,336 $12,331,664 233255
Lightning $152,872,619 $82,289,648 $1,210,352 $20,089,648 222951
Maple Leafs $62,636,793 $77,710,000 $5,790,000 $15,510,000 422567
Panthers $74,348,166 $78,302,500 $5,197,500 $16,102,500 322254
Red Wings $60,442,703 $69,130,000 $14,370,000 $6,930,000 273259
Sabres $62,954,909 $85,420,000 -$1,920,000 $23,220,000 342256
Senators $82,871,193 $89,861,664 -$6,361,664 $27,661,664 352156
Blue Jackets $97,182,297 $76,375,920 $7,124,080 $14,175,920 273461
Capitals $73,530,906 $86,895,456 -$3,395,456 $24,695,456 342155
Devils $125,353,720 $64,741,664 $18,758,336 $2,541,664 264167
Flyers $74,815,229 $82,889,168 $610,832 $20,689,168 352257
Hurricanes $96,509,736 $87,694,992 -$4,194,992 $25,494,992 352459
Islanders $59,259,593 $83,581,792 -$81,792 $21,381,792 262955
Penguins $51,376,428 $89,324,160 -$5,824,160 $27,124,160 401858
Rangers $58,180,829 $80,706,672 $2,793,328 $18,506,672 273259
Avalanche $87,375,183 $101,571,664 -$18,071,664 $39,371,664 561369
Blackhawks $170,673,182 $82,093,456 $1,406,544 $19,893,456 243761
Blues $80,450,321 $74,100,000 $9,400,000 $11,900,000 262753
Jets $74,599,843 $90,024,308 -$6,524,308 $27,824,308 332861
Predators $49,510,469 $80,377,568 $3,122,432 $18,177,568 224769
Stars $87,324,952 $95,203,808 -$11,703,808 $33,003,808 451762
Wild $129,245,158 $85,353,328 -$1,853,328 $23,153,328 274370
Canucks $119,431,421 $77,644,160 $5,855,840 $15,444,160 264773
Coyotes $114,618,226 $69,498,336 $14,001,664 $7,298,336 243862
Ducks $45,855,319 $73,860,000 $9,640,000 $11,660,000 233760
Flames $92,378,889 $80,642,496 $2,857,504 $18,442,496 293766
Golden Knights $64,585,577 $90,599,168 -$7,099,168 $28,399,168 363066
Kings $97,532,053 $85,305,360 -$1,805,360 $23,105,360 284371
Oilers $125,715,234 $81,497,136 $2,002,864 $19,297,136 293463
Sharks $111,766,066 $77,787,728 $5,712,272 $15,587,728 223557