Team FinanceLast Update - Wednesday, April 29, 2020 at 20:53
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $140 - 5,368 - 96.46%
Level 2: 5000 - $80 - 4,101 - 82.02%
Level 3: 2000 - $50 - 1,622 - 81.12%
Level 4: 4000 - $35 - 3,174 - 79.34%
Luxury : 1000 - $250 - 819 - 81.86%
Total Capacity :17565
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,594 - 79.72%
Farm Level 2: 1000 - $20 - 779 - 77.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,084 - 85.87%
Average Income per Game$1,624,122
Year to Date Revenue$66,588,993
Farm
Home Games Left0
Average Attendance - %2,373 - 79.10%
Average Income per Game$87,280
Year to Date Revenue$3,578,498

Expense

Pro Players Total Salaries$82,859,999
Pro Players Total Average Salaries$82,979,999
Farm Players Total Salaries$2,456,084
Farm Players Total Average Salaries$2,456,084
Coaches Total Salaries$1,815,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,815,368
Farm Year To Date Expenses$2,954,464
Pro Salary Cap Per Days$461,000
Pro Salary Cap To Date$80,601,812
Farm Salary Cap Per Days$13,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$467,667
Pro Estimated Expenses$467,667
Farm Remaining Season Days1
Farm Expenses Per Days$16,395
Farm Estimated Expenses$16,395
Estimated Season Expenses$484,062
Estimated Season Salary Cap$81,062,812
Estimate Under Maximum Salary Cap of $83,500,000$2,437,188
Estimate Over Minimum Salary Cap of $62,200,000 $18,862,812
Current Bank Account$72,291,082
Projected Bank Account$71,807,020

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Average Remaining : $37,222
Brad Marchand (1 Way Contract) $6,100,000 (3)
-Salary Average Remaining : $34,444
Jay Bouwmeester (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
Filip Forsberg (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $33,333
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $33,333
Josh Bailey (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Torey Krug (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $28,333
Vincent Trocheck (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $28,889
Brandon Sutter (1 Way Contract) $4,375,000 (3)
-Salary Average Remaining : $24,417
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,778
Jonas Brodin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $23,333
Jacob Markstrom (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $20,000
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $16,667
Miro Heiskanen $3,394,166 (3)
-Salary Average Remaining : $18,856
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $13,889
Paul Byron (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $10,556
Micheal Ferland (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $11,111
Brad Richardson (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $10,000
Dalton Prout (1 Way Contract) $1,575,000 (1)
-Salary Average Remaining : $8,750
Dan Hamhuis (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Alex DeBrincat $894,166 (2)
-Salary Average Remaining : $4,968
Kevin Porter $850,000 (1)
-Salary Average Remaining : $4,722
Conor Garland $821,667 (1)
-Salary Average Remaining : $4,565
Total Pro Players23
Salary Commitment
Year 7 : $82,859,999
Year 8 : $53,013,332
Year 9 : $32,869,166
Year 10 : $6,000,000
Salary Average Commitment
Year 7 : $82,979,999
Year 8 : $53,183,332
Year 9 : $33,189,166
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $82,979,999
Year 8 : $53,183,332
Year 9 : $33,189,166
Year 10 : $6,000,000

Farm Players Salaries

Martin Kaut $131,917 (3)
Salary Average Remaining : $733
Kiefer Sherwood $100,000 (2)
Salary Average Remaining : $556
Gabriel Bourque $100,000 (2)
Salary Average Remaining : $556
Andreas Martinsen $100,000 (2)
Salary Average Remaining : $556
Ethan Prow $100,000 (2)
Salary Average Remaining : $556
Kevin Lankinen $100,000 (2)
Salary Average Remaining : $556
Luc Snuggerud $92,500 (1)
Salary Average Remaining : $514
Nathan Noel $92,500 (2)
Salary Average Remaining : $514
Ryan Collins $92,500 (1)
Salary Average Remaining : $514
Ryan Fitzgerald $92,500 (1)
Salary Average Remaining : $514
Jake Walman $92,500 (2)
Salary Average Remaining : $514
Wiley Sherman $92,500 (2)
Salary Average Remaining : $514
Yan-Pavel Laplante $92,500 (1)
Salary Average Remaining : $514
Anthony Angello $92,500 (2)
Salary Average Remaining : $514
Alex Breton $90,000 (2)
Salary Average Remaining : $500
Andrew Agozzino $90,000 (2)
Salary Average Remaining : $500
Tony Calderone $90,000 (2)
Salary Average Remaining : $500
Shane Gersich $85,000 (3)
Salary Average Remaining : $472
Joe Cannata $85,000 (1)
Salary Average Remaining : $472
Justin Kloos $80,000 (1)
Salary Average Remaining : $444
Samuel Laberge $80,000 (1)
Salary Average Remaining : $444
Chase De Leo $75,000 (1)
Salary Average Remaining : $417
Calvin Thurkauf $71,500 (2)
Salary Average Remaining : $397
Seth Griffith $70,000 (1)
Salary Average Remaining : $389
Alexandre Carrier $69,167 (1)
Salary Average Remaining : $384
Joe Hicketts $63,500 (1)
Salary Average Remaining : $353
Eero Kilpelainen $45,000 (1)
Salary Average Remaining : $250
Emil Larmi $45,000 (1)
Salary Average Remaining : $250
Greger Hanson $45,000 (1)
Salary Average Remaining : $250
Total Farm Players29
Salary Commitment
Year 7 : $2,456,084
Year 8 : $1,428,417
Year 9 : $216,917
Year 10 : $0
Salary Average Commitment
Year 7 : $2,456,084
Year 8 : $1,428,417
Year 9 : $216,917
Year 10 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8273 - $140 - 5,356 - 64.74%
Level 2: 6000 - $80 - 3,960 - 66.00%
Level 3: 2000 - $50 - 1,584 - 79.18%
Level 4: 4000 - $35 - 3,099 - 77.48%
Luxury : 1000 - $250 - 797 - 79.67%
Total Capacity :21273
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,629 - 81.45%
Farm Level 2: 1000 - $20 - 795 - 79.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,795 - 69.55%
Average Income per Game$1,598,781
Year to Date Revenue$65,550,030
Farm
Home Games Left0
Average Attendance - %2,424 - 80.79%
Average Income per Game$89,158
Year to Date Revenue$3,655,498

Expense

Pro Players Total Salaries$79,307,500
Pro Players Total Average Salaries$81,345,000
Farm Players Total Salaries$2,230,834
Farm Players Total Average Salaries$2,230,834
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,227,057
Farm Year To Date Expenses$3,330,444
Pro Salary Cap Per Days$451,917
Pro Salary Cap To Date$75,399,660
Farm Salary Cap Per Days$12,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$450,319
Pro Estimated Expenses$450,319
Farm Remaining Season Days1
Farm Expenses Per Days$17,949
Farm Estimated Expenses$17,949
Estimated Season Expenses$468,268
Estimated Season Salary Cap$75,851,577
Estimate Under Maximum Salary Cap of $83,500,000$7,648,423
Estimate Over Minimum Salary Cap of $62,200,000 $13,651,577
Current Bank Account$50,743,973
Projected Bank Account$50,275,705

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $50,000
Sergei Bobrovsky (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $41,667
Johnny Gaudreau (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $38,889
Mikko Koivu (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $38,889
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Average Remaining : $30,556
Michael Matheson (1 Way Contract) $4,875,000 (6)
-Salary Average Remaining : $27,083
Jake Muzzin (1 Way Contract) $4,250,000 (3)
-Salary Average Remaining : $23,611
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,292
Elias Pettersson $3,775,000 (3)
-Salary Average Remaining : $20,972
Cody Eakin (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $19,583
Matt Read (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $13,889
Andrej Sekera (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $14,583
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $14,444
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $11,667
Derek Forbort (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $16,667
Mike Reilly (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Cam Talbot (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Jared McCann (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Alexander Kerfoot $1,137,500 (1)
-Salary Average Remaining : $6,319
Anthony Beauvillier $1,106,667 (1)
-Salary Average Remaining : $6,148
Noah Juulsen $1,063,333 (2)
-Salary Average Remaining : $5,907
Andrew Copp (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Slater Koekkoek (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $5,139
Roope Hintz $925,000 (2)
-Salary Average Remaining : $5,139
Artturi Lehkonen $925,000 (1)
-Salary Average Remaining : $5,139
Dominik Simon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Total Pro Players26
Salary Commitment
Year 7 : $79,307,500
Year 8 : $55,863,333
Year 9 : $41,900,000
Year 10 : $15,375,000
Salary Average Commitment
Year 7 : $81,345,000
Year 8 : $56,038,333
Year 9 : $42,025,000
Year 10 : $14,875,000
Salary Cap with 1 Way Contract
Year 7 : $81,345,000
Year 8 : $56,038,333
Year 9 : $42,025,000
Year 10 : $14,875,000

Farm Players Salaries

Jack Roslovic $110,667 (1)
Salary Average Remaining : $615
Lane Pederson $95,000 (1)
Salary Average Remaining : $528
Linus Olund $92,500 (3)
Salary Average Remaining : $514
Cameron Hughes $92,500 (2)
Salary Average Remaining : $514
Jeremy Bracco $92,500 (2)
Salary Average Remaining : $514
Sami Niku $91,667 (2)
Salary Average Remaining : $509
Vitaly Abramov $88,000 (3)
Salary Average Remaining : $489
Victor Mete $87,000 (2)
Salary Average Remaining : $483
Gustav Bouramman $80,667 (3)
Salary Average Remaining : $448
Andrew Mangiapane $80,000 (1)
Salary Average Remaining : $444
Lukas Bengtsson $75,000 (2)
Salary Average Remaining : $417
Tyler Sikura $75,000 (2)
Salary Average Remaining : $417
Paul Postma $75,000 (1)
Salary Average Remaining : $417
Vaclav Karabacek $75,000 (2)
Salary Average Remaining : $417
Kyle Cumiskey (Out of Payroll) $75,000 (1)
Salary Average Remaining : $417
Chad Johnson $75,000 (1)
Salary Average Remaining : $417
Phelix Martineau $75,000 (1)
Salary Average Remaining : $417
Colton Saucerman $75,000 (1)
Salary Average Remaining : $417
Jake Lucchini $75,000 (2)
Salary Average Remaining : $417
Will ONeill $75,000 (1)
Salary Average Remaining : $417
Petteri Lindbohm $75,000 (1)
Salary Average Remaining : $417
Matthew Phillips $75,000 (3)
Salary Average Remaining : $417
Matiss Kivlenieks $75,000 (1)
Salary Average Remaining : $417
Michael McNiven $70,333 (2)
Salary Average Remaining : $391
Jarred Tinordi $70,000 (2)
Salary Average Remaining : $389
Cole Bardreau $70,000 (2)
Salary Average Remaining : $389
Tyler Graovac $70,000 (1)
Salary Average Remaining : $389
Alex Belzile $70,000 (1)
Salary Average Remaining : $389
Andrew Poturalski $70,000 (1)
Salary Average Remaining : $389
Total Farm Players29
Salary Commitment
Year 7 : $2,305,834
Year 8 : $1,210,167
Year 9 : $336,167
Year 10 : $0
Salary Average Commitment
Year 7 : $2,305,834
Year 8 : $1,210,167
Year 9 : $336,167
Year 10 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7758 - $140 - 5,551 - 71.55%
Level 2: 5000 - $80 - 4,242 - 84.84%
Level 3: 2000 - $50 - 1,670 - 83.50%
Level 4: 4000 - $35 - 3,304 - 82.61%
Luxury : 1000 - $250 - 856 - 85.65%
Total Capacity :19758
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,619 - 80.97%
Farm Level 2: 1000 - $20 - 797 - 79.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,624 - 79.08%
Average Income per Game$1,682,752
Year to Date Revenue$68,992,845
Farm
Home Games Left0
Average Attendance - %2,417 - 80.56%
Average Income per Game$88,796
Year to Date Revenue$3,640,648

Expense

Pro Players Total Salaries$83,543,333
Pro Players Total Average Salaries$86,118,333
Farm Players Total Salaries$2,785,000
Farm Players Total Average Salaries$2,785,000
Coaches Total Salaries$1,880,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,439,711
Farm Year To Date Expenses$3,172,120
Pro Salary Cap Per Days$478,435
Pro Salary Cap To Date$82,495,040
Farm Salary Cap Per Days$15,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$472,074
Pro Estimated Expenses$472,074
Farm Remaining Season Days1
Farm Expenses Per Days$17,972
Farm Estimated Expenses$17,972
Estimated Season Expenses$490,046
Estimated Season Salary Cap$82,973,475
Estimate Under Maximum Salary Cap of $83,500,000$526,525
Estimate Over Minimum Salary Cap of $62,200,000 $20,773,475
Current Bank Account$139,694,281
Projected Bank Account$139,204,235

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,250,000 (3)
-Salary Average Remaining : $45,833
Victor Hedman (1 Way Contract) $7,700,000 (4)
-Salary Average Remaining : $43,889
Kevin Hayes (1 Way Contract) $7,142,857 (6)
-Salary Average Remaining : $39,683
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $36,111
Andrei Vasilevskiy (1 Way Contract) $6,300,000 (5)
-Salary Average Remaining : $36,111
Nikita Kucherov (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $27,778
Jeff Petry (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $27,083
Dan Girardi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $29,306
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $23,611
Tyler Johnson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $23,611
Alex Killorn (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $20,833
J.T. Miller (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $18,056
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Colton Sissons (1 Way Contract) $2,857,143 (6)
-Salary Average Remaining : $15,873
Trevor van Riemsdyk (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $13,889
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $12,222
Louis Domingue (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $10,000
Cedric Paquette (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $9,167
Matthew Peca (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $7,222
Travis Sanheim $1,263,333 (1)
-Salary Average Remaining : $7,019
Brayden Point $919,167 (1)
-Salary Average Remaining : $5,106
Mathieu Joseph $910,833 (2)
-Salary Average Remaining : $5,060
Tucker Poolman (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $4,306
Total Pro Players23
Salary Commitment
Year 7 : $83,543,333
Year 8 : $64,910,833
Year 9 : $49,100,000
Year 10 : $24,000,000
Salary Average Commitment
Year 7 : $86,118,333
Year 8 : $65,660,833
Year 9 : $49,900,000
Year 10 : $24,400,000
Salary Cap with 1 Way Contract
Year 7 : $86,118,333
Year 8 : $65,660,833
Year 9 : $49,900,000
Year 10 : $24,400,000

Farm Players Salaries

Cal Foote $142,500 (3)
Salary Average Remaining : $792
Tanner Fritz $100,000 (2)
Salary Average Remaining : $556
Luke Witkowski $100,000 (2)
Salary Average Remaining : $556
Tom Kuhnhackl $100,000 (2)
Salary Average Remaining : $556
Zach Redmond $100,000 (2)
Salary Average Remaining : $556
Greg McKegg $100,000 (2)
Salary Average Remaining : $556
Cory Conacher $100,000 (1)
Salary Average Remaining : $556
Eddie Pasquale $100,000 (2)
Salary Average Remaining : $556
Jared Coreau $100,000 (2)
Salary Average Remaining : $556
Zane McIntyre $100,000 (2)
Salary Average Remaining : $556
Nolan Stevens $92,500 (2)
Salary Average Remaining : $514
Alexander Volkov $92,500 (2)
Salary Average Remaining : $514
Ross Colton $92,500 (2)
Salary Average Remaining : $514
Nathan Bastian $90,500 (2)
Salary Average Remaining : $503
Steve Whitney $90,000 (1)
Salary Average Remaining : $500
Robbie Payne $90,000 (1)
Salary Average Remaining : $500
Dominik Masin $86,417 (1)
Salary Average Remaining : $480
Tyler Vesel $85,000 (1)
Salary Average Remaining : $472
Spencer Watson $80,833 (2)
Salary Average Remaining : $449
Otto Somppi $80,000 (3)
Salary Average Remaining : $444
Radel Fazleev $74,750 (1)
Salary Average Remaining : $415
Dan Renouf $70,000 (2)
Salary Average Remaining : $389
Dakota Mermis $70,000 (1)
Salary Average Remaining : $389
Danick Martel $70,000 (1)
Salary Average Remaining : $389
Daniel Walcott $70,000 (1)
Salary Average Remaining : $389
Ashton Sautner $67,500 (1)
Salary Average Remaining : $375
Nikita Scherbak $65,000 (1)
Salary Average Remaining : $361
Nikita Tryamkin $65,000 (1)
Salary Average Remaining : $361
Adam Wilcox $65,000 (1)
Salary Average Remaining : $361
Nikita Nesterov $65,000 (1)
Salary Average Remaining : $361
Chris Carlisle $65,000 (1)
Salary Average Remaining : $361
Tanner Richard $65,000 (1)
Salary Average Remaining : $361
Matthew Lane $50,000 (1)
Salary Average Remaining : $278
Total Farm Players33
Salary Commitment
Year 7 : $2,785,000
Year 8 : $1,541,333
Year 9 : $222,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,785,000
Year 8 : $1,541,333
Year 9 : $222,500
Year 10 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7300 - $140 - 5,017 - 68.73%
Level 2: 5000 - $80 - 3,783 - 75.67%
Level 3: 2000 - $50 - 1,525 - 76.25%
Level 4: 4000 - $35 - 3,041 - 76.02%
Luxury : 1000 - $250 - 774 - 77.37%
Total Capacity :19300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,586 - 79.32%
Farm Level 2: 1000 - $20 - 790 - 79.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,140 - 73.26%
Average Income per Game$1,519,315
Year to Date Revenue$62,291,904
Farm
Home Games Left0
Average Attendance - %2,377 - 79.22%
Average Income per Game$87,185
Year to Date Revenue$3,574,582

Expense

Pro Players Total Salaries$65,299,166
Pro Players Total Average Salaries$64,679,999
Farm Players Total Salaries$3,363,834
Farm Players Total Average Salaries$3,363,834
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,740,329
Farm Year To Date Expenses$3,904,252
Pro Salary Cap Per Days$359,333
Pro Salary Cap To Date$63,515,222
Farm Salary Cap Per Days$17,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$369,440
Pro Estimated Expenses$369,440
Farm Remaining Season Days1
Farm Expenses Per Days$22,021
Farm Estimated Expenses$22,021
Estimated Season Expenses$391,461
Estimated Season Salary Cap$63,874,555
Estimate Under Maximum Salary Cap of $83,500,000$19,625,445
Estimate Over Minimum Salary Cap of $62,200,000 $1,674,555
Current Bank Account$58,858,698
Projected Bank Account$58,467,237

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,400,000 (4)
-Salary Average Remaining : $41,667
Nikita Zaitsev (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Morgan Rielly (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $27,778
Brooks Orpik (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,778
Nazem Kadri (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $26,620
Alex Galchenyuk (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $27,222
Evgeni Dadonov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Dylan Strome $3,338,333 (2)
-Salary Average Remaining : $18,546
Joonas Donskoi (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $16,667
Neal Pionk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $16,667
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $14,444
Curtis McElhinney (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $12,500
Zach Aston-Reese (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $12,500
Brian Elliott (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Zemgus Girgensons (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Josh Leivo (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Chad Ruhwedel (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $6,667
Samuel Girard $935,833 (2)
-Salary Average Remaining : $5,139
Andreas Johnsson $925,000 (1)
-Salary Average Remaining : $5,139
Trevor Moore (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $4,306
Charlie Lindgren (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $4,167
Sam Carrick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Justin Holl (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $3,750
Total Pro Players23
Salary Commitment
Year 7 : $65,299,166
Year 8 : $44,799,166
Year 9 : $29,400,000
Year 10 : $11,400,000
Salary Average Commitment
Year 7 : $64,679,999
Year 8 : $43,929,999
Year 9 : $28,541,666
Year 10 : $12,291,666
Salary Cap with 1 Way Contract
Year 7 : $64,679,999
Year 8 : $43,929,999
Year 9 : $28,541,666
Year 10 : $12,291,666

Farm Players Salaries

Filip Zadina $174,417 (3)
Salary Average Remaining : $969
Ryan Donato (Out of Payroll) $135,000 (1)
Salary Average Remaining : $750
Timothy Liljegren $129,417 (2)
Salary Average Remaining : $719
German Rubtsov $110,667 (3)
Salary Average Remaining : $615
Christian Fischer $107,583 (1)
Salary Average Remaining : $598
Matt Hunwick (Out of Payroll) $100,000 (2)
Salary Average Remaining : $556
Jonathan Dahlen $92,500 (3)
Salary Average Remaining : $514
Andreas Englund $92,500 (1)
Salary Average Remaining : $514
Maxime Comtois $92,500 (3)
Salary Average Remaining : $514
Ville Husso $92,500 (1)
Salary Average Remaining : $514
Joni Tuulola $92,500 (2)
Salary Average Remaining : $514
Andrew Nielsen $92,167 (1)
Salary Average Remaining : $512
Nick Shore $90,000 (2)
Salary Average Remaining : $500
Kevin Klein $90,000 (1)
Salary Average Remaining : $500
Jacob Larsson $89,417 (2)
Salary Average Remaining : $497
Rasmus Andersson $86,333 (1)
Salary Average Remaining : $480
Nic Hague $86,333 (3)
Salary Average Remaining : $480
Axel Jonsson-Fjallby $86,000 (3)
Salary Average Remaining : $478
Igor Ozhiganov $85,000 (1)
Salary Average Remaining : $472
Dmytro Timashov $83,500 (1)
Salary Average Remaining : $464
Dmitry Sokolov $83,000 (3)
Salary Average Remaining : $461
Wade Megan $80,000 (1)
Salary Average Remaining : $444
Oleg Yevenko $80,000 (1)
Salary Average Remaining : $444
Josh Jooris $80,000 (1)
Salary Average Remaining : $444
Maxim Noreau $75,000 (1)
Salary Average Remaining : $417
Anthony Greco $70,000 (1)
Salary Average Remaining : $389
Quinton Howden $70,000 (2)
Salary Average Remaining : $389
Pierre-Cedric Labrie $70,000 (1)
Salary Average Remaining : $389
Luke Esposito $70,000 (1)
Salary Average Remaining : $389
Daniel Taylor $70,000 (1)
Salary Average Remaining : $389
Luc-Olivier Blain $70,000 (1)
Salary Average Remaining : $389
Joona Voutilainen $70,000 (1)
Salary Average Remaining : $389
Derrick Pouliot $70,000 (1)
Salary Average Remaining : $389
Carter Verhaeghe $70,000 (1)
Salary Average Remaining : $389
Andreas Borgman $70,000 (1)
Salary Average Remaining : $389
Antoine Bibeau $67,500 (1)
Salary Average Remaining : $375
Nikita Popugaev $65,000 (1)
Salary Average Remaining : $361
Charles-David Beaudoin $65,000 (1)
Salary Average Remaining : $361
Chet Pickard $60,000 (1)
Salary Average Remaining : $333
Total Farm Players39
Salary Commitment
Year 7 : $3,363,834
Year 8 : $1,296,751
Year 9 : $725,417
Year 10 : $0
Salary Average Commitment
Year 7 : $3,363,834
Year 8 : $1,296,751
Year 9 : $725,417
Year 10 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7250 - $130 - 5,734 - 79.09%
Level 2: 5000 - $78 - 4,226 - 84.53%
Level 3: 2000 - $46 - 1,746 - 87.29%
Level 4: 4000 - $30 - 3,442 - 86.05%
Luxury : 1000 - $240 - 880 - 87.97%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,583 - 79.17%
Farm Level 2: 1000 - $20 - 785 - 78.46%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,028 - 83.26%
Average Income per Game$1,683,134
Year to Date Revenue$69,008,492
Farm
Home Games Left0
Average Attendance - %2,368 - 78.93%
Average Income per Game$86,929
Year to Date Revenue$3,564,088

Expense

Pro Players Total Salaries$79,000,832
Pro Players Total Average Salaries$79,942,499
Farm Players Total Salaries$2,632,249
Farm Players Total Average Salaries$2,632,249
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$2,312,500
Pro Year To Date Expenses$73,865,049
Farm Year To Date Expenses$2,991,887
Pro Salary Cap Per Days$428,847
Pro Salary Cap To Date$72,738,106
Farm Salary Cap Per Days$14,624
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$445,838
Pro Estimated Expenses$445,838
Farm Remaining Season Days1
Farm Expenses Per Days$17,124
Farm Estimated Expenses$17,124
Estimated Season Expenses$462,962
Estimated Season Salary Cap$75,479,453
Estimate Under Maximum Salary Cap of $83,500,000$8,020,547
Estimate Over Minimum Salary Cap of $62,200,000 $13,279,453
Current Bank Account$70,163,810
Projected Bank Account$69,700,848

Pro Players Salaries

David Krejci (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $39,444
Aaron Ekblad (1 Way Contract) $6,500,000 (5)
-Salary Average Remaining : $38,889
Sean Monahan (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $36,278
Eric Staal (1 Way Contract) $6,100,000 (1)
-Salary Average Remaining : $34,167
Patric Hornqvist (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $26,389
Johnny Boychuk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $30,556
Ben Bishop (1 Way Contract) $4,916,666 (4)
-Salary Average Remaining : $27,315
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,222
Craig Smith (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $20,722
Oscar Klefbom (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $20,222
Boone Jenner (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $18,333
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $17,500
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Matt Hendricks (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Kevan Miller (Out of Payroll) $2,250,000 (3)
-Salary Average Remaining : $15,278
David Schlemko (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $10,926
Jujhar Khaira (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $9,028
Nic Dowd (1 Way Contract) $1,640,000 (1)
-Salary Average Remaining : $9,111
MacKenzie Weegar (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Robert Hagg (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $6,389
Oskar Lindblom $1,137,500 (2)
-Salary Average Remaining : $6,319
Travis Konecny $1,106,666 (1)
-Salary Average Remaining : $6,148
Cam Ward $1,000,000 (1)
-Salary Average Remaining : $5,556
Logan Shaw $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players24
Salary Commitment
Year 7 : $79,000,832
Year 8 : $32,004,166
Year 9 : $25,516,666
Year 10 : $12,416,666
Salary Average Commitment
Year 7 : $79,942,499
Year 8 : $31,240,833
Year 9 : $24,836,666
Year 10 : $11,916,666
Salary Cap with 1 Way Contract
Year 7 : $79,942,499
Year 8 : $31,240,833
Year 9 : $24,836,666
Year 10 : $11,916,666

Farm Players Salaries

Ian McCoshen $102,500 (1)
Salary Average Remaining : $569
Blake Speers $93,583 (2)
Salary Average Remaining : $520
Lukas Jasek $92,500 (3)
Salary Average Remaining : $514
Brandon Hickey $92,500 (2)
Salary Average Remaining : $514
Mike Downing $92,500 (1)
Salary Average Remaining : $514
Kyle Wood $92,500 (1)
Salary Average Remaining : $514
Carsen Twarynski $92,500 (3)
Salary Average Remaining : $514
Steven Santini $92,500 (1)
Salary Average Remaining : $514
Rourke Chartier $88,833 (1)
Salary Average Remaining : $494
Pascal Laberge $86,333 (3)
Salary Average Remaining : $480
Parker Wotherspoon $85,500 (2)
Salary Average Remaining : $475
Cody Bass $85,000 (2)
Salary Average Remaining : $472
Colten Teubert $85,000 (2)
Salary Average Remaining : $472
Andrew Bodnarchuk $80,000 (2)
Salary Average Remaining : $444
Jim O Brien $80,000 (2)
Salary Average Remaining : $444
Antti Lehtonen $80,000 (1)
Salary Average Remaining : $444
Adam Comrie $75,000 (2)
Salary Average Remaining : $417
Alex Grant $75,000 (2)
Salary Average Remaining : $417
Ryan White $75,000 (2)
Salary Average Remaining : $417
Jakub Stepanek $75,000 (1)
Salary Average Remaining : $417
Jonas Gustavsson $75,000 (2)
Salary Average Remaining : $417
Jakub Sedlacek $75,000 (1)
Salary Average Remaining : $417
Ondrej Vala $70,167 (3)
Salary Average Remaining : $390
Sam Warning $70,000 (1)
Salary Average Remaining : $389
Spencer Abbott $70,000 (1)
Salary Average Remaining : $389
Nick Sorkin $70,000 (2)
Salary Average Remaining : $389
Kyle Rau $70,000 (1)
Salary Average Remaining : $389
Jean Dupuy $70,000 (1)
Salary Average Remaining : $389
Joseph Blandisi $70,000 (1)
Salary Average Remaining : $389
Philip McRae $70,000 (1)
Salary Average Remaining : $389
Philippe Myers $67,833 (2)
Salary Average Remaining : $377
Josh Brown $67,500 (1)
Salary Average Remaining : $375
Nikita Soshnikov $65,000 (1)
Salary Average Remaining : $361
Total Farm Players33
Salary Commitment
Year 7 : $2,632,249
Year 8 : $1,380,916
Year 9 : $341,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,632,249
Year 8 : $1,380,916
Year 9 : $341,500
Year 10 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $140 - 5,166 - 64.57%
Level 2: 5000 - $80 - 3,898 - 77.95%
Level 3: 2000 - $50 - 1,570 - 78.49%
Level 4: 4000 - $35 - 3,083 - 77.07%
Luxury : 1000 - $250 - 793 - 79.25%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,543 - 77.14%
Farm Level 2: 1000 - $20 - 776 - 77.65%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,508 - 72.54%
Average Income per Game$1,561,491
Year to Date Revenue$64,021,127
Farm
Home Games Left0
Average Attendance - %2,319 - 77.31%
Average Income per Game$84,965
Year to Date Revenue$3,483,546

Expense

Pro Players Total Salaries$62,493,333
Pro Players Total Average Salaries$60,810,000
Farm Players Total Salaries$2,473,083
Farm Players Total Average Salaries$2,453,083
Coaches Total Salaries$2,016,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$63,159,875
Farm Year To Date Expenses$2,880,860
Pro Salary Cap Per Days$313,296
Pro Salary Cap To Date$59,437,341
Farm Salary Cap Per Days$13,184
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$355,885
Pro Estimated Expenses$355,885
Farm Remaining Season Days1
Farm Expenses Per Days$16,239
Farm Estimated Expenses$16,239
Estimated Season Expenses$372,124
Estimated Season Salary Cap$67,120,637
Estimate Under Maximum Salary Cap of $83,500,000$16,379,363
Estimate Over Minimum Salary Cap of $62,200,000 $4,920,637
Current Bank Account$61,906,641
Projected Bank Account$61,534,517

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $36,111
Petr Mrazek (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $27,361
Jimmy Howard (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $28,333
Danny DeKeyser (Out of Payroll) $5,000,000 (1)
-Salary Average Remaining : $24,537
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $22,454
Tomas Tatar (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $19,722
Jonathan Ericsson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $22,685
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $18,333
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $17,778
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Mattias Janmark (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $11,111
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,204
Matthew Tkachuk $1,775,000 (1)
-Salary Average Remaining : $9,861
Ivan Provorov $1,744,167 (1)
-Salary Average Remaining : $9,690
Michael Rasmussen $1,710,833 (3)
-Salary Average Remaining : $9,505
Alexey Marchenko (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,433,333
-Salary Average Remaining : $7,963
Tyler Bertuzzi (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $7,778
Korbinian Holzer (Out of Payroll) $1,000,000 (1)
-Salary Average Remaining : $5,556
Stanislav Galiev $1,000,000 (2)
-Salary Average Remaining : $5,556
Filip Hronek $913,333 (2)
-Salary Average Remaining : $5,074
Nikolay Goldobin (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $5,000
Markus Hannikainen (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $4,444
Alexander Burmistrov $700,000 (2)
-Salary Average Remaining : $3,889
Total Pro Players24
Salary Commitment
Year 7 : $63,493,333
Year 8 : $6,524,166
Year 9 : $1,710,833
Year 10 : $0
Salary Average Commitment
Year 7 : $61,810,000
Year 8 : $6,324,166
Year 9 : $1,710,833
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $61,810,000
Year 8 : $6,324,166
Year 9 : $1,710,833
Year 10 : $0

Farm Players Salaries

Evgeny Svechnikov $107,583 (1)
Salary Average Remaining : $598
Andrei Markov $100,000 (2)
Salary Average Remaining : $556
Vili Saarijarvi $93,000 (2)
Salary Average Remaining : $517
Maxim Letunov $92,500 (2)
Salary Average Remaining : $514
Viktor Svedberg $90,000 (2)
Salary Average Remaining : $500
Anders Lindback $90,000 (2)
Salary Average Remaining : $500
Brendan Guhle $88,833 (2)
Salary Average Remaining : $494
Zach Nastasiuk $87,167 (2)
Salary Average Remaining : $484
Angus Redmond $80,000 (2)
Salary Average Remaining : $444
Taylor Doherty $80,000 (2)
Salary Average Remaining : $444
Ben Sexton (Out of Payroll) $80,000 (2)
Salary Average Remaining : $444
Atte Engren $80,000 (2)
Salary Average Remaining : $444
Ben Meisner $80,000 (2)
Salary Average Remaining : $444
Max Friberg $79,000 (2)
Salary Average Remaining : $439
Brenden Kichton $75,000 (2)
Salary Average Remaining : $417
Vladislav Kamenev $75,000 (1)
Salary Average Remaining : $417
Alex Krushelnyski $70,000 (2)
Salary Average Remaining : $389
Sam Henley $70,000 (2)
Salary Average Remaining : $389
Adam Krause $70,000 (2)
Salary Average Remaining : $389
Martin Frk $70,000 (1)
Salary Average Remaining : $389
Jason Akeson $70,000 (2)
Salary Average Remaining : $389
Christoph Bertschy $70,000 (2)
Salary Average Remaining : $389
Kirill Gotovets $70,000 (2)
Salary Average Remaining : $389
Zack Stortini $70,000 (2)
Salary Average Remaining : $389
Dustin Gazley $70,000 (2)
Salary Average Remaining : $389
Teemu Pulkkinen (Out of Payroll) $70,000 (2)
Salary Average Remaining : $389
Viktor Loov $70,000 (2)
Salary Average Remaining : $389
Sergey Kalinin $70,000 (2)
Salary Average Remaining : $389
Dmitrij Jaskin $65,000 (1)
Salary Average Remaining : $361
Jake Paterson $65,000 (1)
Salary Average Remaining : $361
Nail Yakupov $65,000 (1)
Salary Average Remaining : $361
James de Haas $65,000 (1)
Salary Average Remaining : $361
Tomas Hyka (Out of Payroll) $65,000 (1)
Salary Average Remaining : $361
Ryan Kujawinski $65,000 (1)
Salary Average Remaining : $250
Total Farm Players34
Salary Commitment
Year 7 : $2,608,083
Year 8 : $1,965,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,588,083
Year 8 : $1,965,500
Year 9 : $0
Year 10 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6690 - $140 - 5,412 - 80.90%
Level 2: 5000 - $80 - 4,000 - 79.99%
Level 3: 2000 - $50 - 1,599 - 79.96%
Level 4: 4000 - $35 - 3,178 - 79.46%
Luxury : 1000 - $250 - 839 - 83.92%
Total Capacity :18690
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,659 - 82.96%
Farm Level 2: 1000 - $20 - 800 - 80.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,028 - 80.41%
Average Income per Game$1,626,523
Year to Date Revenue$66,687,442
Farm
Home Games Left0
Average Attendance - %2,459 - 81.97%
Average Income per Game$90,601
Year to Date Revenue$3,714,656

Expense

Pro Players Total Salaries$79,746,599
Pro Players Total Average Salaries$78,646,599
Farm Players Total Salaries$2,597,833
Farm Players Total Average Salaries$2,597,833
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,679,324
Farm Year To Date Expenses$3,139,368
Pro Salary Cap Per Days$398,037
Pro Salary Cap To Date$74,279,291
Farm Salary Cap Per Days$14,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$450,953
Pro Estimated Expenses$450,953
Farm Remaining Season Days1
Farm Expenses Per Days$17,210
Farm Estimated Expenses$17,210
Estimated Season Expenses$468,163
Estimated Season Salary Cap$74,677,328
Estimate Under Maximum Salary Cap of $83,500,000$8,822,672
Estimate Over Minimum Salary Cap of $62,200,000 $12,477,328
Current Bank Account$52,538,315
Projected Bank Account$52,070,152

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average Remaining : $55,556
Paul Stastny (Out of Payroll) $7,000,000 (3)
-Salary Average Remaining : $38,889
Matt Niskanen (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $37,222
Nate Schmidt (1 Way Contract) $5,950,000 (6)
-Salary Average Remaining : $33,056
Rasmus Ristolainen (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,778
Thomas Vanek (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $26,389
Charlie Coyle (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $17,778
David Perron (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $22,222
Sam Reinhart (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $20,278
Patrik Laine $3,575,000 (1)
-Salary Average Remaining : $19,861
Sven Baertschi (1 Way Contract) $3,366,666 (2)
-Salary Average Remaining : $18,704
Mark Pysyk (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $15,000
Tomas Plekanec (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $2,300,000
-Salary Average Remaining : $12,778
Connor Hellebuyck (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $12,500
Zach Hyman (1 Way Contract) $2,166,600 (2)
-Salary Average Remaining : $12,037
Oscar Lindberg (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $9,444
Roman Polak (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $9,722
Jake McCabe (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Jason Pominville (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Tim Schaller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Brandon Davidson $950,000 (2)
-Salary Average Remaining : $5,278
MacKenzie Blackwood $913,333 (1)
-Salary Average Remaining : $5,074
Evan Rodrigues $750,000 (1)
-Salary Average Remaining : $4,167
Yannick Weber (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Nick Schneider $675,000 (3)
-Salary Average Remaining : $3,750
Total Pro Players25
Salary Commitment
Year 7 : $79,746,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $78,646,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000
Salary Cap with 1 Way Contract
Year 7 : $78,646,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000

Farm Players Salaries

Olli Juolevi $191,333 (3)
Salary Average Remaining : $1,063
Andy Andreoff $95,000 (2)
Salary Average Remaining : $528
Otto Koivula $92,500 (3)
Salary Average Remaining : $514
Mason Shaw $92,500 (3)
Salary Average Remaining : $514
Sean Malone $92,500 (1)
Salary Average Remaining : $514
Samuel Montembeault $92,500 (2)
Salary Average Remaining : $514
Calvin Petersen $92,500 (1)
Salary Average Remaining : $514
Joonas Lyytinen $90,000 (1)
Salary Average Remaining : $500
Jimmy Hayes $90,000 (1)
Salary Average Remaining : $500
Jordan Schroeder $80,000 (1)
Salary Average Remaining : $444
Warren Foegele $80,000 (2)
Salary Average Remaining : $444
Connor Bunnaman $79,000 (3)
Salary Average Remaining : $439
Hubert Labrie $75,000 (2)
Salary Average Remaining : $417
Max McCormick $75,000 (2)
Salary Average Remaining : $417
Zach Trotman $75,000 (1)
Salary Average Remaining : $417
Felix Girard $75,000 (2)
Salary Average Remaining : $417
Colin Greening $75,000 (1)
Salary Average Remaining : $417
Brandon Burlon $75,000 (1)
Salary Average Remaining : $417
Austin Fyten $75,000 (2)
Salary Average Remaining : $417
Rod Pelley $75,000 (1)
Salary Average Remaining : $417
Anthony Peluso $75,000 (2)
Salary Average Remaining : $417
David Ullstrom $75,000 (1)
Salary Average Remaining : $417
Travis Barron $74,167 (3)
Salary Average Remaining : $412
Chaz Reddekopp $73,333 (3)
Salary Average Remaining : $407
Harri Sateri $70,000 (1)
Salary Average Remaining : $389
Justin Bailey $70,000 (1)
Salary Average Remaining : $389
Paul Thompson $67,500 (1)
Salary Average Remaining : $375
Jacob Cederholm $65,000 (1)
Salary Average Remaining : $361
Nikita Jevpalovs $65,000 (1)
Salary Average Remaining : $361
Mark McNeill $65,000 (1)
Salary Average Remaining : $361
Maxim Lamarche $65,000 (1)
Salary Average Remaining : $361
Nick Baptiste $65,000 (1)
Salary Average Remaining : $361
Total Farm Players32
Salary Commitment
Year 7 : $2,597,833
Year 8 : $1,245,333
Year 9 : $602,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,597,833
Year 8 : $1,245,333
Year 9 : $602,833
Year 10 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7153 - $140 - 5,199 - 72.68%
Level 2: 5000 - $80 - 3,855 - 77.11%
Level 3: 2000 - $50 - 1,531 - 76.55%
Level 4: 4000 - $35 - 3,045 - 76.13%
Luxury : 1000 - $250 - 794 - 79.41%
Total Capacity :19153
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,629 - 81.46%
Farm Level 2: 1000 - $20 - 797 - 79.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,424 - 75.31%
Average Income per Game$1,559,687
Year to Date Revenue$63,947,165
Farm
Home Games Left0
Average Attendance - %2,426 - 80.88%
Average Income per Game$89,224
Year to Date Revenue$3,658,204

Expense

Pro Players Total Salaries$86,522,500
Pro Players Total Average Salaries$85,730,833
Farm Players Total Salaries$2,951,583
Farm Players Total Average Salaries$2,886,583
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,056,769
Farm Year To Date Expenses$3,550,410
Pro Salary Cap Per Days$476,282
Pro Salary Cap To Date$79,250,612
Farm Salary Cap Per Days$15,537
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$489,014
Pro Estimated Expenses$489,014
Farm Remaining Season Days1
Farm Expenses Per Days$19,453
Farm Estimated Expenses$19,453
Estimated Season Expenses$508,467
Estimated Season Salary Cap$79,726,894
Estimate Under Maximum Salary Cap of $83,500,000$3,773,106
Estimate Over Minimum Salary Cap of $62,200,000 $17,526,894
Current Bank Account$65,065,216
Projected Bank Account$64,556,749

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (6)
-Salary Average Remaining : $63,889
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
-Salary Average Remaining : $33,333
Semyon Varlamov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Mark Stone (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $29,444
Marcus Johansson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $27,778
Mike Hoffman (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $30,556
Michael Del Zotto (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $24,306
Cody Ceci (Out of Payroll) $4,500,000 (1)
-Salary Average Remaining : $25,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $23,611
Brett Connolly (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $22,778
Troy Stecher (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $23,611
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Olli Maatta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Darren Helm (1 Way Contract) $3,850,000 (1)
-Salary Average Remaining : $21,389
Joakim Nordstrom (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $10,185
Jimmy Vesey (1 Way Contract) $2,275,000 (1)
-Salary Average Remaining : $12,639
Thomas Chabot $1,223,333 (2)
-Salary Average Remaining : $6,796
Joonas Korpisalo (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $6,389
Erik Burgdoerfer $950,000 (2)
-Salary Average Remaining : $5,278
Alex Nedeljkovic $894,167 (1)
-Salary Average Remaining : $4,968
Travis Boyd (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $4,444
Max Lajoie $780,000 (2)
-Salary Average Remaining : $4,333
Lee Stempniak $750,000 (1)
-Salary Average Remaining : $4,167
Miikka Salomaki (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $4,167
Curtis Lazar (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players26
Salary Commitment
Year 7 : $91,022,500
Year 8 : $62,103,333
Year 9 : $27,100,000
Year 10 : $21,600,000
Salary Average Commitment
Year 7 : $90,230,833
Year 8 : $62,353,333
Year 9 : $27,100,000
Year 10 : $21,600,000
Salary Cap with 1 Way Contract
Year 7 : $90,230,833
Year 8 : $62,353,333
Year 9 : $27,100,000
Year 10 : $21,600,000

Farm Players Salaries

Alexei Emelin $350,000 (1)
Salary Average Remaining : $1,944
Jake Evans $135,000 (2)
Salary Average Remaining : $750
Klim Kostin $110,667 (2)
Salary Average Remaining : $615
Chris Butler $100,000 (1)
Salary Average Remaining : $556
Mark Barberio $100,000 (1)
Salary Average Remaining : $556
Matt Beleskey $100,000 (1)
Salary Average Remaining : $556
Marcus Hogberg $100,000 (1)
Salary Average Remaining : $556
Anton Forsberg $100,000 (2)
Salary Average Remaining : $556
Matt Irwin $95,000 (2)
Salary Average Remaining : $528
Joey Anderson $92,500 (3)
Salary Average Remaining : $514
Pierre Engvall $92,500 (2)
Salary Average Remaining : $514
Lucas Johansen (Out of Payroll) $92,500 (2)
Salary Average Remaining : $514
Marko Dano (Out of Payroll) $90,000 (2)
Salary Average Remaining : $500
Adam Mascherin $88,000 (3)
Salary Average Remaining : $489
Chris Driedger $85,000 (2)
Salary Average Remaining : $472
Terry Broadhurst $85,000 (1)
Salary Average Remaining : $472
Carter Camper $85,000 (2)
Salary Average Remaining : $472
Ryan Bourque $85,000 (1)
Salary Average Remaining : $472
William Lagesson $75,833 (3)
Salary Average Remaining : $421
Nick Saracino $75,000 (2)
Salary Average Remaining : $417
Nathan Gerbe $75,000 (1)
Salary Average Remaining : $417
Dennis Everberg $75,000 (1)
Salary Average Remaining : $417
Andrew Hammond $75,000 (1)
Salary Average Remaining : $417
Chris Kelly $75,000 (1)
Salary Average Remaining : $417
Matt Marcinew $75,000 (2)
Salary Average Remaining : $417
Buddy Robinson $70,000 (1)
Salary Average Remaining : $389
Thomas Di Pauli $70,000 (1)
Salary Average Remaining : $389
Brycen Martin $68,500 (1)
Salary Average Remaining : $381
Nathan Paetsch $65,000 (1)
Salary Average Remaining : $361
Maxime Fortunus $65,000 (1)
Salary Average Remaining : $361
Julius Honka $65,000 (1)
Salary Average Remaining : $0
Tobias Lindberg $65,000 (1)
Salary Average Remaining : $361
Vincent Dunn $63,583 (2)
Salary Average Remaining : $353
Total Farm Players33
Salary Commitment
Year 7 : $3,044,083
Year 8 : $1,355,583
Year 9 : $256,333
Year 10 : $0
Salary Average Commitment
Year 7 : $2,979,083
Year 8 : $1,355,583
Year 9 : $256,333
Year 10 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $140 - 5,167 - 77.12%
Level 2: 5000 - $80 - 3,920 - 78.39%
Level 3: 2000 - $50 - 1,548 - 77.38%
Level 4: 4000 - $35 - 3,036 - 75.90%
Luxury : 1000 - $250 - 790 - 79.00%
Total Capacity :18700
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,621 - 81.05%
Farm Level 2: 1000 - $20 - 784 - 78.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,460 - 77.33%
Average Income per Game$1,559,870
Year to Date Revenue$63,954,673
Farm
Home Games Left0
Average Attendance - %2,404 - 80.15%
Average Income per Game$88,559
Year to Date Revenue$3,630,924

Expense

Pro Players Total Salaries$66,429,410
Pro Players Total Average Salaries$66,622,744
Farm Players Total Salaries$2,437,333
Farm Players Total Average Salaries$2,437,333
Coaches Total Salaries$2,054,250
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,282,536
Farm Year To Date Expenses$3,333,001
Pro Salary Cap Per Days$370,126
Pro Salary Cap To Date$69,964,305
Farm Salary Cap Per Days$13,541
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$377,715
Pro Estimated Expenses$377,715
Farm Remaining Season Days1
Farm Expenses Per Days$16,291
Farm Estimated Expenses$16,291
Estimated Season Expenses$394,006
Estimated Season Salary Cap$70,334,431
Estimate Under Maximum Salary Cap of $83,500,000$13,165,569
Estimate Over Minimum Salary Cap of $62,200,000 $8,134,431
Current Bank Account$90,152,357
Projected Bank Account$89,758,351

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,300,000 (2)
-Salary Average Remaining : $42,222
Cory Schneider (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $40,278
Aleksander Barkov (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $33,111
Nick Foligno (1 Way Contract) $5,600,000 (2)
-Salary Average Remaining : $30,741
Dominik Kahun (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $29,167
Victor Olofsson (1 Way Contract) $4,100,000 (1)
-Salary Average Remaining : $22,778
Rasmus Dahlin $3,775,000 (3)
-Salary Average Remaining : $20,972
Phillip Danault (1 Way Contract) $3,083,300 (2)
-Salary Average Remaining : $17,129
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Thatcher Demko $2,941,667 (1)
-Salary Average Remaining : $16,343
Jordan Weal (1 Way Contract) $2,850,000 (2)
-Salary Average Remaining : $15,833
Sam Miletic (Out of Payroll) $2,800,000 (1)
-Salary Average Remaining : $15,556
Ty Lewis (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $15,556
Alex Barre-Boulet (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $14,444
Ilya Lyubushkin (1 Way Contract) $1,850,000 (4)
-Salary Average Remaining : $10,278
Lucas Carlsson $925,000 (3)
-Salary Average Remaining : $5,139
Frederik Tiffels $925,000 (1)
-Salary Average Remaining : $5,139
Brandon Carlo $894,167 (1)
-Salary Average Remaining : $4,968
Dennis Cholowski $894,166 (3)
-Salary Average Remaining : $4,968
Jonas Siegenthaler $888,333 (2)
-Salary Average Remaining : $4,935
Kole Sherwood $777,777 (3)
-Salary Average Remaining : $4,321
Mac Carruth (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $3,889
Troy Grosenick (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $3,889
Frederik Gauthier $675,000 (1)
-Salary Average Remaining : $3,750
Duncan Siemens $650,000 (1)
-Salary Average Remaining : $3,611
Total Pro Players25
Salary Commitment
Year 7 : $69,229,410
Year 8 : $39,393,576
Year 9 : $19,671,943
Year 10 : $8,350,000
Salary Average Commitment
Year 7 : $69,422,744
Year 8 : $39,386,910
Year 9 : $19,431,943
Year 10 : $7,810,000
Salary Cap with 1 Way Contract
Year 7 : $69,422,744
Year 8 : $39,386,910
Year 9 : $19,431,943
Year 10 : $7,810,000

Farm Players Salaries

Joe Colborne $150,000 (1)
Salary Average Remaining : $833
Mathias Bau $100,000 (1)
Salary Average Remaining : $556
Zack MacEwen $100,000 (1)
Salary Average Remaining : $556
Cavan Fitzgerald $100,000 (1)
Salary Average Remaining : $556
Stefan LeBlanc (Out of Payroll) $100,000 (1)
Salary Average Remaining : $556
Macoy Erkamps $100,000 (1)
Salary Average Remaining : $556
C.J. Smith $100,000 (1)
Salary Average Remaining : $556
Vince Pedrie $100,000 (1)
Salary Average Remaining : $556
Eric Robinson $100,000 (2)
Salary Average Remaining : $556
Hunter Miska $100,000 (1)
Salary Average Remaining : $556
Ivan Kulbakov $100,000 (1)
Salary Average Remaining : $556
Jalen Smereck $100,000 (2)
Salary Average Remaining : $556
Austin Strand $100,000 (2)
Salary Average Remaining : $556
Riley Stillman $90,000 (3)
Salary Average Remaining : $500
Yakov Trenin $86,333 (2)
Salary Average Remaining : $480
David Kase $85,000 (3)
Salary Average Remaining : $472
Skyler McKenzie $74,167 (3)
Salary Average Remaining : $412
Matt Abt $70,000 (1)
Salary Average Remaining : $389
Desmond Bergin $70,000 (1)
Salary Average Remaining : $389
Remi Elie $70,000 (1)
Salary Average Remaining : $389
Denis Malgin $69,333 (1)
Salary Average Remaining : $385
Daniel Audette $67,500 (1)
Salary Average Remaining : $375
Dalton Smith $65,000 (1)
Salary Average Remaining : $361
Brandon Gormley $65,000 (1)
Salary Average Remaining : $361
Matteo Gennaro $65,000 (1)
Salary Average Remaining : $361
Nick Moutrey $65,000 (1)
Salary Average Remaining : $361
Klas Dahlbeck $65,000 (1)
Salary Average Remaining : $361
Jakub Kovar $45,000 (1)
Salary Average Remaining : $250
Tim Clifton $45,000 (1)
Salary Average Remaining : $250
Daniel Muzito-Bagenda $45,000 (1)
Salary Average Remaining : $250
Cameron Brown $45,000 (1)
Salary Average Remaining : $250
Total Farm Players31
Salary Commitment
Year 7 : $2,537,333
Year 8 : $635,500
Year 9 : $249,167
Year 10 : $0
Salary Average Commitment
Year 7 : $2,537,333
Year 8 : $635,500
Year 9 : $249,167
Year 10 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6672 - $140 - 5,208 - 78.06%
Level 2: 5000 - $80 - 3,942 - 78.85%
Level 3: 2000 - $50 - 1,588 - 79.39%
Level 4: 4000 - $35 - 3,068 - 76.70%
Luxury : 1000 - $250 - 796 - 79.63%
Total Capacity :18672
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,595 - 79.75%
Farm Level 2: 1000 - $20 - 787 - 78.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,603 - 78.21%
Average Income per Game$1,573,476
Year to Date Revenue$64,512,516
Farm
Home Games Left0
Average Attendance - %2,382 - 79.40%
Average Income per Game$87,493
Year to Date Revenue$3,587,232

Expense

Pro Players Total Salaries$80,072,628
Pro Players Total Average Salaries$79,599,628
Farm Players Total Salaries$2,546,916
Farm Players Total Average Salaries$2,546,916
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,730,512
Farm Year To Date Expenses$3,308,679
Pro Salary Cap Per Days$442,220
Pro Salary Cap To Date$78,734,921
Farm Salary Cap Per Days$14,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$453,181
Pro Estimated Expenses$453,181
Farm Remaining Season Days1
Farm Expenses Per Days$17,761
Farm Estimated Expenses$17,761
Estimated Season Expenses$470,942
Estimated Season Salary Cap$79,177,141
Estimate Under Maximum Salary Cap of $83,500,000$4,322,859
Estimate Over Minimum Salary Cap of $62,200,000 $16,977,141
Current Bank Account$57,591,463
Projected Bank Account$57,120,521

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (2)
-Salary Average Remaining : $52,991
Braden Holtby (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $36,111
John Carlson (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $43,472
Kevin Shattenkirk (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $33,333
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
Nick Bonino (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $23,333
Karl Alzner (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $4,200,000
-Salary Average Remaining : $23,333
Andrei Svechnikov $3,575,000 (3)
-Salary Average Remaining : $19,861
Jacob Trouba (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $21,400
Blake Comeau (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $18,333
Marcus Foligno (1 Way Contract) $2,875,000 (2)
-Salary Average Remaining : $15,972
Tom Wilson (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $15,556
Carter Hutton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $15,278
Alexandre Burrows (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $13,889
Scott Laughton (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $12,778
Chris Wideman (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Matt Grzelcyk (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $7,778
Christian Djoos (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Connor Carrick (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $6,667
Tanner Kero (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $6,667
Chandler Stephenson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $5,833
Madison Bowey (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Danton Heinen $995,833 (1)
-Salary Average Remaining : $5,532
Juho Lammikko $925,000 (1)
-Salary Average Remaining : $5,139
Sam Steel $863,333 (3)
-Salary Average Remaining : $4,796
Total Pro Players25
Salary Commitment
Year 7 : $80,072,628
Year 8 : $53,601,795
Year 9 : $27,168,333
Year 10 : $19,700,000
Salary Average Commitment
Year 7 : $79,599,628
Year 8 : $53,978,795
Year 9 : $26,315,333
Year 10 : $17,677,000
Salary Cap with 1 Way Contract
Year 7 : $79,599,628
Year 8 : $53,978,795
Year 9 : $26,315,333
Year 10 : $17,677,000

Farm Players Salaries

Jannik Hansen $300,000 (1)
Salary Average Remaining : $1,667
Dylan Gambrell $113,750 (2)
Salary Average Remaining : $632
Logan Stanley (Out of Payroll) $107,583 (3)
Salary Average Remaining : $598
Chris Thorburn $95,000 (1)
Salary Average Remaining : $528
Shane Hanna $95,000 (1)
Salary Average Remaining : $528
Deven Sideroff $93,583 (2)
Salary Average Remaining : $520
Peter Cehlarik $92,500 (1)
Salary Average Remaining : $514
Ryan MacInnis $89,417 (1)
Salary Average Remaining : $497
Adam Musil $85,500 (2)
Salary Average Remaining : $475
Colin Markison $85,000 (2)
Salary Average Remaining : $472
Scott Wedgewood $85,000 (2)
Salary Average Remaining : $472
Jake Chelios $85,000 (1)
Salary Average Remaining : $472
Logan Day $85,000 (2)
Salary Average Remaining : $472
Ryan Reaves $85,000 (2)
Salary Average Remaining : $472
Patrice Cormier $85,000 (1)
Salary Average Remaining : $472
Beck Malenstyn $77,333 (3)
Salary Average Remaining : $430
Callum Booth $75,833 (3)
Salary Average Remaining : $421
Daniel Brickley $75,000 (2)
Salary Average Remaining : $417
John Ramage $75,000 (1)
Salary Average Remaining : $417
Jeremy Smith $75,000 (1)
Salary Average Remaining : $417
Mike Sislo $75,000 (1)
Salary Average Remaining : $417
Matt Lorito $75,000 (2)
Salary Average Remaining : $417
Brian Pinho $70,000 (1)
Salary Average Remaining : $389
Liam OBrien $70,000 (1)
Salary Average Remaining : $389
Philip Samuelsson $70,000 (2)
Salary Average Remaining : $389
Bogdan Kiselevich $70,000 (1)
Salary Average Remaining : $389
Ben Thomas $69,000 (1)
Salary Average Remaining : $383
Matt Puempel $67,500 (1)
Salary Average Remaining : $375
Colin Blackwell $67,500 (1)
Salary Average Remaining : $375
Kevin Lalande $60,000 (1)
Salary Average Remaining : $333
Total Farm Players30
Salary Commitment
Year 7 : $2,654,499
Year 8 : $1,113,582
Year 9 : $260,749
Year 10 : $0
Salary Average Commitment
Year 7 : $2,654,499
Year 8 : $1,113,582
Year 9 : $260,749
Year 10 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $135 - 5,555 - 98.75%
Level 2: 5000 - $65 - 4,671 - 93.42%
Level 3: 2000 - $30 - 1,881 - 94.05%
Level 4: 4000 - $25 - 3,769 - 94.21%
Luxury : 1000 - $235 - 941 - 94.10%
Total Capacity :17625
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,659 - 82.94%
Farm Level 2: 1000 - $20 - 832 - 83.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,817 - 95.41%
Average Income per Game$1,654,675
Year to Date Revenue$67,841,695
Farm
Home Games Left0
Average Attendance - %2,491 - 83.03%
Average Income per Game$89,209
Year to Date Revenue$3,657,550

Expense

Pro Players Total Salaries$62,925,000
Pro Players Total Average Salaries$62,691,667
Farm Players Total Salaries$3,739,250
Farm Players Total Average Salaries$3,739,250
Coaches Total Salaries$1,878,840
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,390,176
Farm Year To Date Expenses$4,112,439
Pro Salary Cap Per Days$348,287
Pro Salary Cap To Date$66,045,592
Farm Salary Cap Per Days$20,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$357,521
Pro Estimated Expenses$357,521
Farm Remaining Season Days1
Farm Expenses Per Days$23,274
Farm Estimated Expenses$23,274
Estimated Season Expenses$380,795
Estimated Season Salary Cap$66,393,879
Estimate Under Maximum Salary Cap of $83,500,000$17,106,121
Estimate Over Minimum Salary Cap of $62,200,000 $4,193,879
Current Bank Account$123,811,183
Projected Bank Account$123,430,388

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $52,778
Patrik Nemeth (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Mikko Koskinen (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $22,222
Atte Tolvanen (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average Remaining : $19,444
Valeri Nichushkin (1 Way Contract) $2,950,000 (2)
-Salary Average Remaining : $16,389
Erik Haula (Out of Payroll) $2,750,000 (1)
-Salary Average Remaining : $15,278
Tomas Nosek (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $13,889
Pavel Francouz (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $13,889
Juuso Riikola (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Jan Rutta (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Adrian Kempe (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $11,111
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $11,111
Lawrence Pilut (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Jacob Nilsson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Sven Andrighetto (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,516,667
-Salary Average Remaining : $8,426
Fredrik Claesson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $8,333
Ville Meskanen (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Erik Gustafsson (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $6,667
David Kampf (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $5,556
Oscar Dansk (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $4,722
Teddy Blueger (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $4,167
Dean Kukan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $4,028
Luca Sbisa (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Martin Marincin (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players26
Salary Commitment
Year 7 : $65,675,000
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000
Salary Average Commitment
Year 7 : $65,441,667
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000
Salary Cap with 1 Way Contract
Year 7 : $65,441,667
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Average Remaining : $969
Mikhail Sergachev $174,417 (2)
Salary Average Remaining : $969
Ilya Samsonov $147,500 (3)
Salary Average Remaining : $819
Kristian Vesalainen $146,083 (3)
Salary Average Remaining : $812
Saku Maenalanen $127,500 (1)
Salary Average Remaining : $708
Kristian Reichel $100,000 (2)
Salary Average Remaining : $556
Alexander True $100,000 (1)
Salary Average Remaining : $556
Michal Cajkovsky $100,000 (1)
Salary Average Remaining : $556
Radim Simek $100,000 (1)
Salary Average Remaining : $556
Jan Kovar $100,000 (2)
Salary Average Remaining : $556
Philip Holm $100,000 (2)
Salary Average Remaining : $556
Filip Sandberg $100,000 (1)
Salary Average Remaining : $556
Jens Looke $92,500 (2)
Salary Average Remaining : $514
Alex Lintuniemi $92,500 (1)
Salary Average Remaining : $514
Rudolfs Balcers $92,500 (2)
Salary Average Remaining : $514
Christoffer Ehn $92,500 (3)
Salary Average Remaining : $514
Carl Dahlstrom $92,500 (1)
Salary Average Remaining : $514
Rasmus Asplund $92,500 (3)
Salary Average Remaining : $514
Carl Grundstrom $92,500 (3)
Salary Average Remaining : $514
Joona Koppanen $91,083 (3)
Salary Average Remaining : $506
Filip Chlapik $89,417 (2)
Salary Average Remaining : $497
Oliver Kylington $86,333 (1)
Salary Average Remaining : $480
Ludwig Bystrom $85,000 (1)
Salary Average Remaining : $472
Lucas Wallmark $75,000 (1)
Salary Average Remaining : $417
Juuso Ikonen $70,000 (2)
Salary Average Remaining : $389
Daniel Zaar $70,000 (2)
Salary Average Remaining : $389
Michael Lindqvist $70,000 (2)
Salary Average Remaining : $389
Kalle Kossila $70,000 (1)
Salary Average Remaining : $389
Patrick Russell $70,000 (1)
Salary Average Remaining : $389
Linus Arnesson $70,000 (2)
Salary Average Remaining : $389
Gustav Olofsson $70,000 (1)
Salary Average Remaining : $389
Kasimir Kaskisuo $67,500 (1)
Salary Average Remaining : $375
Christopher Gibson $67,500 (1)
Salary Average Remaining : $375
Markus Eisenschmid $65,000 (1)
Salary Average Remaining : $361
Nicklas Jensen $65,000 (1)
Salary Average Remaining : $361
Ville Pokka $65,000 (1)
Salary Average Remaining : $361
Malte Stromwall $65,000 (1)
Salary Average Remaining : $361
Dmitry Osipov $65,000 (1)
Salary Average Remaining : $361
Sergey Tolchinsky $65,000 (1)
Salary Average Remaining : $361
Jan Lukas $45,000 (1)
Salary Average Remaining : $250
Andrei Mironov $45,000 (1)
Salary Average Remaining : $250
Anton Slepyshev $45,000 (1)
Salary Average Remaining : $250
Marek Langhamer $45,000 (1)
Salary Average Remaining : $250
Total Farm Players43
Salary Commitment
Year 7 : $3,739,250
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0
Salary Average Commitment
Year 7 : $3,739,250
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7519 - $140 - 5,447 - 72.44%
Level 2: 5000 - $80 - 4,082 - 81.63%
Level 3: 2000 - $50 - 1,605 - 80.27%
Level 4: 4000 - $35 - 3,220 - 80.50%
Luxury : 1000 - $250 - 814 - 81.35%
Total Capacity :19519
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,619 - 80.93%
Farm Level 2: 1000 - $20 - 815 - 81.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,167 - 77.71%
Average Income per Game$1,634,006
Year to Date Revenue$66,994,233
Farm
Home Games Left0
Average Attendance - %2,434 - 81.12%
Average Income per Game$89,150
Year to Date Revenue$3,655,168

Expense

Pro Players Total Salaries$85,035,833
Pro Players Total Average Salaries$85,802,500
Farm Players Total Salaries$2,838,750
Farm Players Total Average Salaries$2,838,750
Coaches Total Salaries$2,254,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,313,746
Farm Year To Date Expenses$3,663,305
Pro Salary Cap Per Days$454,088
Pro Salary Cap To Date$78,807,493
Farm Salary Cap Per Days$15,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$480,975
Pro Estimated Expenses$480,975
Farm Remaining Season Days1
Farm Expenses Per Days$19,743
Farm Estimated Expenses$19,743
Estimated Season Expenses$500,718
Estimated Season Salary Cap$79,261,581
Estimate Under Maximum Salary Cap of $83,500,000$4,238,419
Estimate Over Minimum Salary Cap of $62,200,000 $17,061,581
Current Bank Account$61,487,579
Projected Bank Account$60,986,861

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (6)
-Salary Average Remaining : $51,389
Claude Giroux (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $44,444
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Average Remaining : $35,278
Wayne Simmonds (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Jonathan Drouin (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $30,556
Tyler Bozak (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $27,778
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $25,000
James Neal (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $25,000
Sean Couturier (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $22,222
Niklas Hjalmarsson (Out of Payroll) $4,000,000 (1)
-Salary Average Remaining : $22,593
Jean-Gabriel Pageau (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $21,667
Michael Stone (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $19,444
Kasperi Kapanen (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $17,778
John Moore (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $15,278
Jason Demers (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Jordan Martinook (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $10,000
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Blake Coleman (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $13,333
Luke Schenn (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $9,444
Brock McGinn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $6,667
Max Veronneau $1,000,000 (2)
-Salary Average Remaining : $5,556
Anthony Cirelli $935,833 (2)
-Salary Average Remaining : $5,199
Jaycob Megna $900,000 (2)
-Salary Average Remaining : $5,000
Casey DeSmith $850,000 (1)
-Salary Average Remaining : $4,722
Total Pro Players24
Salary Commitment
Year 7 : $85,035,833
Year 8 : $54,235,833
Year 9 : $44,900,000
Year 10 : $22,000,000
Salary Average Commitment
Year 7 : $85,802,500
Year 8 : $53,835,833
Year 9 : $44,700,000
Year 10 : $22,000,000
Salary Cap with 1 Way Contract
Year 7 : $85,802,500
Year 8 : $53,835,833
Year 9 : $44,700,000
Year 10 : $22,000,000

Farm Players Salaries

Erik Condra $95,000 (2)
Salary Average Remaining : $528
Matt Tennyson $95,000 (2)
Salary Average Remaining : $528
Matt Donovan $95,000 (2)
Salary Average Remaining : $528
Steve Bernier $95,000 (2)
Salary Average Remaining : $528
Phil Varone $95,000 (2)
Salary Average Remaining : $528
Patrick Brown $95,000 (2)
Salary Average Remaining : $528
Jean-Francois Berube $95,000 (1)
Salary Average Remaining : $528
Sebastian Aho 1996 $92,500 (2)
Salary Average Remaining : $514
Ryan Mantha $92,500 (2)
Salary Average Remaining : $514
Merrick Madsen $92,500 (2)
Salary Average Remaining : $514
Dominic Turgeon $91,917 (1)
Salary Average Remaining : $511
Tommy Cross $90,000 (2)
Salary Average Remaining : $500
Brian Gibbons $90,000 (2)
Salary Average Remaining : $500
Sam Lofquist $90,000 (2)
Salary Average Remaining : $500
Mason McDonald $89,417 (2)
Salary Average Remaining : $497
Rasmus Sandin $89,417 (3)
Salary Average Remaining : $497
Carter Hart $86,333 (3)
Salary Average Remaining : $480
Dennis Robertson $85,000 (2)
Salary Average Remaining : $472
Joel Lowry $85,000 (2)
Salary Average Remaining : $472
Adam Cracknell $85,000 (1)
Salary Average Remaining : $472
Steven Swavely $85,000 (2)
Salary Average Remaining : $472
Francis Perron $78,333 (1)
Salary Average Remaining : $435
Bobby Sanguinetti $75,000 (2)
Salary Average Remaining : $417
Connor Jones $75,000 (1)
Salary Average Remaining : $417
Tyler Randell $75,000 (1)
Salary Average Remaining : $417
Vincent Arseneau $75,000 (2)
Salary Average Remaining : $417
Chris DiDomenico $75,000 (1)
Salary Average Remaining : $417
Carter Bancks $75,000 (1)
Salary Average Remaining : $417
Dante Salituro $73,333 (2)
Salary Average Remaining : $407
Reece Willcox $67,500 (1)
Salary Average Remaining : $375
Ryan Murphy $65,000 (1)
Salary Average Remaining : $361
Jordan Nolan $65,000 (1)
Salary Average Remaining : $361
Francis Beauvillier $65,000 (1)
Salary Average Remaining : $361
Reid Petryk $65,000 (1)
Salary Average Remaining : $361
Total Farm Players34
Salary Commitment
Year 7 : $2,838,750
Year 8 : $1,861,000
Year 9 : $175,750
Year 10 : $0
Salary Average Commitment
Year 7 : $2,838,750
Year 8 : $1,861,000
Year 9 : $175,750
Year 10 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5,264 - 78.80%
Level 2: 5000 - $80 - 3,936 - 78.73%
Level 3: 2000 - $50 - 1,560 - 78.00%
Level 4: 4000 - $35 - 3,095 - 77.38%
Luxury : 1000 - $250 - 804 - 80.38%
Total Capacity :18680
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,590 - 79.51%
Farm Level 2: 1000 - $20 - 775 - 77.45%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,659 - 78.47%
Average Income per Game$1,583,015
Year to Date Revenue$64,903,626
Farm
Home Games Left0
Average Attendance - %2,365 - 78.82%
Average Income per Game$87,005
Year to Date Revenue$3,567,212

Expense

Pro Players Total Salaries$83,761,666
Pro Players Total Average Salaries$82,661,666
Farm Players Total Salaries$2,336,916
Farm Players Total Average Salaries$2,336,916
Coaches Total Salaries$1,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,211,581
Farm Year To Date Expenses$2,936,055
Pro Salary Cap Per Days$459,231
Pro Salary Cap To Date$80,602,099
Farm Salary Cap Per Days$12,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$472,009
Pro Estimated Expenses$472,009
Farm Remaining Season Days1
Farm Expenses Per Days$15,733
Farm Estimated Expenses$15,733
Estimated Season Expenses$487,742
Estimated Season Salary Cap$81,061,330
Estimate Under Maximum Salary Cap of $83,500,000$2,438,670
Estimate Over Minimum Salary Cap of $62,200,000 $18,861,330
Current Bank Account$78,832,938
Projected Bank Account$78,345,196

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $52,778
Justin Faulk (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $27,778
Phil Kessel (1 Way Contract) $5,940,000 (1)
-Salary Average Remaining : $33,000
Adam Henrique (1 Way Contract) $5,825,000 (5)
-Salary Average Remaining : $32,361
Jason Zucker (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $30,556
Jordan Eberle (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $30,556
Mats Zuccarello (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,222
Antti Raanta (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $26,111
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Average Remaining : $22,361
Andrew MacDonald (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $21,111
Auston Matthews $3,775,000 (1)
-Salary Average Remaining : $20,972
Jakub Vrana (1 Way Contract) $3,350,000 (2)
-Salary Average Remaining : $18,611
Brendan Gallagher (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $18,056
Michael Grabner (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Mike Smith (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Eric Gryba (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $13,889
Michael Raffl (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $10,000
Alex Chiasson (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $10,000
Colton Sceviour (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Jon Merrill (1 Way Contract) $1,350,000 (2)
-Salary Average Remaining : $7,500
Jason Garrison $1,000,000 (2)
-Salary Average Remaining : $5,556
Jeremy Lauzon $871,666 (2)
-Salary Average Remaining : $4,843
Tristan Jarry (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $3,750
Total Pro Players23
Salary Commitment
Year 7 : $83,761,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000
Salary Average Commitment
Year 7 : $82,661,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000
Salary Cap with 1 Way Contract
Year 7 : $82,661,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000

Farm Players Salaries

Steve Mason $200,000 (1)
Salary Average Remaining : $1,111
Jakub Zboril $128,833 (2)
Salary Average Remaining : $716
Brooks Macek $100,000 (2)
Salary Average Remaining : $556
Dominic Toninato $92,500 (1)
Salary Average Remaining : $514
Robin Norell (Out of Payroll) $92,500 (1)
Salary Average Remaining : $514
Dylan Sadowy $92,500 (1)
Salary Average Remaining : $514
Filip Gustavsson $91,083 (2)
Salary Average Remaining : $506
Jack Kopacka $91,083 (3)
Salary Average Remaining : $506
Garrett Pilon $89,417 (3)
Salary Average Remaining : $497
Vitek Vanecek $86,333 (1)
Salary Average Remaining : $480
Reid Gardiner $85,000 (2)
Salary Average Remaining : $472
Libor Sulak $85,000 (2)
Salary Average Remaining : $472
Cody McLeod $85,000 (1)
Salary Average Remaining : $472
Eric Tangradi $85,000 (1)
Salary Average Remaining : $472
Gabriel Fontaine $73,667 (2)
Salary Average Remaining : $409
Phil Di Giuseppe (Out of Payroll) $70,000 (1)
Salary Average Remaining : $389
Sam Herr $70,000 (2)
Salary Average Remaining : $389
Trevor Carrick $70,000 (2)
Salary Average Remaining : $389
Cam Maclise $70,000 (1)
Salary Average Remaining : $389
Keegan Lowe $67,500 (1)
Salary Average Remaining : $375
Guillaume Lepine $65,000 (1)
Salary Average Remaining : $361
Troy Bourke $65,000 (1)
Salary Average Remaining : $361
Taylor Leier (Out of Payroll) $65,000 (1)
Salary Average Remaining : $361
Brent Pedersen $65,000 (1)
Salary Average Remaining : $361
Scooter Vaughan $65,000 (1)
Salary Average Remaining : $361
Tyler Ganly $64,000 (2)
Salary Average Remaining : $356
Matej Machovsky $60,000 (1)
Salary Average Remaining : $333
Danny Moynihan $60,000 (1)
Salary Average Remaining : $333
Josh Hennessy $60,000 (1)
Salary Average Remaining : $333
Jaime Sifers $55,000 (1)
Salary Average Remaining : $306
Dan Kelly $50,000 (1)
Salary Average Remaining : $278
Total Farm Players31
Salary Commitment
Year 7 : $2,499,416
Year 8 : $948,083
Year 9 : $180,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,499,416
Year 8 : $948,083
Year 9 : $180,500
Year 10 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5795 - $140 - 5,231 - 90.27%
Level 2: 3000 - $80 - 3,000 - 100.00%
Level 3: 2000 - $50 - 1,616 - 80.80%
Level 4: 4000 - $35 - 3,122 - 78.05%
Luxury : 1000 - $250 - 797 - 79.74%
Total Capacity :15795
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,600 - 80.02%
Farm Level 2: 1000 - $20 - 776 - 77.56%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,767 - 87.16%
Average Income per Game$1,497,970
Year to Date Revenue$61,416,770
Farm
Home Games Left0
Average Attendance - %2,376 - 79.20%
Average Income per Game$87,484
Year to Date Revenue$3,586,836

Expense

Pro Players Total Salaries$85,288,461
Pro Players Total Average Salaries$85,196,794
Farm Players Total Salaries$2,618,000
Farm Players Total Average Salaries$2,618,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,281,526
Farm Year To Date Expenses$3,200,816
Pro Salary Cap Per Days$473,316
Pro Salary Cap To Date$81,866,656
Farm Salary Cap Per Days$14,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$487,714
Pro Estimated Expenses$487,714
Farm Remaining Season Days1
Farm Expenses Per Days$17,044
Farm Estimated Expenses$17,044
Estimated Season Expenses$504,758
Estimated Season Salary Cap$82,339,972
Estimate Under Maximum Salary Cap of $83,500,000$1,160,028
Estimate Over Minimum Salary Cap of $62,200,000 $20,139,972
Current Bank Account$35,880,857
Projected Bank Account$35,376,099

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
-Salary Average Remaining : $69,444
Zach Parise (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $41,880
Henrik Lundqvist (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $46,296
Mark Giordano (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $38,194
Dustin Brown (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $38,889
Derek Stepan (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $27,778
Zdeno Chara (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,778
Chris Kreider (1 Way Contract) $4,625,000 (1)
-Salary Average Remaining : $25,694
Tyler Toffoli (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $23,889
Sami Vatanen (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $20,278
Justin Abdelkader (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $19,444
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $9,722
Ryan Pulock (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $9,722
Adam Pelech (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Scott Mayfield (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $8,056
Ryan Callahan (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $7,778
Kyle Brodziak (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $6,389
Robert Bortuzzo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $6,111
Pheonix Copley (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $6,111
Eddie Lack (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $5,556
Pavel Buchnevich $925,000 (1)
-Salary Average Remaining : $5,139
Zac Dalpe $850,000 (1)
-Salary Average Remaining : $4,722
Branden Komm $600,000 (2)
-Salary Average Remaining : $3,333
Total Pro Players24
Salary Commitment
Year 7 : $85,288,461
Year 8 : $36,088,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Average Commitment
Year 7 : $85,196,794
Year 8 : $35,638,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Cap with 1 Way Contract
Year 7 : $85,196,794
Year 8 : $35,638,461
Year 9 : $22,588,461
Year 10 : $21,488,461

Farm Players Salaries

Tommy Wingels $275,000 (1)
Salary Average Remaining : $1,528
Joshua Ho-Sang $107,583 (1)
Salary Average Remaining : $598
Patrick Wiercioch $95,000 (1)
Salary Average Remaining : $528
Niklas Svedberg $95,000 (1)
Salary Average Remaining : $528
Eamon McAdam $95,000 (1)
Salary Average Remaining : $528
Jake Bischoff $92,500 (1)
Salary Average Remaining : $514
Justin Kirkland $92,500 (1)
Salary Average Remaining : $514
Austin Wagner $92,500 (2)
Salary Average Remaining : $514
Joey Daccord $92,500 (2)
Salary Average Remaining : $514
David Desharnais $90,000 (1)
Salary Average Remaining : $500
Roland McKeown $89,417 (1)
Salary Average Remaining : $497
Jared Boll $85,000 (1)
Salary Average Remaining : $472
Ryan Wilson $85,000 (1)
Salary Average Remaining : $472
Matt Frattin $85,000 (1)
Salary Average Remaining : $472
Clarke MacArthur $85,000 (1)
Salary Average Remaining : $472
Mark Zengerle $85,000 (1)
Salary Average Remaining : $472
Doyle Somerby (Out of Payroll) $75,000 (1)
Salary Average Remaining : $417
Adam Gilmour $75,000 (2)
Salary Average Remaining : $417
Alan Quine $73,500 (1)
Salary Average Remaining : $408
Simon Bourque $72,000 (2)
Salary Average Remaining : $400
Brett Findlay $70,000 (2)
Salary Average Remaining : $389
Chris Stewart $70,000 (2)
Salary Average Remaining : $389
Anton Lander $70,000 (2)
Salary Average Remaining : $389
Robbie Russo $70,000 (1)
Salary Average Remaining : $389
Taylor Beck $70,000 (2)
Salary Average Remaining : $389
Adam Payerl $70,000 (3)
Salary Average Remaining : $389
Simon Despres $70,000 (2)
Salary Average Remaining : $389
Julien Nantel $68,000 (2)
Salary Average Remaining : $378
Kyle Burroughs $67,500 (1)
Salary Average Remaining : $375
Cam Barker $65,000 (1)
Salary Average Remaining : $361
Luke Gazdic $65,000 (1)
Salary Average Remaining : $361
Jordan Caron (Out of Payroll) $65,000 (1)
Salary Average Remaining : $361
Total Farm Players32
Salary Commitment
Year 7 : $2,758,000
Year 8 : $820,000
Year 9 : $70,000
Year 10 : $0
Salary Average Commitment
Year 7 : $2,758,000
Year 8 : $820,000
Year 9 : $70,000
Year 10 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $140 - 5,051 - 82.99%
Level 2: 5000 - $80 - 3,894 - 77.89%
Level 3: 2000 - $50 - 1,552 - 77.61%
Level 4: 4000 - $35 - 3,057 - 76.43%
Luxury : 1000 - $250 - 779 - 77.95%
Total Capacity :18087
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,573 - 78.66%
Farm Level 2: 1000 - $20 - 789 - 78.93%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,335 - 79.26%
Average Income per Game$1,538,077
Year to Date Revenue$63,061,142
Farm
Home Games Left0
Average Attendance - %2,363 - 78.75%
Average Income per Game$86,586
Year to Date Revenue$3,550,030

Expense

Pro Players Total Salaries$60,388,332
Pro Players Total Average Salaries$60,463,332
Farm Players Total Salaries$2,210,333
Farm Players Total Average Salaries$2,210,333
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,935,922
Farm Year To Date Expenses$2,990,091
Pro Salary Cap Per Days$335,907
Pro Salary Cap To Date$66,207,178
Farm Salary Cap Per Days$12,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$342,691
Pro Estimated Expenses$342,691
Farm Remaining Season Days1
Farm Expenses Per Days$14,780
Farm Estimated Expenses$14,780
Estimated Season Expenses$357,471
Estimated Season Salary Cap$66,543,085
Estimate Under Maximum Salary Cap of $83,500,000$16,956,915
Estimate Over Minimum Salary Cap of $62,200,000 $4,343,085
Current Bank Account$46,061,587
Projected Bank Account$45,704,116

Pro Players Salaries

David Backes (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $44,722
Kris Letang (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $40,278
Troy Brouwer (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,917
Taro Hirose (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $25,556
Matt Murray (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,222
Jesperi Kotkaniemi (Out of Payroll) $3,425,000 (3)
-Salary Average Remaining : $19,028
Brady Tkachuk $3,425,000 (3)
-Salary Average Remaining : $19,028
Zack Smith (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $17,778
Matt Luff (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $17,222
Antti Suomela (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $14,444
Thomas Hickey (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $13,889
Dylan Coghlan (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Average Remaining : $11,875
Scott Harrington (1 Way Contract) $1,633,333 (3)
-Salary Average Remaining : $9,074
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Kyle Clifford $1,000,000 (1)
-Salary Average Remaining : $5,556
Connor LaCouvee $1,000,000 (2)
-Salary Average Remaining : $5,556
Anthony Stolarz $1,000,000 (2)
-Salary Average Remaining : $5,556
Barclay Goodrow (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $5,139
Anthony DeAngelo $925,000 (1)
-Salary Average Remaining : $5,139
Jake Guentzel $925,000 (1)
-Salary Average Remaining : $5,139
Sergey Zborovskiy $919,166 (2)
-Salary Average Remaining : $5,106
Cale Fleury $883,333 (3)
-Salary Average Remaining : $4,907
Jean-Sebastien Dea $750,000 (1)
-Salary Average Remaining : $4,167
Dryden Hunt $715,000 (1)
-Salary Average Remaining : $3,972
Total Pro Players25
Salary Commitment
Year 7 : $63,813,332
Year 8 : $33,098,332
Year 9 : $19,116,666
Year 10 : $7,250,000
Salary Average Commitment
Year 7 : $63,888,332
Year 8 : $33,148,332
Year 9 : $19,116,666
Year 10 : $7,250,000
Salary Cap with 1 Way Contract
Year 7 : $63,888,332
Year 8 : $33,148,332
Year 9 : $19,116,666
Year 10 : $7,250,000

Farm Players Salaries

Matt Fonteyne $100,000 (1)
Salary Average Remaining : $556
Joel Messner $100,000 (1)
Salary Average Remaining : $556
Evan Weinger $100,000 (2)
Salary Average Remaining : $556
Brayden Burke $100,000 (2)
Salary Average Remaining : $556
Jayden Halbgewachs $100,000 (1)
Salary Average Remaining : $556
Josh Dickinson $100,000 (2)
Salary Average Remaining : $556
Mitch Hults $100,000 (1)
Salary Average Remaining : $556
Brooks Laich $100,000 (1)
Salary Average Remaining : $556
Josiah Didier $100,000 (1)
Salary Average Remaining : $556
Josh McArdle $100,000 (1)
Salary Average Remaining : $556
Scott Wilson $100,000 (1)
Salary Average Remaining : $556
Louie Belpedio $92,500 (1)
Salary Average Remaining : $514
Mikhail Vorobyov $92,500 (2)
Salary Average Remaining : $514
Chase Pearson $92,500 (2)
Salary Average Remaining : $514
Zach Sill $85,000 (1)
Salary Average Remaining : $472
Pavel Jenys $79,000 (2)
Salary Average Remaining : $439
Kevin Lough $75,000 (1)
Salary Average Remaining : $417
Jeremy Langlois (Out of Payroll) $75,000 (1)
Salary Average Remaining : $417
Josh Wesley $71,333 (2)
Salary Average Remaining : $396
Brady Vail $70,000 (1)
Salary Average Remaining : $389
Branden Troock $70,000 (1)
Salary Average Remaining : $389
Jussi Markkanen $70,000 (1)
Salary Average Remaining : $389
Sergei Boikov (Out of Payroll) $68,167 (1)
Salary Average Remaining : $379
Richard Bachman $67,500 (1)
Salary Average Remaining : $375
Blaine Byron $65,000 (1)
Salary Average Remaining : $361
Jan Kostalek (Out of Payroll) $65,000 (1)
Salary Average Remaining : $361
Dominik Hrachovina $65,000 (1)
Salary Average Remaining : $361
Jacob Graves $65,000 (1)
Salary Average Remaining : $361
Matt MacKenzie $50,000 (1)
Salary Average Remaining : $278
Total Farm Players29
Salary Commitment
Year 7 : $2,418,500
Year 8 : $635,333
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,418,500
Year 8 : $635,333
Year 9 : $0
Year 10 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6280 - $139 - 5,671 - 90.30%
Level 2: 5000 - $78 - 4,213 - 84.25%
Level 3: 2000 - $48 - 1,701 - 85.04%
Level 4: 4000 - $34 - 3,255 - 81.38%
Luxury : 1000 - $247 - 878 - 87.79%
Total Capacity :18280
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $38 - 1,686 - 84.28%
Farm Level 2: 1000 - $19 - 834 - 83.42%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,717 - 85.98%
Average Income per Game$1,685,002
Year to Date Revenue$69,085,066
Farm
Home Games Left0
Average Attendance - %2,520 - 83.99%
Average Income per Game$91,380
Year to Date Revenue$3,746,567

Expense

Pro Players Total Salaries$74,110,000
Pro Players Total Average Salaries$73,643,333
Farm Players Total Salaries$3,412,935
Farm Players Total Average Salaries$3,412,935
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,997,671
Farm Year To Date Expenses$4,006,626
Pro Salary Cap Per Days$409,130
Pro Salary Cap To Date$79,458,311
Farm Salary Cap Per Days$18,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$430,889
Pro Estimated Expenses$430,889
Farm Remaining Season Days1
Farm Expenses Per Days$23,961
Farm Estimated Expenses$23,961
Estimated Season Expenses$454,850
Estimated Season Salary Cap$79,867,441
Estimate Under Maximum Salary Cap of $83,500,000$3,632,559
Estimate Over Minimum Salary Cap of $62,200,000 $17,667,441
Current Bank Account$44,808,165
Projected Bank Account$44,353,315

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,500,000 (6)
-Salary Average Remaining : $58,333
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (6)
-Salary Average Remaining : $45,833
Jason Spezza (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $33,333
Gustav Nyquist (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $29,167
Anders Nilsson (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $27,778
Ryan Spooner (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $21,296
Kari Lehtonen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $4,500,000
-Salary Average Remaining : $25,000
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $20,833
Mike Condon (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Matt Roy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $16,667
Jay Beagle (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $16,667
Vinni Lettieri (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $14,722
Daniel Carr (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Par Lindholm (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $11,111
Carl Gunnarsson (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $9,722
Curtis McKenzie (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $7,222
Patrik Rybar (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Drew Stafford (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $6,667
Andrew MacWilliam $1,000,000 (1)
-Salary Average Remaining : $5,556
Cody Goloubef $800,000 (1)
-Salary Average Remaining : $4,444
Ryan Graves $735,000 (1)
-Salary Average Remaining : $4,083
Cristoval Nieves (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Ryan Haggerty $675,000 (1)
-Salary Average Remaining : $3,750
Total Pro Players23
Salary Commitment
Year 7 : $74,110,000
Year 8 : $51,050,000
Year 9 : $28,750,000
Year 10 : $18,750,000
Salary Average Commitment
Year 7 : $73,643,333
Year 8 : $50,350,000
Year 9 : $27,500,000
Year 10 : $18,750,000
Salary Cap with 1 Way Contract
Year 7 : $73,643,333
Year 8 : $50,350,000
Year 9 : $27,500,000
Year 10 : $18,750,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Average Remaining : $1,731
T.J. Hensick $100,000 (2)
Salary Average Remaining : $556
Egor Yakovlev $100,000 (2)
Salary Average Remaining : $556
T.J. Tynan $100,000 (2)
Salary Average Remaining : $556
Connor Brickley $100,000 (2)
Salary Average Remaining : $556
Colton Hargrove $100,000 (1)
Salary Average Remaining : $556
Garrett Wilson $100,000 (2)
Salary Average Remaining : $556
Kenny Agostino $100,000 (2)
Salary Average Remaining : $556
Gabriel Dumont (Out of Payroll) $100,000 (2)
Salary Average Remaining : $556
Filip Pyrochta $100,000 (2)
Salary Average Remaining : $556
Derek Barach $100,000 (2)
Salary Average Remaining : $556
John McCarron $100,000 (2)
Salary Average Remaining : $556
Tanner Glass $94,000 (1)
Salary Average Remaining : $522
Mitchell Vande Sompel $93,583 (2)
Salary Average Remaining : $520
Adam Huska $92,500 (2)
Salary Average Remaining : $514
Robin Kovacs $92,500 (1)
Salary Average Remaining : $514
Alex Dostie $92,500 (2)
Salary Average Remaining : $514
Blake Hillman $92,500 (2)
Salary Average Remaining : $514
Egor Sharangovich $92,500 (3)
Salary Average Remaining : $514
Sean Day $91,083 (3)
Salary Average Remaining : $506
Jack Dougherty $90,250 (1)
Salary Average Remaining : $501
Brandon Halverson $89,417 (1)
Salary Average Remaining : $497
Guillaume Brisebois $88,833 (2)
Salary Average Remaining : $494
Ryan Gropp $88,833 (2)
Salary Average Remaining : $494
Drake Batherson $77,333 (3)
Salary Average Remaining : $430
Austin Poganski $76,250 (2)
Salary Average Remaining : $424
Brad Morrison $74,333 (3)
Salary Average Remaining : $413
Stu Bickel $70,000 (1)
Salary Average Remaining : $389
Steven Fogarty $70,000 (1)
Salary Average Remaining : $389
Janne Juvonen $70,000 (2)
Salary Average Remaining : $389
Dylan McIlrath $70,000 (2)
Salary Average Remaining : $389
Michael Garteig $70,000 (1)
Salary Average Remaining : $389
Pierre-Luc Letourneau-Leblond $65,020 (1)
Salary Average Remaining : $361
Scott Savage $65,000 (1)
Salary Average Remaining : $361
Nikita Korostelev $65,000 (1)
Salary Average Remaining : $361
Griffin Reinhart $65,000 (1)
Salary Average Remaining : $361
Adam Tambellini $65,000 (1)
Salary Average Remaining : $361
Total Farm Players37
Salary Commitment
Year 7 : $3,412,935
Year 8 : $2,411,748
Year 9 : $646,749
Year 10 : $0
Salary Average Commitment
Year 7 : $3,412,935
Year 8 : $2,411,748
Year 9 : $646,749
Year 10 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $133 - 5,850 - 97.38%
Level 2: 5000 - $73 - 4,692 - 93.84%
Level 3: 2000 - $39 - 1,888 - 94.41%
Level 4: 4000 - $27 - 3,800 - 95.00%
Luxury : 1000 - $220 - 923 - 92.29%
Total Capacity :18007
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,693 - 84.63%
Farm Level 2: 1000 - $15 - 868 - 86.76%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,153 - 95.26%
Average Income per Game$1,652,863
Year to Date Revenue$67,767,388
Farm
Home Games Left0
Average Attendance - %2,560 - 85.34%
Average Income per Game$79,778
Year to Date Revenue$3,270,878

Expense

Pro Players Total Salaries$70,369,166
Pro Players Total Average Salaries$71,719,166
Farm Players Total Salaries$3,544,332
Farm Players Total Average Salaries$3,501,832
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,490,179
Farm Year To Date Expenses$4,171,988
Pro Salary Cap Per Days$398,440
Pro Salary Cap To Date$69,558,643
Farm Salary Cap Per Days$19,455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$400,662
Pro Estimated Expenses$400,662
Farm Remaining Season Days1
Farm Expenses Per Days$22,191
Farm Estimated Expenses$22,191
Estimated Season Expenses$422,853
Estimated Season Salary Cap$69,957,083
Estimate Under Maximum Salary Cap of $83,500,000$13,542,917
Estimate Over Minimum Salary Cap of $62,200,000 $7,757,083
Current Bank Account$83,751,282
Projected Bank Account$83,328,429

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $6,750,000 (4)
-Salary Average Remaining : $40,278
Milan Lucic (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $34,167
Brandon Pirri (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Roberto Luongo (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
Tyson Barrie (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $28,889
Colin Wilson (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $27,778
Derick Brassard (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,222
Martin Hanzal (1 Way Contract) $3,400,000 (2)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average Remaining : $19,444
Chris Tierney (1 Way Contract) $2,937,500 (1)
-Salary Average Remaining : $16,319
Jori Lehtera (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $16,667
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Average Remaining : $15,000
Sam Bennett (1 Way Contract) $2,550,000 (2)
-Salary Average Remaining : $14,167
Calvin Pickard (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $15,278
Trevor Lewis (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $12,500
Zach Werenski $1,775,000 (1)
-Salary Average Remaining : $9,861
Ivan Barbashev (1 Way Contract) $1,475,000 (2)
-Salary Average Remaining : $8,194
Jakob Chychrun $1,350,000 (1)
-Salary Average Remaining : $7,500
Juuso Valimaki $1,319,166 (3)
-Salary Average Remaining : $7,329
Adam Johnson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Cal OReilly $1,000,000 (1)
-Salary Average Remaining : $5,556
Aaron Ness $1,000,000 (2)
-Salary Average Remaining : $5,556
Ross Johnston (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $5,556
Jake Dotchin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Jesper Bratt $825,000 (2)
-Salary Average Remaining : $4,583
J.T. Brown (1 Way Contract) $687,500 (1)
-Salary Average Remaining : $3,819
Total Pro Players25
Salary Commitment
Year 7 : $70,369,166
Year 8 : $39,619,166
Year 9 : $25,969,166
Year 10 : $14,950,000
Salary Average Commitment
Year 7 : $71,719,166
Year 8 : $40,569,166
Year 9 : $26,219,166
Year 10 : $15,200,000
Salary Cap with 1 Way Contract
Year 7 : $71,719,166
Year 8 : $40,569,166
Year 9 : $26,219,166
Year 10 : $15,200,000

Farm Players Salaries

Logan Brown $157,333 (3)
Salary Average Remaining : $874
Jake Bean $136,333 (3)
Salary Average Remaining : $757
Jordan Gross $100,000 (2)
Salary Average Remaining : $556
Jeff Kubiak $100,000 (2)
Salary Average Remaining : $556
Kevin Davis $100,000 (2)
Salary Average Remaining : $556
Kaden Fulcher $100,000 (2)
Salary Average Remaining : $556
Alexandre Grenier $100,000 (1)
Salary Average Remaining : $556
Cooper Marody $100,000 (3)
Salary Average Remaining : $556
Trevor Smith $100,000 (1)
Salary Average Remaining : $556
Thomas Gregoire $100,000 (2)
Salary Average Remaining : $556
Ryan Dmowski $100,000 (2)
Salary Average Remaining : $556
Nick Jones $100,000 (2)
Salary Average Remaining : $556
Tyler Moy $92,500 (1)
Salary Average Remaining : $514
Daniel Sprong $92,500 (2)
Salary Average Remaining : $514
Mitchell Stephens $91,917 (2)
Salary Average Remaining : $511
Dillon Dube $91,083 (3)
Salary Average Remaining : $506
Tyler Steenbergen $87,500 (3)
Salary Average Remaining : $250
Zachary Fucale $86,333 (2)
Salary Average Remaining : $480
Craig Wyszomirski $85,000 (2)
Salary Average Remaining : $472
Brendan Woods $85,000 (2)
Salary Average Remaining : $472
Luke Green $83,833 (3)
Salary Average Remaining : $466
Matthew Weis $80,000 (2)
Salary Average Remaining : $444
Mathieu Olivier $80,000 (2)
Salary Average Remaining : $444
Alex Kile $80,000 (1)
Salary Average Remaining : $444
Ryan Wagner $80,000 (2)
Salary Average Remaining : $444
Conner Bleackley $75,000 (1)
Salary Average Remaining : $417
James Phelan $75,000 (1)
Salary Average Remaining : $417
Boston Leier $75,000 (1)
Salary Average Remaining : $417
Alex Gallant $75,000 (2)
Salary Average Remaining : $417
Caleb Herbert $75,000 (1)
Salary Average Remaining : $417
Chris Bigras $70,000 (2)
Salary Average Remaining : $389
Spencer Martin $70,000 (1)
Salary Average Remaining : $389
Greg Carey $70,000 (1)
Salary Average Remaining : $389
Alex Sakellaropoulos $70,000 (1)
Salary Average Remaining : $389
Alexander Salak $70,000 (1)
Salary Average Remaining : $389
Al Montoya $70,000 (1)
Salary Average Remaining : $389
Alexei Bereglazov $65,000 (1)
Salary Average Remaining : $361
Austin Ortega $65,000 (1)
Salary Average Remaining : $361
Bobby Butler $60,000 (1)
Salary Average Remaining : $333
Ben Holmstrom $60,000 (1)
Salary Average Remaining : $333
Nick DeSimone $45,000 (1)
Salary Average Remaining : $250
Arvin Atwal $45,000 (1)
Salary Average Remaining : $250
Total Farm Players42
Salary Commitment
Year 7 : $3,544,332
Year 8 : $2,181,832
Year 9 : $656,082
Year 10 : $0
Salary Average Commitment
Year 7 : $3,501,832
Year 8 : $2,139,332
Year 9 : $613,582
Year 10 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8500 - $140 - 5,538 - 65.15%
Level 2: 6000 - $80 - 4,219 - 70.32%
Level 3: 2000 - $50 - 1,665 - 83.25%
Level 4: 4000 - $35 - 3,247 - 81.17%
Luxury : 1000 - $250 - 843 - 84.25%
Total Capacity :21500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,632 - 81.60%
Farm Level 2: 1000 - $20 - 803 - 80.34%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,511 - 72.15%
Average Income per Game$1,672,396
Year to Date Revenue$68,568,216
Farm
Home Games Left0
Average Attendance - %2,435 - 81.18%
Average Income per Game$89,482
Year to Date Revenue$3,668,764

Expense

Pro Players Total Salaries$80,945,961
Pro Players Total Average Salaries$81,329,294
Farm Players Total Salaries$3,326,250
Farm Players Total Average Salaries$3,261,250
Coaches Total Salaries$1,977,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,137,940
Farm Year To Date Expenses$4,262,197
Pro Salary Cap Per Days$451,829
Pro Salary Cap To Date$80,110,747
Farm Salary Cap Per Days$18,118
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$457,766
Pro Estimated Expenses$457,766
Farm Remaining Season Days1
Farm Expenses Per Days$21,396
Farm Estimated Expenses$21,396
Estimated Season Expenses$479,162
Estimated Season Salary Cap$80,562,576
Estimate Under Maximum Salary Cap of $83,500,000$2,937,424
Estimate Over Minimum Salary Cap of $62,200,000 $18,362,576
Current Bank Account$156,510,025
Projected Bank Account$156,030,863

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,000,000 (2)
-Salary Average Remaining : $58,333
Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Average Remaining : $42,222
Jonathan Toews (1 Way Contract) $6,930,000 (2)
-Salary Average Remaining : $38,500
Mark Scheifele (1 Way Contract) $6,125,000 (5)
-Salary Average Remaining : $34,028
Duncan Keith (1 Way Contract) $5,538,462 (4)
-Salary Average Remaining : $30,769
Seth Jones (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $28,611
Brandon Saad (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $25,000
Pekka Rinne (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $27,778
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Average Remaining : $21,389
Andrew Cogliano (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $21,296
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $19,444
Pierre-Luc Dubois $3,394,166 (2)
-Salary Average Remaining : $18,856
Joel Edmundson (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $17,222
Adam Lowry (1 Way Contract) $2,916,666 (2)
-Salary Average Remaining : $16,204
Nick Schmaltz $1,541,667 (1)
-Salary Average Remaining : $8,565
Vincent Hinostroza (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Brock Boeser $1,491,667 (2)
-Salary Average Remaining : $8,287
Charlie McAvoy $1,258,333 (2)
-Salary Average Remaining : $6,991
David Rittich $1,100,000 (1)
-Salary Average Remaining : $6,111
Adam Erne (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $5,833
John Hayden (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Gavin Bayreuther $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players22
Salary Commitment
Year 7 : $80,945,961
Year 8 : $62,704,294
Year 9 : $24,113,462
Year 10 : $16,763,462
Salary Average Commitment
Year 7 : $81,329,294
Year 8 : $63,254,294
Year 9 : $24,163,462
Year 10 : $16,813,462
Salary Cap with 1 Way Contract
Year 7 : $81,329,294
Year 8 : $63,254,294
Year 9 : $24,163,462
Year 10 : $16,813,462

Farm Players Salaries

Jesse Puljujarvi (Out of Payroll) $342,500 (1)
Salary Average Remaining : $1,903
Robert Thomas $177,750 (3)
Salary Average Remaining : $988
Dylan Sikura $138,750 (2)
Salary Average Remaining : $771
Zach Whitecloud $100,000 (2)
Salary Average Remaining : $556
Victor Ejdsell $100,000 (2)
Salary Average Remaining : $556
Spencer Foo $100,000 (1)
Salary Average Remaining : $556
Ryan Kuffner $100,000 (2)
Salary Average Remaining : $556
Sheldon Rempal $100,000 (2)
Salary Average Remaining : $556
Scott Moldenhauer $100,000 (1)
Salary Average Remaining : $556
Michael Kapla $100,000 (1)
Salary Average Remaining : $556
Collin Delia $100,000 (1)
Salary Average Remaining : $556
Hunter Warner $100,000 (1)
Salary Average Remaining : $556
Scott Eansor $100,000 (1)
Salary Average Remaining : $556
Mike Vecchione $100,000 (1)
Salary Average Remaining : $556
Stephen Johns $95,000 (1)
Salary Average Remaining : $528
Thomas Schemitsch $92,500 (1)
Salary Average Remaining : $514
Luke Johnson $92,500 (1)
Salary Average Remaining : $514
Connor Ingram $92,500 (2)
Salary Average Remaining : $514
Colton Point $92,500 (3)
Salary Average Remaining : $514
Dennis Gilbert $92,500 (3)
Salary Average Remaining : $514
Christian Wolanin $92,500 (1)
Salary Average Remaining : $514
Frederic Allard $92,167 (2)
Salary Average Remaining : $512
Boris Katchouk $89,417 (3)
Salary Average Remaining : $497
Patrick Eaves $85,000 (1)
Salary Average Remaining : $472
Michal Moravcik $85,000 (1)
Salary Average Remaining : $472
Caleb Jones $81,500 (2)
Salary Average Remaining : $453
Jeremy Helvig $78,500 (3)
Salary Average Remaining : $436
Drake Rymsha $73,333 (3)
Salary Average Remaining : $407
Joe Gambardella $70,000 (2)
Salary Average Remaining : $389
Joel Hanley $70,000 (2)
Salary Average Remaining : $389
Matt Berry $70,000 (1)
Salary Average Remaining : $389
Olivier Archambault $70,000 (1)
Salary Average Remaining : $389
Stepan Falkovsky $69,833 (2)
Salary Average Remaining : $388
Alex Broadhurst $65,000 (1)
Salary Average Remaining : $361
Jakob Stukel $65,000 (1)
Salary Average Remaining : $0
Anthony Louis $65,000 (1)
Salary Average Remaining : $361
Joe Pendenza $65,000 (1)
Salary Average Remaining : $361
Michael Paliotta $65,000 (1)
Salary Average Remaining : $361
Total Farm Players38
Salary Commitment
Year 7 : $3,668,750
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0
Salary Average Commitment
Year 7 : $3,603,750
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7250 - $140 - 5,190 - 71.59%
Level 2: 5000 - $80 - 3,926 - 78.52%
Level 3: 2000 - $50 - 1,551 - 77.55%
Level 4: 4000 - $35 - 3,032 - 75.80%
Luxury : 1000 - $250 - 795 - 79.50%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,610 - 80.52%
Farm Level 2: 1000 - $20 - 783 - 78.34%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,495 - 75.30%
Average Income per Game$1,565,481
Year to Date Revenue$64,184,729
Farm
Home Games Left0
Average Attendance - %2,394 - 79.80%
Average Income per Game$88,097
Year to Date Revenue$3,611,960

Expense

Pro Players Total Salaries$74,525,000
Pro Players Total Average Salaries$74,325,000
Farm Players Total Salaries$2,464,916
Farm Players Total Average Salaries$2,464,916
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,388,874
Farm Year To Date Expenses$3,076,885
Pro Salary Cap Per Days$412,917
Pro Salary Cap To Date$73,581,637
Farm Salary Cap Per Days$13,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$422,361
Pro Estimated Expenses$422,361
Farm Remaining Season Days1
Farm Expenses Per Days$17,305
Farm Estimated Expenses$17,305
Estimated Season Expenses$439,666
Estimated Season Salary Cap$73,994,554
Estimate Under Maximum Salary Cap of $83,500,000$9,505,446
Estimate Over Minimum Salary Cap of $62,200,000 $11,794,554
Current Bank Account$68,731,251
Projected Bank Account$68,291,585

Pro Players Salaries

Ryan McDonagh (1 Way Contract) $6,750,000 (6)
-Salary Average Remaining : $37,500
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
Jaden Schwartz (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $33,333
James van Riemsdyk (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
T.J. Oshie (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $29,167
Jordan Binnington (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $24,444
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $24,444
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $23,611
Lars Eller (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $20,139
Calvin de Haan (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $16,944
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $18,194
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $18,056
Kevin Fiala (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $16,667
Riley Sheahan (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $16,667
Antoine Roussel (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $12,222
Tyler Pitlick (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,389
Marcus Sorensen (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Alex Petrovic (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Jordan Oesterle (1 Way Contract) $1,400,000 (2)
-Salary Average Remaining : $7,778
Kevin Labanc $925,000 (1)
-Salary Average Remaining : $5,139
Parker Milner $850,000 (1)
-Salary Average Remaining : $4,722
Reid Boucher $750,000 (1)
-Salary Average Remaining : $4,167
Pontus Aberg (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Jordan Schmaltz (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $3,889
Total Pro Players24
Salary Commitment
Year 7 : $74,525,000
Year 8 : $46,650,000
Year 9 : $18,250,000
Year 10 : $13,250,000
Salary Average Commitment
Year 7 : $74,325,000
Year 8 : $46,950,000
Year 9 : $18,250,000
Year 10 : $12,750,000
Salary Cap with 1 Way Contract
Year 7 : $74,325,000
Year 8 : $46,950,000
Year 9 : $18,250,000
Year 10 : $12,750,000

Farm Players Salaries

Haydn Fleury $171,333 (1)
Salary Average Remaining : $952
Erik Brannstrom $131,333 (3)
Salary Average Remaining : $730
Kailer Yamamoto $112,417 (3)
Salary Average Remaining : $625
Jayce Hawryluk $92,500 (1)
Salary Average Remaining : $514
William Borgen $92,500 (3)
Salary Average Remaining : $514
Sam Lafferty $92,500 (2)
Salary Average Remaining : $514
Maxim Mamin $92,500 (1)
Salary Average Remaining : $514
Petrus Palmu $92,500 (3)
Salary Average Remaining : $514
Mikey Eyssimont $92,500 (2)
Salary Average Remaining : $514
Jonathan Ang $91,083 (3)
Salary Average Remaining : $506
Thomas Vannelli $90,250 (2)
Salary Average Remaining : $501
Morgan Geekie $80,000 (3)
Salary Average Remaining : $444
Connor Hobbs $79,833 (2)
Salary Average Remaining : $444
Stefan Elliott $75,000 (2)
Salary Average Remaining : $417
Rob OGara $75,000 (2)
Salary Average Remaining : $417
Samuel Morin $75,000 (2)
Salary Average Remaining : $417
Scott Sabourin $75,000 (2)
Salary Average Remaining : $417
Justin Woods $75,000 (1)
Salary Average Remaining : $417
Kale Kessy $75,000 (1)
Salary Average Remaining : $417
Ben Scrivens (Out of Payroll) $75,000 (1)
Salary Average Remaining : $417
Trevor Cheek $75,000 (1)
Salary Average Remaining : $417
Matt Tomkins $75,000 (2)
Salary Average Remaining : $417
Sebastian Repo $74,000 (3)
Salary Average Remaining : $411
Timothy Gettinger $73,000 (3)
Salary Average Remaining : $406
Dylan Ferguson $71,667 (2)
Salary Average Remaining : $398
Tyler Lewington $65,000 (2)
Salary Average Remaining : $361
Ty Rattie $65,000 (1)
Salary Average Remaining : $361
Dylan Blujus $65,000 (1)
Salary Average Remaining : $361
Jeremy Gregoire $65,000 (1)
Salary Average Remaining : $361
Total Farm Players29
Salary Commitment
Year 7 : $2,464,916
Year 8 : $1,613,583
Year 9 : $746,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,464,916
Year 8 : $1,613,583
Year 9 : $746,833
Year 10 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5015 - $140 - 5,006 - 99.83%
Level 2: 4000 - $80 - 3,907 - 97.67%
Level 3: 2000 - $50 - 1,631 - 81.57%
Level 4: 3000 - $35 - 2,982 - 99.40%
Luxury : 1000 - $250 - 825 - 82.51%
Total Capacity :15015
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,682 - 84.12%
Farm Level 2: 1000 - $20 - 812 - 81.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,352 - 95.58%
Average Income per Game$1,546,224
Year to Date Revenue$63,395,178
Farm
Home Games Left0
Average Attendance - %2,494 - 83.14%
Average Income per Game$91,885
Year to Date Revenue$3,767,302

Expense

Pro Players Total Salaries$72,385,556
Pro Players Total Average Salaries$72,605,556
Farm Players Total Salaries$2,823,291
Farm Players Total Average Salaries$2,802,208
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,202,084
Pro Year To Date Expenses$79,690,878
Farm Year To Date Expenses$3,540,925
Pro Salary Cap Per Days$403,364
Pro Salary Cap To Date$77,883,215
Farm Salary Cap Per Days$15,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$413,253
Pro Estimated Expenses$413,253
Farm Remaining Season Days1
Farm Expenses Per Days$20,129
Farm Estimated Expenses$20,129
Estimated Season Expenses$433,382
Estimated Season Salary Cap$81,488,663
Estimate Under Maximum Salary Cap of $83,500,000$2,011,337
Estimate Over Minimum Salary Cap of $62,200,000 $19,288,663
Current Bank Account$58,730,520
Projected Bank Account$58,297,138

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (5)
-Salary Average Remaining : $45,833
Patrice Bergeron (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $36,111
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Average Remaining : $32,778
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Average Remaining : $28,920
Colin White (1 Way Contract) $4,750,000 (6)
-Salary Average Remaining : $26,389
John Klingberg (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $24,000
Mika Zibanejad (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $26,111
Jake Gardiner (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $22,333
Rickard Rakell (1 Way Contract) $3,800,000 (5)
-Salary Average Remaining : $22,222
Ben Chiarot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $19,444
James Reimer (1 Way Contract) $3,380,000 (2)
-Salary Average Remaining : $18,889
Trevor Daley (Out of Payroll) $3,166,666 (1)
-Salary Average Remaining : $17,593
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Average Remaining : $17,361
Nikita Zadorov (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $14,222
Matt Cullen (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Darcy Kuemper (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $10,278
Devante Smith-Pelly (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $9,444
Austin Watson (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $8,889
Alex Iafallo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $6,111
Nick Jensen (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $5,556
Marcus Kruger (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $5,556
Nick Schilkey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $4,167
Brad Hunt (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $3,889
Valentin Zykov (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $3,750
Total Pro Players24
Salary Commitment
Year 7 : $75,552,222
Year 8 : $62,710,556
Year 9 : $43,405,556
Year 10 : $38,900,000
Salary Average Commitment
Year 7 : $75,772,222
Year 8 : $62,070,556
Year 9 : $42,805,556
Year 10 : $37,600,000
Salary Cap with 1 Way Contract
Year 7 : $75,772,222
Year 8 : $62,070,556
Year 9 : $42,805,556
Year 10 : $37,600,000

Farm Players Salaries

Lawson Crouse $160,250 (1)
Salary Average Remaining : $890
David Pope $143,750 (2)
Salary Average Remaining : $799
Joseph Cecconi $129,375 (2)
Salary Average Remaining : $719
Michael Sgarbossa $100,000 (2)
Salary Average Remaining : $556
Zach Magwood $100,000 (2)
Salary Average Remaining : $556
Devin Williams $100,000 (1)
Salary Average Remaining : $556
Charles Williams $100,000 (1)
Salary Average Remaining : $556
Matt Moulson $95,000 (1)
Salary Average Remaining : $528
Stefan Noesen $95,000 (1)
Salary Average Remaining : $528
Colton White $93,583 (2)
Salary Average Remaining : $514
Glenn Gawdin $92,500 (3)
Salary Average Remaining : $514
Colin McDonald $80,000 (1)
Salary Average Remaining : $444
Spencer Smallman $75,833 (3)
Salary Average Remaining : $421
Matthew Ford $75,000 (1)
Salary Average Remaining : $417
Justin Auger $75,000 (1)
Salary Average Remaining : $417
Michael Pezzetta $74,333 (3)
Salary Average Remaining : $413
Jeremiah Addison $72,000 (2)
Salary Average Remaining : $400
Stefan Matteau $70,000 (1)
Salary Average Remaining : $389
Dillon Heatherington $70,000 (1)
Salary Average Remaining : $389
Eric Comrie $70,000 (1)
Salary Average Remaining : $389
Marek Mazanec $70,000 (1)
Salary Average Remaining : $389
Marcus Hogstrom $70,000 (1)
Salary Average Remaining : $389
Chase Balisy $70,000 (1)
Salary Average Remaining : $389
Eric Martinsson $70,000 (1)
Salary Average Remaining : $389
J.C. Lipon $70,000 (1)
Salary Average Remaining : $389
Rinat Valiev $70,000 (1)
Salary Average Remaining : $389
Maximilian Kammerer $70,000 (1)
Salary Average Remaining : $389
Anthony Richard $69,167 (1)
Salary Average Remaining : $384
Seth Helgeson $67,500 (1)
Salary Average Remaining : $375
Keaton Middleton $65,000 (1)
Salary Average Remaining : $361
Jarrett Burton $65,000 (1)
Salary Average Remaining : $361
Scott Kosmachuk $65,000 (1)
Salary Average Remaining : $250
Ryan Olsen $65,000 (1)
Salary Average Remaining : $361
Peter Stoykewych $65,000 (1)
Salary Average Remaining : $361
Total Farm Players34
Salary Commitment
Year 7 : $2,823,291
Year 8 : $881,374
Year 9 : $242,666
Year 10 : $0
Salary Average Commitment
Year 7 : $2,802,208
Year 8 : $880,291
Year 9 : $242,666
Year 10 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $130 - 5,064 - 99.04%
Level 2: 5000 - $70 - 4,333 - 86.67%
Level 3: 2000 - $40 - 1,731 - 86.53%
Level 4: 4000 - $25 - 3,529 - 88.22%
Luxury : 1000 - $230 - 857 - 85.65%
Total Capacity :17113
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,635 - 81.77%
Farm Level 2: 1000 - $20 - 816 - 81.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,513 - 90.65%
Average Income per Game$1,524,941
Year to Date Revenue$62,522,563
Farm
Home Games Left0
Average Attendance - %2,452 - 81.73%
Average Income per Game$89,920
Year to Date Revenue$3,686,716

Expense

Pro Players Total Salaries$82,188,461
Pro Players Total Average Salaries$82,565,128
Farm Players Total Salaries$3,878,833
Farm Players Total Average Salaries$3,878,833
Coaches Total Salaries$1,860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,774,845
Farm Year To Date Expenses$4,763,439
Pro Salary Cap Per Days$458,695
Pro Salary Cap To Date$81,136,806
Farm Salary Cap Per Days$21,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$463,936
Pro Estimated Expenses$463,936
Farm Remaining Season Days1
Farm Expenses Per Days$24,549
Farm Estimated Expenses$24,549
Estimated Season Expenses$488,485
Estimated Season Salary Cap$81,595,501
Estimate Under Maximum Salary Cap of $83,500,000$1,904,499
Estimate Over Minimum Salary Cap of $62,200,000 $19,395,501
Current Bank Account$28,181,464
Projected Bank Account$27,692,979

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $41,880
Cam Fowler (1 Way Contract) $6,200,000 (5)
-Salary Average Remaining : $35,000
Cam Atkinson (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $31,111
Jack Johnson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $28,667
Frans Nielsen (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $29,167
Martin Jones (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $28,889
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $27,778
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $23,611
Mathieu Perreault (1 Way Contract) $4,150,000 (2)
-Salary Average Remaining : $23,333
Nathan Beaulieu (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $21,111
Mark Letestu (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $20,833
Bryan Rust (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $19,444
Richard Panik (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $19,097
Jamie McGinn (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,162,500
-Salary Average Remaining : $17,569
Leo Komarov (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $16,667
Jakob Silfverberg (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $17,315
Nick Holden (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $16,389
Jesper Fast (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $9,722
Juuse Saros (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Kevin Connauton (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Yanni Gourde (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $6,111
Mackenzie MacEachern (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Garret Sparks (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Total Pro Players23
Salary Commitment
Year 7 : $82,188,461
Year 8 : $69,338,461
Year 9 : $52,238,461
Year 10 : $24,238,461
Salary Average Commitment
Year 7 : $82,565,128
Year 8 : $69,302,628
Year 9 : $50,892,628
Year 10 : $24,438,461
Salary Cap with 1 Way Contract
Year 7 : $82,565,128
Year 8 : $69,302,628
Year 9 : $50,892,628
Year 10 : $24,438,461

Farm Players Salaries

Troy Terry $149,167 (3)
Salary Average Remaining : $829
Henri Jokiharju $127,917 (3)
Salary Average Remaining : $711
Philippe Maillet $100,000 (2)
Salary Average Remaining : $556
Joe Cox $100,000 (2)
Salary Average Remaining : $556
Paul Ladue $100,000 (1)
Salary Average Remaining : $556
Cameron Schilling $100,000 (1)
Salary Average Remaining : $556
Darren Raddysh $100,000 (1)
Salary Average Remaining : $556
John Muse $100,000 (1)
Salary Average Remaining : $556
Chris Kunitz $100,000 (1)
Salary Average Remaining : $556
Malcolm Subban $100,000 (2)
Salary Average Remaining : $556
Josh Melnick $100,000 (2)
Salary Average Remaining : $556
Anthony Peters $99,500 (1)
Salary Average Remaining : $553
Cameron Hebig $99,500 (2)
Salary Average Remaining : $553
Alexandre Alain $99,500 (2)
Salary Average Remaining : $553
Griffen Molino $97,500 (1)
Salary Average Remaining : $542
Gage Quinney $95,000 (1)
Salary Average Remaining : $528
Mason Mitchell $95,000 (1)
Salary Average Remaining : $528
Nick Ebert $95,000 (1)
Salary Average Remaining : $528
John Stevens $95,000 (1)
Salary Average Remaining : $528
C.J. Motte $95,000 (1)
Salary Average Remaining : $528
Mike Amadio $92,500 (1)
Salary Average Remaining : $514
Jansen Harkins $92,500 (2)
Salary Average Remaining : $514
Cam Dineen $91,083 (3)
Salary Average Remaining : $506
Dylan Wells $91,083 (3)
Salary Average Remaining : $506
Will Bitten $91,000 (3)
Salary Average Remaining : $506
Taylor Raddysh $89,417 (3)
Salary Average Remaining : $497
Jonah Gadjovich $86,333 (3)
Salary Average Remaining : $480
Brett Howden $86,333 (3)
Salary Average Remaining : $480
Zach Frye $85,000 (1)
Salary Average Remaining : $472
Jalen Chatfield $85,000 (1)
Salary Average Remaining : $472
Jean-Christophe Beaudin $81,667 (2)
Salary Average Remaining : $454
Mikhail Berdin $76,667 (3)
Salary Average Remaining : $426
Mason Appleton $75,833 (2)
Salary Average Remaining : $421
Justin Dowling $75,000 (2)
Salary Average Remaining : $417
Garret Cockerill $75,000 (1)
Salary Average Remaining : $417
Nicholas Caamano $73,833 (3)
Salary Average Remaining : $410
Taylor Fedun (Out of Payroll) $73,750 (2)
Salary Average Remaining : $410
Michael Bunting $73,750 (2)
Salary Average Remaining : $410
Matt Bartkowski $70,000 (1)
Salary Average Remaining : $389
Michael Carcone $70,000 (2)
Salary Average Remaining : $389
Josh Currie $68,750 (1)
Salary Average Remaining : $382
Sam Anas $67,500 (1)
Salary Average Remaining : $375
Michael Chaput $67,500 (1)
Salary Average Remaining : $375
Jordan Murray $65,000 (1)
Salary Average Remaining : $361
Total Farm Players44
Salary Commitment
Year 7 : $3,952,583
Year 8 : $2,104,333
Year 9 : $962,833
Year 10 : $0
Salary Average Commitment
Year 7 : $3,952,583
Year 8 : $2,104,333
Year 9 : $962,833
Year 10 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5,406 - 82.77%
Level 2: 5000 - $80 - 4,125 - 82.51%
Level 3: 2000 - $50 - 1,608 - 80.42%
Level 4: 4000 - $35 - 3,235 - 80.88%
Luxury : 1000 - $250 - 849 - 84.91%
Total Capacity :18532
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,609 - 80.46%
Farm Level 2: 1000 - $20 - 802 - 80.16%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,225 - 82.15%
Average Income per Game$1,642,167
Year to Date Revenue$67,328,854
Farm
Home Games Left0
Average Attendance - %2,411 - 80.36%
Average Income per Game$88,436
Year to Date Revenue$3,625,886

Expense

Pro Players Total Salaries$86,625,000
Pro Players Total Average Salaries$86,483,333
Farm Players Total Salaries$2,936,834
Farm Players Total Average Salaries$2,936,834
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,050,682
Farm Year To Date Expenses$3,653,948
Pro Salary Cap Per Days$480,463
Pro Salary Cap To Date$82,024,668
Farm Salary Cap Per Days$16,316
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$495,139
Pro Estimated Expenses$495,139
Farm Remaining Season Days1
Farm Expenses Per Days$20,205
Farm Estimated Expenses$20,205
Estimated Season Expenses$515,344
Estimated Season Salary Cap$82,505,131
Estimate Under Maximum Salary Cap of $83,500,000$994,869
Estimate Over Minimum Salary Cap of $62,200,000 $20,305,131
Current Bank Account$69,575,062
Projected Bank Account$69,059,718

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $38,889
Alexander Radulov (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $38,889
Ryan Ellis (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Ryan OReilly (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $31,852
Esa Lindell (1 Way Contract) $5,800,000 (6)
-Salary Average Remaining : $32,222
Jamie Benn (1 Way Contract) $5,775,000 (4)
-Salary Average Remaining : $32,083
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $31,944
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $30,556
Carl Soderberg (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $27,778
Ilya Kovalchuk (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $29,167
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Average Remaining : $28,571
Brock Nelson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $21,806
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Average Remaining : $21,429
Thomas Greiss (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $12,500
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $12,222
Oscar Fantenberg (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $11,667
Ryan Hartman (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $10,833
Adam McQuaid (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $8,889
Patrik Berglund (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Josh Archibald (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $4,167
Ben Harpur (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $4,028
Jack Campbell (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $3,750
Total Pro Players23
Salary Commitment
Year 7 : $86,625,000
Year 8 : $47,825,000
Year 9 : $27,075,000
Year 10 : $18,575,000
Salary Average Commitment
Year 7 : $86,483,333
Year 8 : $47,550,000
Year 9 : $26,525,000
Year 10 : $18,575,000
Salary Cap with 1 Way Contract
Year 7 : $86,483,333
Year 8 : $47,550,000
Year 9 : $26,525,000
Year 10 : $18,575,000

Farm Players Salaries

Denis Gurianov $164,417 (1)
Salary Average Remaining : $913
Corey Tropp $100,000 (1)
Salary Average Remaining : $556
Mitch Reinke $100,000 (2)
Salary Average Remaining : $556
Jakub Jerabek $100,000 (1)
Salary Average Remaining : $556
Andrew Oglevie $97,500 (2)
Salary Average Remaining : $542
Andrej Sustr $95,000 (2)
Salary Average Remaining : $528
Alex Schoenborn $92,500 (1)
Salary Average Remaining : $514
Anton Lindholm $92,500 (1)
Salary Average Remaining : $514
David Sklenicka $92,500 (2)
Salary Average Remaining : $514
Niklas Hansson $92,500 (2)
Salary Average Remaining : $514
Emil Pettersson $92,500 (2)
Salary Average Remaining : $514
Zac Rinaldo $90,000 (2)
Salary Average Remaining : $500
Andrew Sturtz $90,000 (2)
Salary Average Remaining : $500
Janne Kuokkanen $89,417 (2)
Salary Average Remaining : $497
Michal Neuvirth $87,500 (2)
Salary Average Remaining : $486
Gerry Fitzgerald $85,000 (1)
Salary Average Remaining : $472
Adam Helewka $80,000 (1)
Salary Average Remaining : $444
Kyle Criscuolo $80,000 (2)
Salary Average Remaining : $444
Chris Conner $80,000 (2)
Salary Average Remaining : $444
Mitch McLain $75,000 (2)
Salary Average Remaining : $417
Derek Sheppard $75,000 (2)
Salary Average Remaining : $417
Kristers Gudlevskis $75,000 (1)
Salary Average Remaining : $417
Steve Oleksy $75,000 (2)
Salary Average Remaining : $417
Nick Paul $75,000 (1)
Salary Average Remaining : $417
Hampus Gustafsson $74,000 (1)
Salary Average Remaining : $411
Dominik Shine $71,500 (1)
Salary Average Remaining : $397
Daniel Ciampini $70,000 (1)
Salary Average Remaining : $389
Reece Scarlett $70,000 (1)
Salary Average Remaining : $389
Philippe Desrosiers $70,000 (1)
Salary Average Remaining : $389
Kris Bindulis $70,000 (1)
Salary Average Remaining : $389
Maxime Lagace $70,000 (1)
Salary Average Remaining : $389
Mike Liambas $67,500 (1)
Salary Average Remaining : $375
Kurtis MacDermid $67,500 (1)
Salary Average Remaining : $375
Cole Ully $65,000 (1)
Salary Average Remaining : $361
Damir Sharipzianov $65,000 (1)
Salary Average Remaining : $361
Total Farm Players35
Salary Commitment
Year 7 : $2,936,834
Year 8 : $1,311,917
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,936,834
Year 8 : $1,311,917
Year 9 : $0
Year 10 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $130 - 6,036 - 99.54%
Level 2: 5000 - $71 - 4,818 - 96.36%
Level 3: 2000 - $41 - 1,940 - 97.02%
Level 4: 4000 - $27 - 3,888 - 97.19%
Luxury : 1000 - $250 - 803 - 80.34%
Total Capacity :18064
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,537 - 76.84%
Farm Level 2: 1000 - $10 - 762 - 76.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,486 - 96.80%
Average Income per Game$1,711,409
Year to Date Revenue$70,167,768
Farm
Home Games Left0
Average Attendance - %2,299 - 76.64%
Average Income per Game$92,649
Year to Date Revenue$3,798,618

Expense

Pro Players Total Salaries$83,272,778
Pro Players Total Average Salaries$82,059,445
Farm Players Total Salaries$3,909,916
Farm Players Total Average Salaries$3,909,916
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,490,129
Farm Year To Date Expenses$4,846,152
Pro Salary Cap Per Days$455,886
Pro Salary Cap To Date$82,157,179
Farm Salary Cap Per Days$21,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$486,238
Pro Estimated Expenses$486,238
Farm Remaining Season Days1
Farm Expenses Per Days$25,888
Farm Estimated Expenses$25,888
Estimated Season Expenses$512,126
Estimated Season Salary Cap$82,613,065
Estimate Under Maximum Salary Cap of $83,500,000$886,935
Estimate Over Minimum Salary Cap of $62,200,000 $20,413,065
Current Bank Account$109,436,374
Projected Bank Account$108,924,248

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,000,000 (1)
-Salary Average Remaining : $66,667
Anze Kopitar (1 Way Contract) $7,480,000 (3)
-Salary Average Remaining : $41,556
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Average Remaining : $31,667
Mikael Granlund (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Ryan Nugent-Hopkins (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
-Salary Average Remaining : $29,444
Andy Greene (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $29,167
Matt Dumba (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $18,056
Jared Spurgeon (Out of Payroll) $5,000,000 (1)
-Salary Average Remaining : $25,000
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Average Remaining : $25,833
Devan Dubnyk (1 Way Contract) $4,330,000 (2)
-Salary Average Remaining : $25,000
Nolan Patrick $3,575,000 (2)
-Salary Average Remaining : $19,861
Nino Niederreiter (1 Way Contract) $3,300,000 (4)
-Salary Average Remaining : $19,259
Alexandar Georgiev (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $13,889
Michal Kempny (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Anthony Duclair (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $10,833
Sebastian Aho $1,775,000 (1)
-Salary Average Remaining : $9,861
Pierre-Edouard Bellemare (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $9,167
Jason Dickinson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Josef Korenar (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $6,944
Alex Stalock (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Tobias Geisser $837,778 (3)
-Salary Average Remaining : $4,654
Nick Seeler (1 Way Contract) $725,000 (2)
-Salary Average Remaining : $4,028
Kevin Rooney (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players24
Salary Commitment
Year 7 : $88,272,778
Year 8 : $54,347,778
Year 9 : $30,417,778
Year 10 : $8,600,000
Salary Average Commitment
Year 7 : $86,559,445
Year 8 : $54,434,445
Year 9 : $30,034,445
Year 10 : $8,766,667
Salary Cap with 1 Way Contract
Year 7 : $86,559,445
Year 8 : $54,434,445
Year 9 : $30,034,445
Year 10 : $8,766,667

Farm Players Salaries

Michael McLeod $136,333 (3)
Salary Average Remaining : $757
Jordan Greenway $122,500 (3)
Salary Average Remaining : $681
Joel Eriksson Ek $110,667 (1)
Salary Average Remaining : $615
Ben Gleason $100,000 (2)
Salary Average Remaining : $556
Joel LEsperance $100,000 (2)
Salary Average Remaining : $556
Alexandre Fortin $100,000 (1)
Salary Average Remaining : $556
Antoine Waked $100,000 (1)
Salary Average Remaining : $556
Dawson Leedahl $100,000 (1)
Salary Average Remaining : $556
Colby Sissons $100,000 (2)
Salary Average Remaining : $556
Cooper Zech $100,000 (2)
Salary Average Remaining : $556
Giovanni Fiore $100,000 (1)
Salary Average Remaining : $556
Mikhail Grigorenko $100,000 (1)
Salary Average Remaining : $556
Dennis Yan $93,583 (2)
Salary Average Remaining : $520
Graham Knott $93,583 (2)
Salary Average Remaining : $520
Carson Soucy $92,500 (1)
Salary Average Remaining : $514
Kevin Stenlund $92,500 (3)
Salary Average Remaining : $514
Gabriel Gagne $92,500 (1)
Salary Average Remaining : $514
Isac Lundestrom $92,500 (3)
Salary Average Remaining : $514
Lukas Vejdemo $92,500 (2)
Salary Average Remaining : $514
Matthew Spencer $91,083 (2)
Salary Average Remaining : $506
Michael Downing $90,000 (1)
Salary Average Remaining : $500
Julius Nattinen $88,000 (2)
Salary Average Remaining : $489
Gemel Smith $87,500 (1)
Salary Average Remaining : $486
Sheldon Dries $87,500 (1)
Salary Average Remaining : $486
Jeff Taylor $87,500 (1)
Salary Average Remaining : $486
Ryan Scarfo $87,500 (1)
Salary Average Remaining : $486
Matt Gaudreau $87,500 (1)
Salary Average Remaining : $486
Mitch Gillam $75,000 (1)
Salary Average Remaining : $417
Brennan Menell $71,667 (1)
Salary Average Remaining : $398
Charlie Sampair $70,000 (1)
Salary Average Remaining : $389
Ryan Schmelzer $70,000 (1)
Salary Average Remaining : $389
Justin Scott $70,000 (1)
Salary Average Remaining : $389
John Edwardh $70,000 (1)
Salary Average Remaining : $389
Tyler Gaudet $70,000 (1)
Salary Average Remaining : $389
Kurtis Gabriel $70,000 (1)
Salary Average Remaining : $389
Kevin Boyle $67,500 (1)
Salary Average Remaining : $375
Nick Ellis $65,000 (1)
Salary Average Remaining : $361
Steve Michalek $65,000 (1)
Salary Average Remaining : $361
Zack Mitchell $65,000 (1)
Salary Average Remaining : $361
Jake Kulevich $65,000 (1)
Salary Average Remaining : $361
Braden Christoffer $65,000 (1)
Salary Average Remaining : $361
Jimmy Oligny $65,000 (1)
Salary Average Remaining : $361
Michael Joly $65,000 (1)
Salary Average Remaining : $361
Brady Brassart $65,000 (1)
Salary Average Remaining : $361
Daniel Dolejs $65,000 (1)
Salary Average Remaining : $361
Trevor Murphy $65,000 (1)
Salary Average Remaining : $361
Total Farm Players46
Salary Commitment
Year 7 : $3,909,916
Year 8 : $1,302,582
Year 9 : $443,833
Year 10 : $0
Salary Average Commitment
Year 7 : $3,909,916
Year 8 : $1,302,582
Year 9 : $443,833
Year 10 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6630 - $135 - 6,387 - 96.34%
Level 2: 5000 - $77 - 4,877 - 97.55%
Level 3: 2000 - $48 - 1,896 - 94.78%
Level 4: 4000 - $33 - 3,891 - 97.28%
Luxury : 1000 - $244 - 972 - 97.18%
Total Capacity :18630
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $44 - 1,477 - 73.84%
Farm Level 2: 1000 - $22 - 748 - 74.81%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,024 - 96.74%
Average Income per Game$1,863,799
Year to Date Revenue$76,415,751
Farm
Home Games Left0
Average Attendance - %2,225 - 74.17%
Average Income per Game$86,976
Year to Date Revenue$3,566,022

Expense

Pro Players Total Salaries$82,499,167
Pro Players Total Average Salaries$82,799,167
Farm Players Total Salaries$3,588,222
Farm Players Total Average Salaries$3,588,222
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,744,426
Farm Year To Date Expenses$4,178,228
Pro Salary Cap Per Days$459,995
Pro Salary Cap To Date$76,572,756
Farm Salary Cap Per Days$18,865
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,662
Pro Estimated Expenses$466,662
Farm Remaining Season Days1
Farm Expenses Per Days$22,712
Farm Estimated Expenses$22,712
Estimated Season Expenses$489,374
Estimated Season Salary Cap$77,032,751
Estimate Under Maximum Salary Cap of $83,500,000$6,467,249
Estimate Over Minimum Salary Cap of $62,200,000 $14,832,751
Current Bank Account$116,490,540
Projected Bank Account$116,001,166

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $36,389
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Average Remaining : $33,889
Alexander Edler (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $33,333
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $30,556
Magnus Paajarvi (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $28,333
Brandon Tanev (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $28,333
Dion Phaneuf (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $27,778
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $28,333
Ben Hutton (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $22,778
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $19,444
Shane Starrett (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $19,444
Melker Karlsson (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $18,889
Justin Falk (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Jaroslav Halak (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,944
Deryk Engelland (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $17,222
Tobias Rieder (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Greg Pateryn (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $11,111
Zack Kassian (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $10,556
Mitchell Marner $1,744,167 (1)
-Salary Average Remaining : $9,690
Braydon Coburn (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $9,444
Tyson Jost $1,673,333 (2)
-Salary Average Remaining : $9,296
Ty Dellandrea $1,431,667 (3)
-Salary Average Remaining : $7,954
Sean Walker (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $6,667
Adam Carlson $750,000 (1)
-Salary Average Remaining : $4,167
Total Pro Players24
Salary Commitment
Year 7 : $82,499,167
Year 8 : $52,105,000
Year 9 : $22,031,667
Year 10 : $20,600,000
Salary Average Commitment
Year 7 : $82,799,167
Year 8 : $52,105,000
Year 9 : $22,231,667
Year 10 : $20,800,000
Salary Cap with 1 Way Contract
Year 7 : $82,799,167
Year 8 : $52,105,000
Year 9 : $22,231,667
Year 10 : $20,800,000

Farm Players Salaries

Kole Lind $112,500 (3)
Salary Average Remaining : $625
Nick Merkley (Out of Payroll) $107,583 (2)
Salary Average Remaining : $598
Patrick Bajkov $100,000 (2)
Salary Average Remaining : $556
Morgan Adams-Moisan $100,000 (2)
Salary Average Remaining : $556
Tanner Jeannot $100,000 (2)
Salary Average Remaining : $556
Alexis DAoust $100,000 (2)
Salary Average Remaining : $556
Tariq Hammond $100,000 (2)
Salary Average Remaining : $556
Mario Kempe $100,000 (1)
Salary Average Remaining : $556
Simon Benoit $100,000 (2)
Salary Average Remaining : $556
Eric Gelinas $100,000 (1)
Salary Average Remaining : $556
Kelly Klima $100,000 (2)
Salary Average Remaining : $556
Marcus Crawford $100,000 (2)
Salary Average Remaining : $556
Rhett Gardner $92,500 (2)
Salary Average Remaining : $514
Josh Jacobs $92,500 (1)
Salary Average Remaining : $514
Maxime Fortier $92,500 (3)
Salary Average Remaining : $514
Brandon Gignac $92,167 (2)
Salary Average Remaining : $512
Niki Petti $90,000 (1)
Salary Average Remaining : $500
David Gust $90,000 (1)
Salary Average Remaining : $500
Jordan Kyrou $88,000 (3)
Salary Average Remaining : $489
Rob Hamilton (Out of Payroll) $85,000 (1)
Salary Average Remaining : $472
Mark Friedman $82,500 (2)
Salary Average Remaining : $458
Brett Seney (Out of Payroll) $82,500 (2)
Salary Average Remaining : $458
Tanner Kaspick $82,222 (3)
Salary Average Remaining : $457
Christian Jaros $80,167 (2)
Salary Average Remaining : $445
Ryan Penny $80,000 (1)
Salary Average Remaining : $444
Tim McGauley $80,000 (1)
Salary Average Remaining : $444
Antti Karjalainen $75,000 (1)
Salary Average Remaining : $417
Parker Gahagen $75,000 (1)
Salary Average Remaining : $417
Samuel Blais $72,583 (1)
Salary Average Remaining : $403
Brendan Gaunce $70,000 (1)
Salary Average Remaining : $389
Anton Cederholm $67,833 (2)
Salary Average Remaining : $377
Hunter Shinkaruk $65,000 (1)
Salary Average Remaining : $361
Henrik Haapala $65,000 (1)
Salary Average Remaining : $361
Ben Thomson $65,000 (1)
Salary Average Remaining : $361
Cameron Darcy $65,000 (1)
Salary Average Remaining : $361
Tanner MacMaster $65,000 (1)
Salary Average Remaining : $361
Anthony Beauregard $65,000 (1)
Salary Average Remaining : $361
Joseph LaBate $65,000 (1)
Salary Average Remaining : $361
Jon Martin $65,000 (1)
Salary Average Remaining : $361
Sam Vigneault $65,000 (1)
Salary Average Remaining : $361
Tyler Wong $65,000 (1)
Salary Average Remaining : $361
Jaedon Descheneau $65,000 (1)
Salary Average Remaining : $361
Evan McEneny $60,167 (1)
Salary Average Remaining : $334
Chris Nell $60,000 (1)
Salary Average Remaining : $333
Juha Metsola $45,000 (1)
Salary Average Remaining : $250
Total Farm Players45
Salary Commitment
Year 7 : $3,670,722
Year 8 : $1,780,472
Year 9 : $375,222
Year 10 : $0
Salary Average Commitment
Year 7 : $3,670,722
Year 8 : $1,780,472
Year 9 : $375,222
Year 10 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $140 - 5,510 - 95.01%
Level 2: 5000 - $77 - 4,799 - 95.97%
Level 3: 2000 - $43 - 1,930 - 96.49%
Level 4: 4000 - $25 - 3,872 - 96.79%
Luxury : 1000 - $239 - 960 - 96.04%
Total Capacity :17799
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,607 - 80.36%
Farm Level 2: 1000 - $20 - 789 - 78.91%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,070 - 95.91%
Average Income per Game$1,704,002
Year to Date Revenue$69,864,093
Farm
Home Games Left0
Average Attendance - %2,396 - 79.88%
Average Income per Game$88,076
Year to Date Revenue$3,611,102

Expense

Pro Players Total Salaries$82,249,167
Pro Players Total Average Salaries$81,544,167
Farm Players Total Salaries$3,031,251
Farm Players Total Average Salaries$3,031,251
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,007,251
Farm Year To Date Expenses$3,778,584
Pro Salary Cap Per Days$427,745
Pro Salary Cap To Date$75,653,538
Farm Salary Cap Per Days$16,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$463,606
Pro Estimated Expenses$463,606
Farm Remaining Season Days1
Farm Expenses Per Days$19,340
Farm Estimated Expenses$19,340
Estimated Season Expenses$482,946
Estimated Season Salary Cap$76,081,283
Estimate Under Maximum Salary Cap of $83,500,000$7,418,717
Estimate Over Minimum Salary Cap of $62,200,000 $13,881,283
Current Bank Account$107,307,586
Projected Bank Account$106,824,640

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (6)
-Salary Average Remaining : $54,722
Sidney Crosby (1 Way Contract) $8,700,000 (6)
-Salary Average Remaining : $48,333
Dougie Hamilton (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $28,889
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
-Salary Average Remaining : $30,000
Mikael Backlund (1 Way Contract) $5,350,000 (5)
-Salary Average Remaining : $29,722
Robin Lehner (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $27,778
Tyler Myers (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $27,778
Brandon Dubinsky (1 Way Contract) $4,600,000 (3)
-Salary Average Remaining : $25,556
Artem Anisimov (Out of Payroll) $4,550,000 (2)
-Salary Average Remaining : $25,278
Tanner Pearson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $20,111
Scott Darling (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average Remaining : $22,222
Tyler Ennis (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $25,694
Brandon Manning (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $12,778
Derek Grant (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $11,111
Brett Kulak (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $10,278
Joe Morrow (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Alex Tuch $1,350,000 (1)
-Salary Average Remaining : $7,500
Ken Appleby $1,000,000 (2)
-Salary Average Remaining : $5,556
Reid Duke $925,000 (2)
-Salary Average Remaining : $5,139
Jacob de La Rose (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $5,000
Alex Biega (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $4,583
Casey Nelson (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $812,500
-Salary Average Remaining : $4,514
Alex Lyon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Manuel Wiederer $736,667 (2)
-Salary Average Remaining : $4,093
Ryan Lomberg $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players25
Salary Commitment
Year 7 : $82,249,167
Year 8 : $62,611,667
Year 9 : $45,750,000
Year 10 : $39,300,000
Salary Average Commitment
Year 7 : $81,544,167
Year 8 : $63,586,667
Year 9 : $45,750,000
Year 10 : $39,300,000
Salary Cap with 1 Way Contract
Year 7 : $81,544,167
Year 8 : $63,586,667
Year 9 : $45,750,000
Year 10 : $39,300,000

Farm Players Salaries

Henrik Borgstrom $149,167 (3)
Salary Average Remaining : $829
Nate Prosser $100,000 (2)
Salary Average Remaining : $556
Chris Breen $100,000 (1)
Salary Average Remaining : $556
Jordan Szwarz $100,000 (2)
Salary Average Remaining : $556
Ben Street $100,000 (1)
Salary Average Remaining : $556
Chris Bourque $100,000 (1)
Salary Average Remaining : $556
Brian Lashoff $100,000 (1)
Salary Average Remaining : $556
Brian Flynn $100,000 (1)
Salary Average Remaining : $556
Clayton Stoner $100,000 (1)
Salary Average Remaining : $556
Brett Sutter $100,000 (1)
Salary Average Remaining : $556
Nick Lappin $100,000 (2)
Salary Average Remaining : $556
Travis Morin $100,000 (1)
Salary Average Remaining : $556
Chris Terry $100,000 (1)
Salary Average Remaining : $556
Martin Ouellette $100,000 (2)
Salary Average Remaining : $556
Corban Knight $100,000 (1)
Salary Average Remaining : $556
Nolan Vesey $92,500 (2)
Salary Average Remaining : $514
Gustav Forsling $92,500 (1)
Salary Average Remaining : $514
Blake Siebenaler $91,083 (1)
Salary Average Remaining : $506
Marcus Pettersson $89,417 (2)
Salary Average Remaining : $497
Libor Hajek $89,417 (3)
Salary Average Remaining : $497
Nicolas Aube-Kubel $87,167 (1)
Salary Average Remaining : $484
Brady Norrish $80,000 (1)
Salary Average Remaining : $444
Stephen Gionta $80,000 (1)
Salary Average Remaining : $444
Mitch Callahan $80,000 (1)
Salary Average Remaining : $444
Matt Finn $80,000 (1)
Salary Average Remaining : $444
Sena Acolatse $70,000 (1)
Salary Average Remaining : $389
Josh MacDonald $70,000 (1)
Salary Average Remaining : $389
Justin Peters $70,000 (1)
Salary Average Remaining : $389
Patrick Dwyer $70,000 (1)
Salary Average Remaining : $389
Matt Taormina $70,000 (1)
Salary Average Remaining : $389
Yaroslav Dyblenko $70,000 (1)
Salary Average Remaining : $389
Colton Beck $67,500 (1)
Salary Average Remaining : $375
Brian Strait $67,500 (1)
Salary Average Remaining : $375
Zach Leslie $65,000 (1)
Salary Average Remaining : $361
Total Farm Players34
Salary Commitment
Year 7 : $3,031,251
Year 8 : $820,501
Year 9 : $238,584
Year 10 : $0
Salary Average Commitment
Year 7 : $3,031,251
Year 8 : $820,501
Year 9 : $238,584
Year 10 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5,115 - 98.86%
Level 2: 5000 - $80 - 3,994 - 79.88%
Level 3: 2000 - $50 - 1,573 - 78.67%
Level 4: 4000 - $35 - 3,150 - 78.75%
Luxury : 1000 - $250 - 812 - 81.17%
Total Capacity :17174
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,593 - 79.66%
Farm Level 2: 1000 - $20 - 803 - 80.33%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,645 - 85.27%
Average Income per Game$1,570,272
Year to Date Revenue$64,381,151
Farm
Home Games Left0
Average Attendance - %2,397 - 79.88%
Average Income per Game$87,775
Year to Date Revenue$3,598,782

Expense

Pro Players Total Salaries$75,996,666
Pro Players Total Average Salaries$75,996,666
Farm Players Total Salaries$3,326,660
Farm Players Total Average Salaries$3,326,660
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,011,732
Farm Year To Date Expenses$3,910,422
Pro Salary Cap Per Days$422,204
Pro Salary Cap To Date$76,823,994
Farm Salary Cap Per Days$18,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$434,426
Pro Estimated Expenses$434,426
Farm Remaining Season Days1
Farm Expenses Per Days$22,648
Farm Estimated Expenses$22,648
Estimated Season Expenses$457,074
Estimated Season Salary Cap$77,246,198
Estimate Under Maximum Salary Cap of $83,500,000$6,253,802
Estimate Over Minimum Salary Cap of $62,200,000 $15,046,198
Current Bank Account$30,913,098
Projected Bank Account$30,456,024

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Average Remaining : $45,833
Tomas Hertl (1 Way Contract) $5,625,000 (3)
-Salary Average Remaining : $31,250
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $30,556
Dmitry Orlov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $30,556
Shea Theodore (1 Way Contract) $5,200,000 (6)
-Salary Average Remaining : $28,889
Joe Thornton (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $27,778
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $25,000
Josh Manson (1 Way Contract) $4,100,000 (5)
-Salary Average Remaining : $22,778
Nico Hischier $3,775,000 (2)
-Salary Average Remaining : $20,972
Andrew Shaw (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $19,444
Patrick Maroon (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $16,667
Joel Armia (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $14,444
Ben Lovejoy (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $13,889
Kyle Connor $1,775,000 (1)
-Salary Average Remaining : $9,861
Antoine Vermette (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $8,333
Niklas Kronwall (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Jake Debrusk $1,288,333 (1)
-Salary Average Remaining : $7,157
Anton Khudobin (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Chris Wagner (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Carter Rowney (1 Way Contract) $1,133,333 (2)
-Salary Average Remaining : $6,296
J.T. Compher $1,000,000 (1)
-Salary Average Remaining : $5,556
Andrew Welinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $4,167
Total Pro Players23
Salary Commitment
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Average Commitment
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Cap with 1 Way Contract
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000

Farm Players Salaries

Lias Andersson $174,417 (2)
Salary Average Remaining : $969
Luke Kunin $142,500 (2)
Salary Average Remaining : $792
Jake Oettinger $138,750 (3)
Salary Average Remaining : $771
Brendan Perlini $136,333 (1)
Salary Average Remaining : $757
Keith Kinkaid $100,000 (2)
Salary Average Remaining : $556
Landon Ferraro $95,000 (2)
Salary Average Remaining : $528
Igor Shvyrev $92,500 (3)
Salary Average Remaining : $514
Keaton Thompson $92,500 (1)
Salary Average Remaining : $514
Matheson Iacopelli $92,500 (1)
Salary Average Remaining : $514
Stelio Mattheos $92,500 (3)
Salary Average Remaining : $514
Nick Sorensen $92,500 (1)
Salary Average Remaining : $514
Eric Cornel $92,500 (1)
Salary Average Remaining : $514
Aleksi Saarela $90,250 (2)
Salary Average Remaining : $501
Axel Holmstrom $89,417 (2)
Salary Average Remaining : $497
Kyle Capobianco $89,417 (2)
Salary Average Remaining : $497
Kale Clague $89,417 (3)
Salary Average Remaining : $497
Tyler Benson $86,333 (3)
Salary Average Remaining : $480
Travis Dermott $86,333 (1)
Salary Average Remaining : $480
Jeremy Roy $86,333 (2)
Salary Average Remaining : $480
Kevin Roy $85,000 (1)
Salary Average Remaining : $472
Micheal Haley $85,000 (2)
Salary Average Remaining : $472
Michael Spacek $83,333 (2)
Salary Average Remaining : $463
Dustin Tokarski $75,000 (1)
Salary Average Remaining : $417
Nic Kerdiles $75,000 (1)
Salary Average Remaining : $417
Steven Kampfer $75,000 (1)
Salary Average Remaining : $417
Michael Prapavessis $72,500 (2)
Salary Average Remaining : $403
Oleg Sosunov $72,160 (3)
Salary Average Remaining : $401
Tim Heed $71,667 (1)
Salary Average Remaining : $398
Jeff Glass $70,000 (1)
Salary Average Remaining : $389
C.J. Suess $70,000 (1)
Salary Average Remaining : $389
Joseph Cramarossa $70,000 (1)
Salary Average Remaining : $389
Ryan Stanton $70,000 (2)
Salary Average Remaining : $389
T.J. Brennan $67,500 (1)
Salary Average Remaining : $375
Harry Zolnierczyk $65,000 (1)
Salary Average Remaining : $361
Grant Besse $65,000 (1)
Salary Average Remaining : $361
Miro Aaltonen $65,000 (1)
Salary Average Remaining : $361
Troy Josephs $65,000 (1)
Salary Average Remaining : $361
Brian Cooper $65,000 (1)
Salary Average Remaining : $361
Total Farm Players38
Salary Commitment
Year 7 : $3,326,660
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0
Salary Average Commitment
Year 7 : $3,326,660
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7285 - $140 - 5,390 - 73.99%
Level 2: 5000 - $80 - 3,948 - 78.95%
Level 3: 2000 - $50 - 1,621 - 81.05%
Level 4: 4000 - $35 - 3,110 - 77.75%
Luxury : 1000 - $250 - 807 - 80.71%
Total Capacity :19285
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,629 - 81.45%
Farm Level 2: 1000 - $20 - 811 - 81.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,876 - 77.14%
Average Income per Game$1,608,348
Year to Date Revenue$65,942,260
Farm
Home Games Left0
Average Attendance - %2,440 - 81.33%
Average Income per Game$89,516
Year to Date Revenue$3,670,150

Expense

Pro Players Total Salaries$78,069,167
Pro Players Total Average Salaries$81,452,502
Farm Players Total Salaries$4,023,416
Farm Players Total Average Salaries$3,993,416
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,746,208
Farm Year To Date Expenses$4,400,840
Pro Salary Cap Per Days$452,514
Pro Salary Cap To Date$82,701,736
Farm Salary Cap Per Days$22,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$445,940
Pro Estimated Expenses$445,940
Farm Remaining Season Days1
Farm Expenses Per Days$24,852
Farm Estimated Expenses$24,852
Estimated Season Expenses$470,792
Estimated Season Salary Cap$83,154,250
Estimate Under Maximum Salary Cap of $83,500,000$345,750
Estimate Over Minimum Salary Cap of $62,200,000 $20,954,250
Current Bank Account$75,844,251
Projected Bank Account$75,373,459

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (6)
-Salary Average Remaining : $44,444
John Gibson (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $35,556
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $31,250
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $30,556
T.J. Brodie (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $27,685
Anders Lee (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $30,556
Bryan Little (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $26,852
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $27,778
Colin Miller (1 Way Contract) $3,875,000 (3)
-Salary Average Remaining : $21,528
Kris Russell (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $16,111
Sam Gagner (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $17,500
Valtteri Filppula (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $19,444
Brian Boyle (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $15,000
Jordie Benn (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $11,111
Drake Caggiula (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $13,889
Jonathan Bernier (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $16,667
Josh Anderson (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $10,972
Mark Jankowski (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $9,306
Timo Meier $1,644,167 (1)
-Salary Average Remaining : $9,134
Luke Glendening (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $10,139
Mark Borowiecki (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $7,870
Rocco Grimaldi (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $5,556
Mike Green (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $5,556
Jon Gillies (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $4,167
John Gilmour (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $3,889
Total Pro Players25
Salary Commitment
Year 7 : $78,069,167
Year 8 : $41,625,000
Year 9 : $23,275,000
Year 10 : $14,400,000
Salary Average Commitment
Year 7 : $81,452,502
Year 8 : $43,050,001
Year 9 : $23,775,000
Year 10 : $14,400,000
Salary Cap with 1 Way Contract
Year 7 : $81,452,502
Year 8 : $43,050,001
Year 9 : $23,775,000
Year 10 : $14,400,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Average Remaining : $2,097
Lance Bouma $210,000 (1)
Salary Average Remaining : $1,194
Martin Necas $140,083 (3)
Salary Average Remaining : $778
Urho Vaakanainen $130,250 (3)
Salary Average Remaining : $724
Trent Frederic $113,750 (2)
Salary Average Remaining : $632
Ryan Lindgren $110,000 (3)
Salary Average Remaining : $611
Anders Bjork $106,667 (2)
Salary Average Remaining : $593
Etienne Marcoux $100,000 (2)
Salary Average Remaining : $556
Austin Czarnik $100,000 (2)
Salary Average Remaining : $556
Beau Bennett $100,000 (2)
Salary Average Remaining : $556
Bokondji Imama $100,000 (2)
Salary Average Remaining : $556
Yannick Rathgeb $100,000 (2)
Salary Average Remaining : $556
Bobby MacIntyre $100,000 (2)
Salary Average Remaining : $556
Vincent Praplan $100,000 (2)
Salary Average Remaining : $556
Steven Lorentz $100,000 (2)
Salary Average Remaining : $556
Jonas Johansson $92,500 (1)
Salary Average Remaining : $514
Jakob Forsbacka-Karlsson $92,500 (2)
Salary Average Remaining : $514
Marian Studenic $92,500 (3)
Salary Average Remaining : $514
Givani Smith $91,333 (3)
Salary Average Remaining : $507
Dan Vladar $91,083 (1)
Salary Average Remaining : $506
Jesse Gabrielle $89,417 (2)
Salary Average Remaining : $497
Sam Brittain $85,000 (2)
Salary Average Remaining : $472
A.J. Greer $82,500 (1)
Salary Average Remaining : $458
Nicolas Roy $81,500 (2)
Salary Average Remaining : $453
Chris VandeVelde $80,000 (1)
Salary Average Remaining : $611
Nolan Valleau $75,000 (1)
Salary Average Remaining : $417
Victor Antipin $75,000 (2)
Salary Average Remaining : $417
Jacob MacDonald $75,000 (1)
Salary Average Remaining : $417
Evan Cormier $71,833 (3)
Salary Average Remaining : $399
Michael McCarron $70,000 (1)
Salary Average Remaining : $389
Travis St. Denis $70,000 (1)
Salary Average Remaining : $389
Morgan Klimchuk $70,000 (1)
Salary Average Remaining : $389
Turner Elson $70,000 (1)
Salary Average Remaining : $389
Laurent Dauphin $70,000 (1)
Salary Average Remaining : $389
Patrick Sieloff $70,000 (1)
Salary Average Remaining : $389
Brett Lernout $70,000 (1)
Salary Average Remaining : $389
Adam Ollas Mattsson $65,000 (1)
Salary Average Remaining : $361
Ryan Culkin $65,000 (1)
Salary Average Remaining : $361
Mikkel Aagaard $65,000 (1)
Salary Average Remaining : $361
Mason Geertsen $65,000 (1)
Salary Average Remaining : $361
Hunter Smith $65,000 (1)
Salary Average Remaining : $0
Sahir Gill $45,000 (1)
Salary Average Remaining : $250
Total Farm Players42
Salary Commitment
Year 7 : $4,023,416
Year 8 : $2,079,833
Year 9 : $635,999
Year 10 : $0
Salary Average Commitment
Year 7 : $3,993,416
Year 8 : $2,079,833
Year 9 : $635,999
Year 10 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $140 - 5,083 - 94.69%
Level 2: 5000 - $80 - 3,879 - 77.58%
Level 3: 2000 - $50 - 1,530 - 76.52%
Level 4: 4000 - $35 - 2,955 - 73.86%
Luxury : 1000 - $250 - 780 - 77.97%
Total Capacity :17368
Team Popularity : 100.00%
Farm
Farm Level 1: 1500 - $40 - 1,190 - 79.32%
Farm Level 2: 300 - $20 - 234 - 78.03%
Farm Total Capacity :1800
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,227 - 81.91%
Average Income per Game$1,536,508
Year to Date Revenue$62,996,815
Farm
Home Games Left0
Average Attendance - %1,424 - 79.10%
Average Income per Game$57,498
Year to Date Revenue$2,357,432

Expense

Pro Players Total Salaries$80,599,999
Pro Players Total Average Salaries$80,699,999
Farm Players Total Salaries$4,034,249
Farm Players Total Average Salaries$3,969,249
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,965,067
Farm Year To Date Expenses$4,383,620
Pro Salary Cap Per Days$448,333
Pro Salary Cap To Date$79,372,467
Farm Salary Cap Per Days$22,051
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$454,444
Pro Estimated Expenses$454,444
Farm Remaining Season Days1
Farm Expenses Per Days$24,912
Farm Estimated Expenses$24,912
Estimated Season Expenses$479,356
Estimated Season Salary Cap$79,820,800
Estimate Under Maximum Salary Cap of $83,500,000$3,679,200
Estimate Over Minimum Salary Cap of $62,200,000 $17,620,800
Current Bank Account$44,491,137
Projected Bank Account$44,011,781

Pro Players Salaries

John Tavares (1 Way Contract) $13,500,000 (5)
-Salary Average Remaining : $75,000
Drew Doughty (1 Way Contract) $11,000,000 (6)
-Salary Average Remaining : $61,111
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $41,111
Brian Dumoulin (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $33,333
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Average Remaining : $32,222
Andrew Ladd (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $33,611
Marc Methot (1 Way Contract) $4,950,000 (1)
-1 Way Contract Salary Cap : $4,850,000
-Salary Average Remaining : $26,944
Alec Martinez (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $25,000
Noel Acciari (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $12,222
Brandon Montour (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $9,722
Brett Ritchie (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $9,028
Pavel Zacha $1,744,167 (1)
-Salary Average Remaining : $9,690
Clayton Keller $1,673,333 (2)
-Salary Average Remaining : $9,296
Peter Holland (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $7,500
Aaron Dell (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Matthew Highmore (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $8,472
Paul Carey (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $7,222
Filip Chytil $1,244,166 (2)
-Salary Average Remaining : $6,912
Laurent Brossoit (1 Way Contract) $1,225,000 (1)
-Salary Average Remaining : $6,806
Jayson Megna $1,000,000 (2)
-Salary Average Remaining : $5,556
Tyler Motte $925,000 (1)
-Salary Average Remaining : $5,139
Robby Fabbri (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $5,000
Vince Dunn $888,333 (1)
-Salary Average Remaining : $4,935
Calle Rosen (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $4,167
Total Pro Players24
Salary Commitment
Year 7 : $80,599,999
Year 8 : $60,167,499
Year 9 : $38,500,000
Year 10 : $30,300,000
Salary Average Commitment
Year 7 : $80,699,999
Year 8 : $62,642,499
Year 9 : $38,525,000
Year 10 : $30,300,000
Salary Cap with 1 Way Contract
Year 7 : $80,699,999
Year 8 : $62,642,499
Year 9 : $38,525,000
Year 10 : $30,300,000

Farm Players Salaries

Michael Dal Colle $306,333 (1)
Salary Average Remaining : $1,702
Nikolay Kulemin $300,000 (1)
Salary Average Remaining : $1,667
Hudson Fasching $135,000 (1)
Salary Average Remaining : $750
Zachary Senyshyn $128,833 (2)
Salary Average Remaining : $716
Julien Gauthier $116,333 (2)
Salary Average Remaining : $646
Evan Polei $100,000 (1)
Salary Average Remaining : $556
Kevin Ekman-Larsson $100,000 (1)
Salary Average Remaining : $556
Aaron Luchuk $100,000 (2)
Salary Average Remaining : $556
Mason Marchment $99,500 (1)
Salary Average Remaining : $553
Nick Plastino $95,000 (1)
Salary Average Remaining : $528
Ryan Garbutt $95,000 (1)
Salary Average Remaining : $528
Zach Sanford $92,500 (1)
Salary Average Remaining : $514
Adam Brooks $92,500 (2)
Salary Average Remaining : $514
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $514
Stuart Skinner $92,500 (3)
Salary Average Remaining : $514
Keegan Kolesar $90,500 (2)
Salary Average Remaining : $503
Tim Erixon $90,000 (2)
Salary Average Remaining : $500
Brady Ferguson $90,000 (2)
Salary Average Remaining : $500
Chris Summers $90,000 (2)
Salary Average Remaining : $500
John Quenneville $89,417 (1)
Salary Average Remaining : $497
Gabriel Carlsson $89,417 (2)
Salary Average Remaining : $497
Brandon Crawley $86,667 (2)
Salary Average Remaining : $481
Paul Bittner $86,333 (1)
Salary Average Remaining : $480
Phil Lane $85,000 (1)
Salary Average Remaining : $472
Ethan Bear $79,833 (2)
Salary Average Remaining : $444
Ty Ronning $75,083 (3)
Salary Average Remaining : $417
Tyler Spezia $75,000 (2)
Salary Average Remaining : $417
Bobby Farnham $75,000 (1)
Salary Average Remaining : $417
Pierre-Alexandre Parenteau $75,000 (1)
Salary Average Remaining : $417
Brandon Baddock $75,000 (2)
Salary Average Remaining : $417
Jake Horton $75,000 (2)
Salary Average Remaining : $417
Jacob Middleton $73,500 (1)
Salary Average Remaining : $408
Tyler Wotherspoon $70,000 (2)
Salary Average Remaining : $389
Brad McClure $70,000 (2)
Salary Average Remaining : $389
Frederick Gaudreau $67,500 (1)
Salary Average Remaining : $375
Henri Ikonen $65,000 (1)
Salary Average Remaining : $361
Lukas Sedlak $65,000 (1)
Salary Average Remaining : $361
Brad Thiessen $65,000 (1)
Salary Average Remaining : $361
Ryan Sproul $65,000 (1)
Salary Average Remaining : $0
Kevin Tansey $65,000 (1)
Salary Average Remaining : $361
Ryan Horvat $65,000 (1)
Salary Average Remaining : $361
Barry Brust $45,000 (1)
Salary Average Remaining : $250
Brett Pollock $45,000 (1)
Salary Average Remaining : $250
Total Farm Players43
Salary Commitment
Year 7 : $4,034,249
Year 8 : $1,679,166
Year 9 : $167,583
Year 10 : $0
Salary Average Commitment
Year 7 : $3,969,249
Year 8 : $1,679,166
Year 9 : $167,583
Year 10 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $140 - 5,056 - 82.64%
Level 2: 5000 - $80 - 3,860 - 77.21%
Level 3: 2000 - $50 - 1,524 - 76.22%
Level 4: 4000 - $35 - 2,945 - 73.62%
Luxury : 1000 - $250 - 779 - 77.87%
Total Capacity :18118
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,543 - 77.13%
Farm Level 2: 1000 - $20 - 773 - 77.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,164 - 78.18%
Average Income per Game$1,529,658
Year to Date Revenue$62,715,998
Farm
Home Games Left0
Average Attendance - %2,315 - 77.18%
Average Income per Game$84,878
Year to Date Revenue$3,479,982

Expense

Pro Players Total Salaries$82,150,833
Pro Players Total Average Salaries$81,795,833
Farm Players Total Salaries$3,937,801
Farm Players Total Average Salaries$3,937,801
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,435,791
Farm Year To Date Expenses$5,128,734
Pro Salary Cap Per Days$454,421
Pro Salary Cap To Date$78,555,885
Farm Salary Cap Per Days$21,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$463,060
Pro Estimated Expenses$463,060
Farm Remaining Season Days1
Farm Expenses Per Days$27,432
Farm Estimated Expenses$27,432
Estimated Season Expenses$490,492
Estimated Season Salary Cap$79,010,306
Estimate Under Maximum Salary Cap of $83,500,000$4,489,694
Estimate Over Minimum Salary Cap of $62,200,000 $16,810,306
Current Bank Account$78,263,508
Projected Bank Account$77,773,016

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (6)
-Salary Average Remaining : $50,000
William Nylander (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $38,333
Kyle Turris (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $33,444
Brady Skjei (1 Way Contract) $5,250,000 (5)
-Salary Average Remaining : $29,167
Kyle Okposo (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $27,778
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average Remaining : $27,500
Alexander Wennberg (1 Way Contract) $4,900,000 (5)
-Salary Average Remaining : $27,222
Ryan Murray (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $25,556
Johan Larsson (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $22,222
Corey Crawford (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Brenden Dillon (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $21,389
Vladimir Sobotka (1 Way Contract) $3,700,000 (2)
-Salary Average Remaining : $20,556
Ryan Strome (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $17,083
Joshua Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $17,500
Matt Benning (1 Way Contract) $2,650,000 (3)
-Salary Average Remaining : $14,722
Antti Niemi (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $1,800,000
-Salary Average Remaining : $10,000
Corey Perry (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $10,000
Casey Mittelstadt $1,491,666 (3)
-Salary Average Remaining : $8,287
Linus Ullmark (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $7,361
Mathew Barzal $1,263,333 (2)
-Salary Average Remaining : $7,019
Christian Dvorak $1,106,667 (1)
-Salary Average Remaining : $6,148
Brendan Lemieux $1,039,167 (1)
-Salary Average Remaining : $5,773
Miles Wood $925,000 (1)
-Salary Average Remaining : $5,139
Total Pro Players23
Salary Commitment
Year 7 : $82,150,833
Year 8 : $67,504,999
Year 9 : $50,141,666
Year 10 : $41,000,000
Salary Average Commitment
Year 7 : $81,795,833
Year 8 : $67,574,999
Year 9 : $50,161,666
Year 10 : $41,020,000
Salary Cap with 1 Way Contract
Year 7 : $81,795,833
Year 8 : $67,574,999
Year 9 : $50,161,666
Year 10 : $41,020,000

Farm Players Salaries

Tage Thompson $113,750 (1)
Salary Average Remaining : $632
Kieffer Bellows $110,667 (3)
Salary Average Remaining : $615
Nicolas Deslauriers $100,000 (2)
Salary Average Remaining : $556
William Carrier $100,000 (1)
Salary Average Remaining : $556
Nic Petan $100,000 (2)
Salary Average Remaining : $556
Matt Bailey $100,000 (2)
Salary Average Remaining : $556
Joey Leach $100,000 (2)
Salary Average Remaining : $556
Austin Carroll $100,000 (2)
Salary Average Remaining : $556
David Booth $100,000 (2)
Salary Average Remaining : $556
Martin Lundberg $100,000 (2)
Salary Average Remaining : $556
Emerson Etem $100,000 (2)
Salary Average Remaining : $556
Kevin Gravel $100,000 (2)
Salary Average Remaining : $556
Grayson Downing $100,000 (2)
Salary Average Remaining : $556
Justin Wade $100,000 (2)
Salary Average Remaining : $556
Trevor Hamilton $100,000 (2)
Salary Average Remaining : $556
Ryan Tesink $100,000 (2)
Salary Average Remaining : $556
Matt Hackett $100,000 (2)
Salary Average Remaining : $556
Kyle Bauman $100,000 (2)
Salary Average Remaining : $556
Cam Johnson $100,000 (2)
Salary Average Remaining : $556
Stephon Williams $100,000 (2)
Salary Average Remaining : $556
Hayden Hodgson $97,000 (1)
Salary Average Remaining : $539
Colby McAuley $95,000 (1)
Salary Average Remaining : $528
Jhonas Enroth $95,000 (1)
Salary Average Remaining : $528
Adam Plant $95,000 (2)
Salary Average Remaining : $528
Niko Mikkola $92,500 (2)
Salary Average Remaining : $514
Justin Hickman $91,000 (1)
Salary Average Remaining : $506
Domenic Alberga $90,000 (2)
Salary Average Remaining : $500
Kevin Spinozzi $90,000 (1)
Salary Average Remaining : $500
Wayne Simpson $90,000 (1)
Salary Average Remaining : $500
Sonny Milano $87,413 (1)
Salary Average Remaining : $486
Jonathan Diaby $85,972 (1)
Salary Average Remaining : $478
Zach Palmquist $85,000 (2)
Salary Average Remaining : $472
Adam Clendening $85,000 (2)
Salary Average Remaining : $472
Kristians Rubins $85,000 (2)
Salary Average Remaining : $472
Tye McGinn $85,000 (2)
Salary Average Remaining : $472
Blake Pietila $75,000 (1)
Salary Average Remaining : $417
John Nyberg $74,500 (3)
Salary Average Remaining : $414
Connor Clifton $72,500 (1)
Salary Average Remaining : $403
Jonny Brodzinski $70,000 (1)
Salary Average Remaining : $389
Anton Blidh $70,000 (2)
Salary Average Remaining : $389
Colby Williams $70,000 (1)
Salary Average Remaining : $389
Michael Mersch $67,500 (1)
Salary Average Remaining : $375
Kerby Rychel $65,000 (1)
Salary Average Remaining : $361
Total Farm Players43
Salary Commitment
Year 7 : $3,937,802
Year 8 : $2,572,667
Year 9 : $185,167
Year 10 : $0
Salary Average Commitment
Year 7 : $3,937,802
Year 8 : $2,572,667
Year 9 : $185,167
Year 10 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6841 - $140 - 5,492 - 80.27%
Level 2: 4800 - $80 - 4,104 - 85.49%
Level 3: 2000 - $50 - 1,617 - 80.85%
Level 4: 4000 - $35 - 3,179 - 79.47%
Luxury : 1000 - $250 - 819 - 81.90%
Total Capacity :18641
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,572 - 78.62%
Farm Level 2: 1000 - $20 - 775 - 77.49%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,210 - 81.59%
Average Income per Game$1,643,362
Year to Date Revenue$67,377,849
Farm
Home Games Left0
Average Attendance - %2,347 - 78.24%
Average Income per Game$86,235
Year to Date Revenue$3,535,620

Expense

Pro Players Total Salaries$82,731,068
Pro Players Total Average Salaries$82,996,068
Farm Players Total Salaries$2,685,815
Farm Players Total Average Salaries$2,685,815
Coaches Total Salaries$1,770,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,544,881
Farm Year To Date Expenses$3,055,426
Pro Salary Cap Per Days$461,089
Pro Salary Cap To Date$81,320,618
Farm Salary Cap Per Days$14,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,950
Pro Estimated Expenses$466,950
Farm Remaining Season Days1
Farm Expenses Per Days$17,421
Farm Estimated Expenses$17,421
Estimated Season Expenses$484,371
Estimated Season Salary Cap$81,781,707
Estimate Under Maximum Salary Cap of $83,500,000$1,718,293
Estimate Over Minimum Salary Cap of $62,200,000 $19,581,707
Current Bank Account$111,028,396
Projected Bank Account$110,544,025

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Average Remaining : $47,222
Carey Price (1 Way Contract) $8,100,000 (3)
-Salary Average Remaining : $45,000
Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $45,000
Shea Weber (1 Way Contract) $7,857,143 (6)
-Salary Average Remaining : $43,651
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $33,333
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $27,778
Gabriel Landeskog (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $30,556
Brayden Schenn (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $22,778
Damon Severson (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $23,000
Nick Bjugstad (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $22,222
Michael Frolik (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $22,222
Radko Gudas (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $17,639
Casey Cizikas (1 Way Contract) $3,375,000 (3)
-Salary Average Remaining : $19,306
Karson Kuhlman (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Craig Anderson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $8,333
Nick Ritchie (1 Way Contract) $1,498,925 (2)
-Salary Average Remaining : $8,327
Markus Granlund (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $7,222
Matt Martin (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $7,500
Christian Folin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $6,111
Brendan Leipsic (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $6,111
Tom Pyatt (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Devon Toews (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $3,889
Total Pro Players22
Salary Commitment
Year 7 : $82,731,068
Year 8 : $55,231,068
Year 9 : $50,932,143
Year 10 : $34,457,143
Salary Average Commitment
Year 7 : $82,996,068
Year 8 : $55,271,068
Year 9 : $51,172,143
Year 10 : $34,597,143
Salary Cap with 1 Way Contract
Year 7 : $82,996,068
Year 8 : $55,271,068
Year 9 : $51,172,143
Year 10 : $34,597,143

Farm Players Salaries

Matt Mangene $99,000 (2)
Salary Average Remaining : $550
Cole Schneider $95,000 (2)
Salary Average Remaining : $528
Sean Maguire $92,500 (1)
Salary Average Remaining : $514
Emil Johansson $92,500 (2)
Salary Average Remaining : $514
Cliff Pu $91,083 (3)
Salary Average Remaining : $506
Evan Fitzpatrick $91,083 (3)
Salary Average Remaining : $506
Josh Mahura $91,083 (3)
Salary Average Remaining : $506
Darren Archibald $90,000 (2)
Salary Average Remaining : $500
Craig Cunningham $90,000 (2)
Salary Average Remaining : $500
Julian Melchiori $80,000 (2)
Salary Average Remaining : $444
Colin Campbell $80,000 (2)
Salary Average Remaining : $444
William Pelletier $80,000 (2)
Salary Average Remaining : $444
Loic Leduc $80,000 (2)
Salary Average Remaining : $444
Sergei Shumakov $80,000 (2)
Salary Average Remaining : $444
Matt Petgrave $79,900 (2)
Salary Average Remaining : $444
Dysin Mayo $79,833 (1)
Salary Average Remaining : $444
Jimmy Lodge $75,000 (2)
Salary Average Remaining : $417
Iiro Pakarinen $75,000 (2)
Salary Average Remaining : $417
Ethan Werek $75,000 (2)
Salary Average Remaining : $417
Andrey Pedan $75,000 (2)
Salary Average Remaining : $417
Mackenzie Skapski $75,000 (2)
Salary Average Remaining : $417
Jared VanWormer $75,000 (2)
Salary Average Remaining : $417
John McFarland $75,000 (2)
Salary Average Remaining : $417
Kevin Czuczman $75,000 (2)
Salary Average Remaining : $417
Roman Lyubimov $75,000 (2)
Salary Average Remaining : $417
Jack Rodewald $72,500 (1)
Salary Average Remaining : $403
Clark Bishop $71,333 (1)
Salary Average Remaining : $396
Landon Bow $70,000 (1)
Salary Average Remaining : $389
Xavier Ouellet $70,000 (1)
Salary Average Remaining : $389
Gerald Mayhew $70,000 (2)
Salary Average Remaining : $389
Dillon Simpson $67,500 (1)
Salary Average Remaining : $375
Joey LaLeggia (Out of Payroll) $67,500 (1)
Salary Average Remaining : $375
Hudson Elynuik $65,000 (1)
Salary Average Remaining : $361
Julius Bergman $65,000 (1)
Salary Average Remaining : $361
Total Farm Players34
Salary Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0
Salary Average Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5496 - $140 - 5,237 - 95.29%
Level 2: 5000 - $80 - 3,917 - 78.33%
Level 3: 2000 - $50 - 1,565 - 78.23%
Level 4: 4000 - $35 - 3,069 - 76.73%
Luxury : 1000 - $250 - 804 - 80.42%
Total Capacity :17496
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,615 - 80.75%
Farm Level 2: 1000 - $20 - 804 - 80.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,592 - 83.40%
Average Income per Game$1,576,540
Year to Date Revenue$64,638,129
Farm
Home Games Left0
Average Attendance - %2,418 - 80.61%
Average Income per Game$88,733
Year to Date Revenue$3,638,052

Expense

Pro Players Total Salaries$79,496,477
Pro Players Total Average Salaries$79,496,477
Farm Players Total Salaries$2,678,704
Farm Players Total Average Salaries$2,678,704
Coaches Total Salaries$2,189,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,130,069
Farm Year To Date Expenses$3,376,977
Pro Salary Cap Per Days$441,647
Pro Salary Cap To Date$77,415,598
Farm Salary Cap Per Days$14,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$450,201
Pro Estimated Expenses$450,201
Farm Remaining Season Days1
Farm Expenses Per Days$18,493
Farm Estimated Expenses$18,493
Estimated Season Expenses$468,694
Estimated Season Salary Cap$77,857,245
Estimate Under Maximum Salary Cap of $83,500,000$5,642,755
Estimate Over Minimum Salary Cap of $62,200,000 $15,657,245
Current Bank Account$97,535,201
Projected Bank Account$97,066,507

Pro Players Salaries

Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $38,889
Jakub Voracek (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $38,889
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $37,500
Logan Couture (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $33,333
Patrick Marleau (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $33,333
David Pastrnak (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $34,722
William Karlsson (1 Way Contract) $5,900,000 (6)
-Salary Average Remaining : $32,778
Jeff Carter (1 Way Contract) $5,272,727 (3)
-Salary Average Remaining : $29,293
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $22,222
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $21,111
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $20,833
Oskar Sundqvist (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $15,278
Matt Nieto (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $10,972
Ryan Dzingel (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $10,556
Eric Fehr (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Ryan Miller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $8,333
Mirco Mueller (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $7,778
Sean Kuraly (1 Way Contract) $1,275,000 (2)
-Salary Average Remaining : $7,083
Jake Virtanen (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $6,944
Nick Cousins (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $5,556
Dylan DeMelo (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $5,000
Erik Cernak $890,000 (2)
-Salary Average Remaining : $4,944
Joakim Ryan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $4,028
Adin Hill $708,750 (1)
-Salary Average Remaining : $3,938
Total Pro Players24
Salary Commitment
Year 7 : $79,496,477
Year 8 : $50,337,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Average Commitment
Year 7 : $79,496,477
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Cap with 1 Way Contract
Year 7 : $79,496,477
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000

Farm Players Salaries

Adam Gaudette $149,167 (3)
Salary Average Remaining : $829
Cameron Gaunce $100,000 (1)
Salary Average Remaining : $556
David Warsofsky $95,000 (2)
Salary Average Remaining : $528
Dale Weise $95,000 (1)
Salary Average Remaining : $528
Michael Brodzinski $92,500 (2)
Salary Average Remaining : $514
Tyler Parsons $92,500 (2)
Salary Average Remaining : $514
Kaapo Kahkonen $92,500 (2)
Salary Average Remaining : $514
Josh Healey $90,000 (1)
Salary Average Remaining : $500
Max Jones $86,333 (3)
Salary Average Remaining : $480
Vincent LoVerde $85,000 (2)
Salary Average Remaining : $472
Chris Mueller $85,000 (1)
Salary Average Remaining : $472
Tomas Jurco $85,000 (2)
Salary Average Remaining : $472
Tom McCollum $85,000 (2)
Salary Average Remaining : $472
Hayden Verbeek $85,000 (2)
Salary Average Remaining : $472
Lukas Radil $85,000 (2)
Salary Average Remaining : $472
Jeffrey Truchon-Viel $80,000 (2)
Salary Average Remaining : $444
Leland Irving $80,000 (1)
Salary Average Remaining : $444
Nelson Nogier $77,167 (1)
Salary Average Remaining : $429
Andrew Campbell $75,000 (1)
Salary Average Remaining : $417
Byron Froese $75,000 (2)
Salary Average Remaining : $417
Miles Koules $75,000 (1)
Salary Average Remaining : $417
Mark Alt $72,500 (1)
Salary Average Remaining : $403
Jonne Tammela $71,037 (2)
Salary Average Remaining : $395
Daniel ORegan $70,000 (1)
Salary Average Remaining : $389
Brad Malone $70,000 (1)
Salary Average Remaining : $389
Tyrell Goulbourne $70,000 (1)
Salary Average Remaining : $389
Riley Barber $70,000 (1)
Salary Average Remaining : $389
Wacey Hamilton $65,000 (1)
Salary Average Remaining : $361
Cliff Watson $65,000 (1)
Salary Average Remaining : $361
Anthony Bitetto $65,000 (1)
Salary Average Remaining : $361
Steve Johnson $65,000 (1)
Salary Average Remaining : $361
John McCarthy $65,000 (1)
Salary Average Remaining : $361
Nathan Walker $65,000 (1)
Salary Average Remaining : $361
Total Farm Players33
Salary Commitment
Year 7 : $2,678,704
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,678,704
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$62,200,000

Pro Players

Farm Players

Total Players

Bruins $72,291,082 $81,062,812 $2,437,188 $18,862,812 232952
Canadiens $50,743,973 $75,851,577 $7,648,423 $13,651,577 262955
Lightning $139,694,281 $82,973,475 $526,525 $20,773,475 233356
Maple Leafs $58,858,698 $63,874,555 $19,625,445 $1,674,555 233962
Panthers $70,163,810 $75,479,453 $8,020,547 $13,279,453 243357
Red Wings $61,906,641 $67,120,637 $16,379,363 $4,920,637 243458
Sabres $52,538,315 $74,677,328 $8,822,672 $12,477,328 253257
Senators $65,065,216 $79,726,894 $3,773,106 $17,526,894 263359
Blue Jackets $90,152,357 $70,334,431 $13,165,569 $8,134,431 253156
Capitals $57,591,463 $79,177,141 $4,322,859 $16,977,141 253055
Devils $123,811,183 $66,393,879 $17,106,121 $4,193,879 264369
Flyers $61,487,579 $79,261,581 $4,238,419 $17,061,581 243458
Hurricanes $78,832,938 $81,061,330 $2,438,670 $18,861,330 233154
Islanders $35,880,857 $82,339,972 $1,160,028 $20,139,972 243256
Penguins $46,061,587 $66,543,085 $16,956,915 $4,343,085 252954
Rangers $44,808,165 $79,867,441 $3,632,559 $17,667,441 233760
Avalanche $83,751,282 $69,957,083 $13,542,917 $7,757,083 254267
Blackhawks $156,510,025 $80,562,576 $2,937,424 $18,362,576 223860
Blues $68,731,251 $73,994,554 $9,505,446 $11,794,554 242953
Jets $58,730,520 $81,488,663 $2,011,337 $19,288,663 243458
Predators $28,181,464 $81,595,501 $1,904,499 $19,395,501 234467
Stars $69,575,062 $82,505,131 $994,869 $20,305,131 233558
Wild $109,436,374 $82,613,065 $886,935 $20,413,065 244670
Canucks $116,490,540 $77,032,751 $6,467,249 $14,832,751 244569
Coyotes $107,307,586 $76,081,283 $7,418,717 $13,881,283 253459
Ducks $30,913,098 $77,246,198 $6,253,802 $15,046,198 233861
Flames $75,844,251 $83,154,250 $345,750 $20,954,250 254267
Golden Knights $44,491,137 $79,820,800 $3,679,200 $17,620,800 244367
Kings $78,263,508 $79,010,306 $4,489,694 $16,810,306 234366
Oilers $111,028,396 $81,781,707 $1,718,293 $19,581,707 223456
Sharks $97,535,201 $77,857,245 $5,642,755 $15,657,245 243357