Team FinanceLast Update - Sunday, March 22, 2020 at 00:47
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $140 - 5,384 - 96.75%
Level 2: 5000 - $80 - 4,089 - 81.77%
Level 3: 2000 - $50 - 1,629 - 81.46%
Level 4: 4000 - $35 - 3,167 - 79.18%
Luxury : 1000 - $250 - 816 - 81.62%
Total Capacity :17565
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,610 - 80.49%
Farm Level 2: 1000 - $20 - 787 - 78.67%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %15,085 - 85.88%
Average Income per Game$1,624,931
Year to Date Revenue$55,247,663
Farm
Home Games Left8
Average Attendance - %2,397 - 79.89%
Average Income per Game$88,142
Year to Date Revenue$2,908,686

Expense

Pro Players Total Salaries$82,859,999
Pro Players Total Average Salaries$82,979,999
Farm Players Total Salaries$2,456,084
Farm Players Total Average Salaries$2,456,084
Coaches Total Salaries$1,815,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,253,025
Farm Year To Date Expenses$2,479,009
Pro Salary Cap Per Days$461,000
Pro Salary Cap To Date$67,232,812
Farm Salary Cap Per Days$13,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,374,519
Farm Estimated Season Revenue$705,136
Pro Remaining Season Days30
Pro Expenses Per Days$467,667
Pro Estimated Expenses$14,030,010
Farm Remaining Season Days30
Farm Expenses Per Days$16,395
Farm Estimated Expenses$491,850
Estimated Season Expenses$14,521,860
Estimated Season Salary Cap$81,062,812
Estimate Under Maximum Salary Cap of $83,500,000$2,437,188
Estimate Over Minimum Salary Cap of $62,200,000 $18,862,812
Current Bank Account$74,317,738
Projected Bank Account$71,875,533

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Average Remaining : $1,116,667
Brad Marchand (1 Way Contract) $6,100,000 (3)
-Salary Average Remaining : $1,033,333
Jay Bouwmeester (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Filip Forsberg (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $1,000,000
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $1,000,000
Josh Bailey (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Torey Krug (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $850,000
Vincent Trocheck (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $866,667
Brandon Sutter (1 Way Contract) $4,375,000 (3)
-Salary Average Remaining : $732,500
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $683,333
Jonas Brodin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $700,000
Jacob Markstrom (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $600,000
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $500,000
Miro Heiskanen $3,394,166 (3)
-Salary Average Remaining : $565,694
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $416,667
Paul Byron (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $316,667
Micheal Ferland (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $333,333
Brad Richardson (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $300,000
Dalton Prout (1 Way Contract) $1,575,000 (1)
-Salary Average Remaining : $262,500
Dan Hamhuis (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Alex DeBrincat $894,166 (2)
-Salary Average Remaining : $149,028
Kevin Porter $850,000 (1)
-Salary Average Remaining : $141,667
Conor Garland $821,667 (1)
-Salary Average Remaining : $136,945
Total Pro Players23
Salary Commitment
Year 7 : $82,859,999
Year 8 : $53,013,332
Year 9 : $32,869,166
Year 10 : $6,000,000
Salary Average Commitment
Year 7 : $82,979,999
Year 8 : $53,183,332
Year 9 : $33,189,166
Year 10 : $6,000,000
Salary Cap with 1 Way Contract
Year 7 : $82,979,999
Year 8 : $53,183,332
Year 9 : $33,189,166
Year 10 : $6,000,000

Farm Players Salaries

Martin Kaut $131,917 (3)
Salary Average Remaining : $21,986
Kiefer Sherwood $100,000 (2)
Salary Average Remaining : $16,667
Gabriel Bourque $100,000 (2)
Salary Average Remaining : $16,667
Andreas Martinsen $100,000 (2)
Salary Average Remaining : $16,667
Ethan Prow $100,000 (2)
Salary Average Remaining : $16,667
Kevin Lankinen $100,000 (2)
Salary Average Remaining : $16,667
Luc Snuggerud $92,500 (1)
Salary Average Remaining : $15,417
Nathan Noel $92,500 (2)
Salary Average Remaining : $15,417
Ryan Collins $92,500 (1)
Salary Average Remaining : $15,417
Ryan Fitzgerald $92,500 (1)
Salary Average Remaining : $15,417
Jake Walman $92,500 (2)
Salary Average Remaining : $15,417
Wiley Sherman $92,500 (2)
Salary Average Remaining : $15,417
Yan-Pavel Laplante $92,500 (1)
Salary Average Remaining : $15,417
Anthony Angello $92,500 (2)
Salary Average Remaining : $15,417
Alex Breton $90,000 (2)
Salary Average Remaining : $15,000
Andrew Agozzino $90,000 (2)
Salary Average Remaining : $15,000
Tony Calderone $90,000 (2)
Salary Average Remaining : $15,000
Shane Gersich $85,000 (3)
Salary Average Remaining : $14,167
Joe Cannata $85,000 (1)
Salary Average Remaining : $14,167
Justin Kloos $80,000 (1)
Salary Average Remaining : $13,333
Samuel Laberge $80,000 (1)
Salary Average Remaining : $13,333
Chase De Leo $75,000 (1)
Salary Average Remaining : $12,500
Calvin Thurkauf $71,500 (2)
Salary Average Remaining : $11,917
Seth Griffith $70,000 (1)
Salary Average Remaining : $11,667
Alexandre Carrier $69,167 (1)
Salary Average Remaining : $11,528
Joe Hicketts $63,500 (1)
Salary Average Remaining : $10,583
Eero Kilpelainen $45,000 (1)
Salary Average Remaining : $7,500
Emil Larmi $45,000 (1)
Salary Average Remaining : $7,500
Greger Hanson $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players29
Salary Commitment
Year 7 : $2,456,084
Year 8 : $1,428,417
Year 9 : $216,917
Year 10 : $0
Salary Average Commitment
Year 7 : $2,456,084
Year 8 : $1,428,417
Year 9 : $216,917
Year 10 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8273 - $140 - 5,372 - 64.94%
Level 2: 6000 - $80 - 3,968 - 66.14%
Level 3: 2000 - $50 - 1,596 - 79.78%
Level 4: 4000 - $35 - 3,096 - 77.39%
Luxury : 1000 - $250 - 797 - 79.66%
Total Capacity :21273
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,654 - 82.68%
Farm Level 2: 1000 - $20 - 802 - 80.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %14,828 - 69.71%
Average Income per Game$1,602,571
Year to Date Revenue$57,692,544
Farm
Home Games Left7
Average Attendance - %2,456 - 81.85%
Average Income per Game$90,404
Year to Date Revenue$3,073,730

Expense

Pro Players Total Salaries$74,794,167
Pro Players Total Average Salaries$76,831,667
Farm Players Total Salaries$2,412,167
Farm Players Total Average Salaries$2,412,167
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,334,203
Farm Year To Date Expenses$2,807,143
Pro Salary Cap Per Days$387,954
Pro Salary Cap To Date$62,735,480
Farm Salary Cap Per Days$13,401
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,012,853
Farm Estimated Season Revenue$632,827
Pro Remaining Season Days30
Pro Expenses Per Days$425,245
Pro Estimated Expenses$12,757,350
Farm Remaining Season Days30
Farm Expenses Per Days$18,956
Farm Estimated Expenses$568,680
Estimated Season Expenses$13,326,030
Estimated Season Salary Cap$74,374,100
Estimate Under Maximum Salary Cap of $83,500,000$9,125,900
Estimate Over Minimum Salary Cap of $62,200,000 $12,174,100
Current Bank Account$55,760,874
Projected Bank Account$51,080,524

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Average Remaining : $1,500,000
Sergei Bobrovsky (1 Way Contract) $7,500,000 (3)
-Salary Average Remaining : $1,250,000
Johnny Gaudreau (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $1,166,667
Mikko Koivu (Out of Payroll) $6,000,000 (1)
-Salary Average Remaining : $1,166,667
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Average Remaining : $916,667
Michael Matheson (1 Way Contract) $4,875,000 (6)
-Salary Average Remaining : $812,500
Jake Muzzin (Out of Payroll) $4,250,000 (3)
-Salary Average Remaining : $708,333
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $668,750
Elias Pettersson $3,775,000 (3)
-Salary Average Remaining : $629,167
Cody Eakin (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $587,500
Matt Read (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $416,667
Andrej Sekera (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $437,500
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $433,333
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $350,000
Derek Forbort (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $500,000
Mike Reilly (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Cam Talbot (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Jared McCann (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Alexander Kerfoot $1,137,500 (1)
-Salary Average Remaining : $189,583
Anthony Beauvillier $1,106,667 (1)
-Salary Average Remaining : $184,445
Andrew Copp (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Artturi Lehkonen $925,000 (1)
-Salary Average Remaining : $154,167
Slater Koekkoek (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $154,167
Roope Hintz $925,000 (2)
-Salary Average Remaining : $154,167
Charles Hudon (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $133,333
Dominik Simon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Total Pro Players26
Salary Commitment
Year 7 : $79,044,167
Year 8 : $54,800,000
Year 9 : $41,900,000
Year 10 : $15,375,000
Salary Average Commitment
Year 7 : $81,081,667
Year 8 : $54,975,000
Year 9 : $42,025,000
Year 10 : $14,875,000
Salary Cap with 1 Way Contract
Year 7 : $81,081,667
Year 8 : $54,975,000
Year 9 : $42,025,000
Year 10 : $14,875,000

Farm Players Salaries

Jack Roslovic $110,667 (1)
Salary Average Remaining : $18,444
Noah Juulsen $106,333 (2)
Salary Average Remaining : $17,722
Lane Pederson $95,000 (1)
Salary Average Remaining : $15,833
Cameron Hughes $92,500 (2)
Salary Average Remaining : $15,417
Linus Olund $92,500 (3)
Salary Average Remaining : $15,417
Jeremy Bracco $92,500 (2)
Salary Average Remaining : $15,417
Sami Niku $91,667 (2)
Salary Average Remaining : $15,278
Vitaly Abramov $88,000 (3)
Salary Average Remaining : $14,667
Victor Mete $87,000 (2)
Salary Average Remaining : $14,500
Gustav Bouramman $80,667 (3)
Salary Average Remaining : $13,444
Andrew Mangiapane $80,000 (1)
Salary Average Remaining : $13,333
Lukas Bengtsson $75,000 (2)
Salary Average Remaining : $12,500
Paul Postma $75,000 (1)
Salary Average Remaining : $12,500
Vaclav Karabacek $75,000 (2)
Salary Average Remaining : $12,500
Tyler Sikura $75,000 (2)
Salary Average Remaining : $12,500
Jake Lucchini $75,000 (2)
Salary Average Remaining : $12,500
Colton Saucerman $75,000 (1)
Salary Average Remaining : $12,500
Chad Johnson $75,000 (1)
Salary Average Remaining : $12,500
Kyle Cumiskey $75,000 (1)
Salary Average Remaining : $12,500
Matiss Kivlenieks $75,000 (1)
Salary Average Remaining : $12,500
Phelix Martineau $75,000 (1)
Salary Average Remaining : $12,500
Matthew Phillips $75,000 (3)
Salary Average Remaining : $12,500
Will ONeill $75,000 (1)
Salary Average Remaining : $12,500
Petteri Lindbohm $75,000 (1)
Salary Average Remaining : $12,500
Michael McNiven $70,333 (2)
Salary Average Remaining : $11,722
Jarred Tinordi $70,000 (2)
Salary Average Remaining : $11,667
Tyler Graovac $70,000 (1)
Salary Average Remaining : $11,667
Alex Belzile $70,000 (1)
Salary Average Remaining : $11,667
Cole Bardreau $70,000 (2)
Salary Average Remaining : $11,667
Andrew Poturalski $70,000 (1)
Salary Average Remaining : $11,667
Total Farm Players30
Salary Commitment
Year 7 : $2,412,167
Year 8 : $1,316,500
Year 9 : $336,167
Year 10 : $0
Salary Average Commitment
Year 7 : $2,412,167
Year 8 : $1,316,500
Year 9 : $336,167
Year 10 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7758 - $140 - 5,528 - 71.25%
Level 2: 5000 - $80 - 4,282 - 85.65%
Level 3: 2000 - $50 - 1,677 - 83.83%
Level 4: 4000 - $35 - 3,289 - 82.21%
Luxury : 1000 - $250 - 856 - 85.57%
Total Capacity :19758
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,614 - 80.70%
Farm Level 2: 1000 - $20 - 804 - 80.43%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %15,631 - 79.11%
Average Income per Game$1,682,277
Year to Date Revenue$57,197,411
Farm
Home Games Left6
Average Attendance - %2,418 - 80.61%
Average Income per Game$88,708
Year to Date Revenue$3,104,772

Expense

Pro Players Total Salaries$83,543,333
Pro Players Total Average Salaries$86,118,333
Farm Players Total Salaries$2,785,000
Farm Players Total Average Salaries$2,785,000
Coaches Total Salaries$1,880,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,749,565
Farm Year To Date Expenses$2,650,932
Pro Salary Cap Per Days$478,435
Pro Salary Cap To Date$68,620,425
Farm Salary Cap Per Days$15,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,775,938
Farm Estimated Season Revenue$532,247
Pro Remaining Season Days30
Pro Expenses Per Days$472,074
Pro Estimated Expenses$14,162,220
Farm Remaining Season Days30
Farm Expenses Per Days$17,972
Farm Estimated Expenses$539,160
Estimated Season Expenses$14,701,380
Estimated Season Salary Cap$82,973,475
Estimate Under Maximum Salary Cap of $83,500,000$526,525
Estimate Over Minimum Salary Cap of $62,200,000 $20,773,475
Current Bank Account$141,574,305
Projected Bank Account$139,181,110

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,250,000 (3)
-Salary Average Remaining : $1,375,000
Victor Hedman (1 Way Contract) $7,700,000 (4)
-Salary Average Remaining : $1,316,667
Kevin Hayes (1 Way Contract) $7,142,857 (6)
-Salary Average Remaining : $1,190,476
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $1,083,333
Andrei Vasilevskiy (1 Way Contract) $6,300,000 (5)
-Salary Average Remaining : $1,083,333
Nikita Kucherov (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $833,333
Jeff Petry (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $812,500
Dan Girardi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $879,167
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $708,333
Tyler Johnson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $708,333
Alex Killorn (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $625,000
J.T. Miller (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $541,667
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Colton Sissons (1 Way Contract) $2,857,143 (6)
-Salary Average Remaining : $476,191
Trevor van Riemsdyk (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $416,667
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $366,667
Louis Domingue (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $300,000
Cedric Paquette (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $275,000
Matthew Peca (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $216,667
Travis Sanheim $1,263,333 (1)
-Salary Average Remaining : $210,556
Brayden Point $919,167 (1)
-Salary Average Remaining : $153,195
Mathieu Joseph $910,833 (2)
-Salary Average Remaining : $151,806
Tucker Poolman (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $129,167
Total Pro Players23
Salary Commitment
Year 7 : $83,543,333
Year 8 : $64,910,833
Year 9 : $49,100,000
Year 10 : $24,000,000
Salary Average Commitment
Year 7 : $86,118,333
Year 8 : $65,660,833
Year 9 : $49,900,000
Year 10 : $24,400,000
Salary Cap with 1 Way Contract
Year 7 : $86,118,333
Year 8 : $65,660,833
Year 9 : $49,900,000
Year 10 : $24,400,000

Farm Players Salaries

Cal Foote $142,500 (3)
Salary Average Remaining : $23,750
Tanner Fritz $100,000 (2)
Salary Average Remaining : $16,667
Luke Witkowski $100,000 (2)
Salary Average Remaining : $16,667
Tom Kuhnhackl $100,000 (2)
Salary Average Remaining : $16,667
Zach Redmond $100,000 (2)
Salary Average Remaining : $16,667
Greg McKegg $100,000 (2)
Salary Average Remaining : $16,667
Cory Conacher $100,000 (1)
Salary Average Remaining : $16,667
Eddie Pasquale $100,000 (2)
Salary Average Remaining : $16,667
Jared Coreau $100,000 (2)
Salary Average Remaining : $16,667
Zane McIntyre $100,000 (2)
Salary Average Remaining : $16,667
Nolan Stevens $92,500 (2)
Salary Average Remaining : $15,417
Alexander Volkov $92,500 (2)
Salary Average Remaining : $15,417
Ross Colton $92,500 (2)
Salary Average Remaining : $15,417
Nathan Bastian $90,500 (2)
Salary Average Remaining : $15,083
Steve Whitney $90,000 (1)
Salary Average Remaining : $15,000
Robbie Payne $90,000 (1)
Salary Average Remaining : $15,000
Dominik Masin $86,417 (1)
Salary Average Remaining : $14,403
Tyler Vesel $85,000 (1)
Salary Average Remaining : $14,167
Spencer Watson $80,833 (2)
Salary Average Remaining : $13,472
Otto Somppi $80,000 (3)
Salary Average Remaining : $13,333
Radel Fazleev $74,750 (1)
Salary Average Remaining : $12,458
Dan Renouf $70,000 (2)
Salary Average Remaining : $11,667
Dakota Mermis $70,000 (1)
Salary Average Remaining : $11,667
Danick Martel $70,000 (1)
Salary Average Remaining : $11,667
Daniel Walcott $70,000 (1)
Salary Average Remaining : $11,667
Ashton Sautner $67,500 (1)
Salary Average Remaining : $11,250
Nikita Scherbak $65,000 (1)
Salary Average Remaining : $10,833
Nikita Tryamkin $65,000 (1)
Salary Average Remaining : $10,833
Adam Wilcox $65,000 (1)
Salary Average Remaining : $10,833
Nikita Nesterov $65,000 (1)
Salary Average Remaining : $10,833
Chris Carlisle $65,000 (1)
Salary Average Remaining : $10,833
Tanner Richard $65,000 (1)
Salary Average Remaining : $10,833
Matthew Lane $50,000 (1)
Salary Average Remaining : $8,333
Total Farm Players33
Salary Commitment
Year 7 : $2,785,000
Year 8 : $1,541,333
Year 9 : $222,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,785,000
Year 8 : $1,541,333
Year 9 : $222,500
Year 10 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7300 - $140 - 5,070 - 69.45%
Level 2: 5000 - $80 - 3,787 - 75.75%
Level 3: 2000 - $50 - 1,536 - 76.81%
Level 4: 4000 - $35 - 3,057 - 76.43%
Luxury : 1000 - $250 - 778 - 77.80%
Total Capacity :19300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,587 - 79.36%
Farm Level 2: 1000 - $20 - 799 - 79.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,229 - 73.72%
Average Income per Game$1,530,181
Year to Date Revenue$50,495,981
Farm
Home Games Left9
Average Attendance - %2,387 - 79.55%
Average Income per Game$87,422
Year to Date Revenue$2,797,498

Expense

Pro Players Total Salaries$65,299,166
Pro Players Total Average Salaries$64,679,999
Farm Players Total Salaries$3,228,834
Farm Players Total Average Salaries$3,228,834
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,026,569
Farm Year To Date Expenses$3,286,583
Pro Salary Cap Per Days$359,333
Pro Salary Cap To Date$53,094,565
Farm Salary Cap Per Days$17,938
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,241,450
Farm Estimated Season Revenue$786,796
Pro Remaining Season Days30
Pro Expenses Per Days$369,440
Pro Estimated Expenses$11,083,200
Farm Remaining Season Days30
Farm Expenses Per Days$21,271
Farm Estimated Expenses$638,130
Estimated Season Expenses$11,721,330
Estimated Season Salary Cap$63,874,555
Estimate Under Maximum Salary Cap of $83,500,000$19,625,445
Estimate Over Minimum Salary Cap of $62,200,000 $1,674,555
Current Bank Account$57,617,120
Projected Bank Account$58,924,036

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,400,000 (4)
-Salary Average Remaining : $1,250,000
Nikita Zaitsev (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Morgan Rielly (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $833,333
Brooks Orpik (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $833,333
Nazem Kadri (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $798,611
Alex Galchenyuk (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $816,667
Evgeni Dadonov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Dylan Strome $3,338,333 (2)
-Salary Average Remaining : $556,389
Joonas Donskoi (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $500,000
Neal Pionk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $500,000
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $433,333
Curtis McElhinney (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $375,000
Zach Aston-Reese (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $375,000
Brian Elliott (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Zemgus Girgensons (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Josh Leivo (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Chad Ruhwedel (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $200,000
Samuel Girard $935,833 (2)
-Salary Average Remaining : $154,167
Andreas Johnsson $925,000 (1)
-Salary Average Remaining : $154,167
Trevor Moore (1 Way Contract) $775,000 (2)
-Salary Average Remaining : $129,167
Charlie Lindgren (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $125,000
Sam Carrick (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Justin Holl (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $112,500
Total Pro Players23
Salary Commitment
Year 7 : $65,299,166
Year 8 : $44,799,166
Year 9 : $29,400,000
Year 10 : $11,400,000
Salary Average Commitment
Year 7 : $64,679,999
Year 8 : $43,929,999
Year 9 : $28,541,666
Year 10 : $12,291,666
Salary Cap with 1 Way Contract
Year 7 : $64,679,999
Year 8 : $43,929,999
Year 9 : $28,541,666
Year 10 : $12,291,666

Farm Players Salaries

Filip Zadina $174,417 (3)
Salary Average Remaining : $29,069
Ryan Donato (Out of Payroll) $135,000 (1)
Salary Average Remaining : $22,500
Timothy Liljegren $129,417 (2)
Salary Average Remaining : $21,569
German Rubtsov $110,667 (3)
Salary Average Remaining : $18,444
Christian Fischer $107,583 (1)
Salary Average Remaining : $17,931
Matt Hunwick $100,000 (2)
Salary Average Remaining : $16,667
Jonathan Dahlen $92,500 (3)
Salary Average Remaining : $15,417
Andreas Englund $92,500 (1)
Salary Average Remaining : $15,417
Maxime Comtois $92,500 (3)
Salary Average Remaining : $15,417
Ville Husso $92,500 (1)
Salary Average Remaining : $15,417
Joni Tuulola $92,500 (2)
Salary Average Remaining : $15,417
Andrew Nielsen $92,167 (1)
Salary Average Remaining : $15,361
Nick Shore $90,000 (2)
Salary Average Remaining : $15,000
Kevin Klein $90,000 (1)
Salary Average Remaining : $15,000
Jacob Larsson $89,417 (2)
Salary Average Remaining : $14,903
Rasmus Andersson $86,333 (1)
Salary Average Remaining : $14,389
Nic Hague $86,333 (3)
Salary Average Remaining : $14,389
Axel Jonsson-Fjallby $86,000 (3)
Salary Average Remaining : $14,333
Igor Ozhiganov $85,000 (1)
Salary Average Remaining : $14,167
Dmytro Timashov $83,500 (1)
Salary Average Remaining : $13,917
Dmitry Sokolov $83,000 (3)
Salary Average Remaining : $13,833
Wade Megan $80,000 (1)
Salary Average Remaining : $13,333
Oleg Yevenko $80,000 (1)
Salary Average Remaining : $13,333
Josh Jooris $80,000 (1)
Salary Average Remaining : $13,333
Maxim Noreau $75,000 (1)
Salary Average Remaining : $12,500
Anthony Greco $70,000 (1)
Salary Average Remaining : $11,667
Quinton Howden $70,000 (2)
Salary Average Remaining : $11,667
Pierre-Cedric Labrie $70,000 (1)
Salary Average Remaining : $11,667
Luke Esposito $70,000 (1)
Salary Average Remaining : $11,667
Daniel Taylor $70,000 (1)
Salary Average Remaining : $11,667
Luc-Olivier Blain $70,000 (1)
Salary Average Remaining : $11,667
Joona Voutilainen $70,000 (1)
Salary Average Remaining : $11,667
Derrick Pouliot $70,000 (1)
Salary Average Remaining : $11,667
Carter Verhaeghe $70,000 (1)
Salary Average Remaining : $11,667
Andreas Borgman $70,000 (1)
Salary Average Remaining : $11,667
Antoine Bibeau $67,500 (1)
Salary Average Remaining : $11,250
Nikita Popugaev $65,000 (1)
Salary Average Remaining : $10,833
Charles-David Beaudoin $65,000 (1)
Salary Average Remaining : $10,833
Chet Pickard $60,000 (1)
Salary Average Remaining : $10,000
Total Farm Players39
Salary Commitment
Year 7 : $3,363,834
Year 8 : $1,296,751
Year 9 : $725,417
Year 10 : $0
Salary Average Commitment
Year 7 : $3,363,834
Year 8 : $1,296,751
Year 9 : $725,417
Year 10 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7250 - $130 - 5,592 - 77.13%
Level 2: 5000 - $78 - 4,074 - 81.47%
Level 3: 2000 - $46 - 1,701 - 85.07%
Level 4: 4000 - $30 - 3,365 - 84.12%
Luxury : 1000 - $240 - 864 - 86.45%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,598 - 79.92%
Farm Level 2: 1000 - $20 - 791 - 79.14%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %15,596 - 81.02%
Average Income per Game$1,654,528
Year to Date Revenue$56,253,959
Farm
Home Games Left7
Average Attendance - %2,390 - 79.66%
Average Income per Game$87,739
Year to Date Revenue$2,983,112

Expense

Pro Players Total Salaries$79,000,832
Pro Players Total Average Salaries$79,942,499
Farm Players Total Salaries$2,539,749
Farm Players Total Average Salaries$2,539,749
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$2,312,500
Pro Year To Date Expenses$60,985,747
Farm Year To Date Expenses$2,495,805
Pro Salary Cap Per Days$444,125
Pro Salary Cap To Date$60,041,817
Farm Salary Cap Per Days$14,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,581,697
Farm Estimated Season Revenue$614,170
Pro Remaining Season Days30
Pro Expenses Per Days$445,838
Pro Estimated Expenses$13,375,140
Farm Remaining Season Days30
Farm Expenses Per Days$16,610
Farm Estimated Expenses$498,300
Estimated Season Expenses$13,873,440
Estimated Season Salary Cap$75,678,067
Estimate Under Maximum Salary Cap of $83,500,000$7,821,933
Estimate Over Minimum Salary Cap of $62,200,000 $13,478,067
Current Bank Account$70,203,685
Projected Bank Account$68,526,112

Pro Players Salaries

David Krejci (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $1,183,333
Aaron Ekblad (1 Way Contract) $6,500,000 (5)
-Salary Average Remaining : $1,166,667
Sean Monahan (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $1,088,333
Eric Staal (1 Way Contract) $6,100,000 (1)
-Salary Average Remaining : $1,025,000
Patric Hornqvist (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $791,667
Johnny Boychuk (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $916,667
Ben Bishop (1 Way Contract) $4,916,666 (4)
-Salary Average Remaining : $819,444
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $666,667
Craig Smith (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $621,667
Oscar Klefbom (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $606,667
Boone Jenner (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $550,000
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $525,000
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Matt Hendricks (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Kevan Miller (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $458,333
David Schlemko (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $327,778
Jujhar Khaira (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $270,833
Nic Dowd (1 Way Contract) $1,640,000 (1)
-Salary Average Remaining : $273,333
MacKenzie Weegar (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Robert Hagg (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $191,667
Oskar Lindblom $1,137,500 (2)
-Salary Average Remaining : $189,583
Travis Konecny $1,106,666 (1)
-Salary Average Remaining : $184,444
Cam Ward $1,000,000 (1)
-Salary Average Remaining : $166,667
Logan Shaw $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players24
Salary Commitment
Year 7 : $79,000,832
Year 8 : $32,004,166
Year 9 : $25,516,666
Year 10 : $12,416,666
Salary Average Commitment
Year 7 : $79,942,499
Year 8 : $31,240,833
Year 9 : $24,836,666
Year 10 : $11,916,666
Salary Cap with 1 Way Contract
Year 7 : $79,942,499
Year 8 : $31,240,833
Year 9 : $24,836,666
Year 10 : $11,916,666

Farm Players Salaries

Ian McCoshen $102,500 (1)
Salary Average Remaining : $17,083
Blake Speers $93,583 (2)
Salary Average Remaining : $15,597
Lukas Jasek $92,500 (3)
Salary Average Remaining : $15,417
Brandon Hickey (Out of Payroll) $92,500 (2)
Salary Average Remaining : $15,417
Mike Downing $92,500 (1)
Salary Average Remaining : $15,417
Kyle Wood $92,500 (1)
Salary Average Remaining : $15,417
Carsen Twarynski $92,500 (3)
Salary Average Remaining : $15,417
Steven Santini $92,500 (1)
Salary Average Remaining : $15,417
Rourke Chartier $88,833 (1)
Salary Average Remaining : $14,806
Pascal Laberge $86,333 (3)
Salary Average Remaining : $14,389
Parker Wotherspoon $85,500 (2)
Salary Average Remaining : $14,250
Cody Bass $85,000 (2)
Salary Average Remaining : $14,167
Colten Teubert $85,000 (2)
Salary Average Remaining : $14,167
Andrew Bodnarchuk $80,000 (2)
Salary Average Remaining : $13,333
Jim O Brien $80,000 (2)
Salary Average Remaining : $13,333
Antti Lehtonen $80,000 (1)
Salary Average Remaining : $13,333
Adam Comrie $75,000 (2)
Salary Average Remaining : $12,500
Alex Grant $75,000 (2)
Salary Average Remaining : $12,500
Ryan White $75,000 (2)
Salary Average Remaining : $12,500
Jakub Stepanek $75,000 (1)
Salary Average Remaining : $12,500
Jonas Gustavsson $75,000 (2)
Salary Average Remaining : $12,500
Jakub Sedlacek $75,000 (1)
Salary Average Remaining : $12,500
Ondrej Vala $70,167 (3)
Salary Average Remaining : $11,694
Sam Warning $70,000 (1)
Salary Average Remaining : $11,667
Spencer Abbott $70,000 (1)
Salary Average Remaining : $11,667
Nick Sorkin $70,000 (2)
Salary Average Remaining : $11,667
Kyle Rau $70,000 (1)
Salary Average Remaining : $11,667
Jean Dupuy $70,000 (1)
Salary Average Remaining : $11,667
Joseph Blandisi $70,000 (1)
Salary Average Remaining : $11,667
Philip McRae $70,000 (1)
Salary Average Remaining : $11,667
Philippe Myers $67,833 (2)
Salary Average Remaining : $11,306
Josh Brown $67,500 (1)
Salary Average Remaining : $11,250
Nikita Soshnikov $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players33
Salary Commitment
Year 7 : $2,632,249
Year 8 : $1,380,916
Year 9 : $341,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,632,249
Year 8 : $1,380,916
Year 9 : $341,500
Year 10 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $140 - 5,162 - 64.53%
Level 2: 5000 - $80 - 3,916 - 78.31%
Level 3: 2000 - $50 - 1,568 - 78.40%
Level 4: 4000 - $35 - 3,093 - 77.31%
Luxury : 1000 - $250 - 794 - 79.37%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,554 - 77.69%
Farm Level 2: 1000 - $20 - 784 - 78.41%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %14,532 - 72.66%
Average Income per Game$1,563,146
Year to Date Revenue$54,710,116
Farm
Home Games Left6
Average Attendance - %2,338 - 77.93%
Average Income per Game$85,614
Year to Date Revenue$2,996,488

Expense

Pro Players Total Salaries$62,793,333
Pro Players Total Average Salaries$61,110,000
Farm Players Total Salaries$2,458,083
Farm Players Total Average Salaries$2,438,083
Coaches Total Salaries$2,016,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$53,005,321
Farm Year To Date Expenses$2,411,808
Pro Salary Cap Per Days$339,500
Pro Salary Cap To Date$49,884,997
Farm Salary Cap Per Days$13,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,378,877
Farm Estimated Season Revenue$513,684
Pro Remaining Season Days30
Pro Expenses Per Days$357,552
Pro Estimated Expenses$10,726,560
Farm Remaining Season Days30
Farm Expenses Per Days$16,156
Farm Estimated Expenses$484,680
Estimated Season Expenses$11,211,240
Estimated Season Salary Cap$67,439,997
Estimate Under Maximum Salary Cap of $83,500,000$16,060,003
Estimate Over Minimum Salary Cap of $62,200,000 $5,239,997
Current Bank Account$62,732,178
Projected Bank Account$61,413,499

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $1,083,333
Petr Mrazek (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $820,833
Jimmy Howard (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $850,000
Danny DeKeyser (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $736,111
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $673,611
Tomas Tatar (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $591,667
Jonathan Ericsson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $680,556
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $550,000
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $533,333
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Mattias Janmark (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $333,333
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $336,111
Matthew Tkachuk $1,775,000 (1)
-Salary Average Remaining : $295,833
Ivan Provorov $1,744,167 (1)
-Salary Average Remaining : $290,695
Michael Rasmussen $1,710,833 (3)
-Salary Average Remaining : $285,139
Alexey Marchenko (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,433,333
-Salary Average Remaining : $238,889
Tyler Bertuzzi (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $233,333
Stanislav Galiev $1,000,000 (2)
-Salary Average Remaining : $166,667
Korbinian Holzer (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Filip Hronek $913,333 (2)
-Salary Average Remaining : $152,222
Nikolay Goldobin (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $150,000
Markus Hannikainen (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $133,333
Total Pro Players23
Salary Commitment
Year 7 : $62,793,333
Year 8 : $5,824,166
Year 9 : $1,710,833
Year 10 : $0
Salary Average Commitment
Year 7 : $61,110,000
Year 8 : $5,624,166
Year 9 : $1,710,833
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $61,110,000
Year 8 : $5,624,166
Year 9 : $1,710,833
Year 10 : $0

Farm Players Salaries

Evgeny Svechnikov $107,583 (1)
Salary Average Remaining : $17,931
Andrei Markov $100,000 (2)
Salary Average Remaining : $16,667
Vili Saarijarvi $93,000 (2)
Salary Average Remaining : $15,500
Maxim Letunov $92,500 (2)
Salary Average Remaining : $15,417
Viktor Svedberg $90,000 (2)
Salary Average Remaining : $15,000
Anders Lindback $90,000 (2)
Salary Average Remaining : $15,000
Brendan Guhle $88,833 (2)
Salary Average Remaining : $14,806
Zach Nastasiuk $87,167 (2)
Salary Average Remaining : $14,528
Angus Redmond $80,000 (2)
Salary Average Remaining : $13,333
Taylor Doherty $80,000 (2)
Salary Average Remaining : $13,333
Ben Sexton $80,000 (2)
Salary Average Remaining : $13,333
Atte Engren $80,000 (2)
Salary Average Remaining : $13,333
Ben Meisner $80,000 (2)
Salary Average Remaining : $13,333
Max Friberg $79,000 (2)
Salary Average Remaining : $13,167
Brenden Kichton (Out of Payroll) $75,000 (2)
Salary Average Remaining : $12,500
Vladislav Kamenev (Out of Payroll) $75,000 (1)
Salary Average Remaining : $12,500
Christoph Bertschy $70,000 (2)
Salary Average Remaining : $11,667
Alex Krushelnyski $70,000 (2)
Salary Average Remaining : $11,667
Adam Krause $70,000 (2)
Salary Average Remaining : $11,667
Martin Frk $70,000 (1)
Salary Average Remaining : $11,667
Alexander Burmistrov $70,000 (2)
Salary Average Remaining : $11,667
Jason Akeson $70,000 (2)
Salary Average Remaining : $11,667
Sam Henley $70,000 (2)
Salary Average Remaining : $11,667
Kirill Gotovets $70,000 (2)
Salary Average Remaining : $11,667
Zack Stortini $70,000 (2)
Salary Average Remaining : $11,667
Dustin Gazley $70,000 (2)
Salary Average Remaining : $11,667
Viktor Loov $70,000 (2)
Salary Average Remaining : $11,667
Teemu Pulkkinen (Out of Payroll) $70,000 (2)
Salary Average Remaining : $11,667
Sergey Kalinin $70,000 (2)
Salary Average Remaining : $11,667
Dmitrij Jaskin $65,000 (1)
Salary Average Remaining : $10,833
Jake Paterson $65,000 (1)
Salary Average Remaining : $10,833
Nail Yakupov $65,000 (1)
Salary Average Remaining : $10,833
James de Haas $65,000 (1)
Salary Average Remaining : $10,833
Tomas Hyka $65,000 (1)
Salary Average Remaining : $10,833
Ryan Kujawinski $65,000 (1)
Salary Average Remaining : $7,500
Total Farm Players35
Salary Commitment
Year 7 : $2,678,083
Year 8 : $2,035,500
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,658,083
Year 8 : $2,035,500
Year 9 : $0
Year 10 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6690 - $140 - 5,426 - 81.11%
Level 2: 5000 - $80 - 3,961 - 79.21%
Level 3: 2000 - $50 - 1,589 - 79.45%
Level 4: 4000 - $35 - 3,184 - 79.60%
Luxury : 1000 - $250 - 833 - 83.27%
Total Capacity :18690
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,674 - 83.70%
Farm Level 2: 1000 - $20 - 804 - 80.41%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %14,992 - 80.21%
Average Income per Game$1,623,091
Year to Date Revenue$55,185,103
Farm
Home Games Left6
Average Attendance - %2,478 - 82.60%
Average Income per Game$91,343
Year to Date Revenue$3,197,018

Expense

Pro Players Total Salaries$79,746,599
Pro Players Total Average Salaries$78,646,599
Farm Players Total Salaries$2,442,833
Farm Players Total Average Salaries$2,442,833
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,873,910
Farm Year To Date Expenses$2,649,023
Pro Salary Cap Per Days$432,759
Pro Salary Cap To Date$62,223,722
Farm Salary Cap Per Days$13,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,361,639
Farm Estimated Season Revenue$548,060
Pro Remaining Season Days30
Pro Expenses Per Days$450,953
Pro Estimated Expenses$13,528,590
Farm Remaining Season Days30
Farm Expenses Per Days$16,349
Farm Estimated Expenses$490,470
Estimated Season Expenses$14,019,060
Estimated Season Salary Cap$75,206,492
Estimate Under Maximum Salary Cap of $83,500,000$8,293,508
Estimate Over Minimum Salary Cap of $62,200,000 $13,006,492
Current Bank Account$53,814,097
Projected Bank Account$51,704,736

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average Remaining : $1,666,667
Paul Stastny (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $1,166,667
Matt Niskanen (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $1,116,667
Nate Schmidt (1 Way Contract) $5,950,000 (6)
-Salary Average Remaining : $991,667
Rasmus Ristolainen (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $833,333
Thomas Vanek (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $791,667
Charlie Coyle (1 Way Contract) $4,250,000 (1)
-Salary Average Remaining : $533,333
David Perron (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $666,667
Sam Reinhart (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $608,333
Patrik Laine $3,575,000 (1)
-Salary Average Remaining : $595,833
Sven Baertschi (1 Way Contract) $3,366,666 (2)
-Salary Average Remaining : $561,111
Mark Pysyk (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $450,000
Tomas Plekanec (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $2,300,000
-Salary Average Remaining : $383,333
Connor Hellebuyck (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $375,000
Zach Hyman (1 Way Contract) $2,166,600 (2)
-Salary Average Remaining : $361,100
Oscar Lindberg (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $283,333
Roman Polak (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $291,667
Jake McCabe (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Jason Pominville (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Tim Schaller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Brandon Davidson $950,000 (2)
-Salary Average Remaining : $158,333
MacKenzie Blackwood $913,333 (1)
-Salary Average Remaining : $152,222
Evan Rodrigues (Out of Payroll) $750,000 (1)
-Salary Average Remaining : $125,000
Yannick Weber (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Nick Schneider $675,000 (3)
-Salary Average Remaining : $112,500
Total Pro Players25
Salary Commitment
Year 7 : $79,746,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000
Salary Average Commitment
Year 7 : $78,646,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000
Salary Cap with 1 Way Contract
Year 7 : $78,646,599
Year 8 : $43,108,266
Year 9 : $27,625,000
Year 10 : $15,950,000

Farm Players Salaries

Olli Juolevi $191,333 (3)
Salary Average Remaining : $31,889
Andy Andreoff $95,000 (2)
Salary Average Remaining : $15,833
Otto Koivula $92,500 (3)
Salary Average Remaining : $15,417
Mason Shaw $92,500 (3)
Salary Average Remaining : $15,417
Sean Malone $92,500 (1)
Salary Average Remaining : $15,417
Samuel Montembeault $92,500 (2)
Salary Average Remaining : $15,417
Calvin Petersen $92,500 (1)
Salary Average Remaining : $15,417
Joonas Lyytinen $90,000 (1)
Salary Average Remaining : $15,000
Jimmy Hayes $90,000 (1)
Salary Average Remaining : $15,000
Jordan Schroeder (Out of Payroll) $80,000 (1)
Salary Average Remaining : $13,333
Warren Foegele $80,000 (2)
Salary Average Remaining : $13,333
Connor Bunnaman $79,000 (3)
Salary Average Remaining : $13,167
Hubert Labrie $75,000 (2)
Salary Average Remaining : $12,500
Max McCormick $75,000 (2)
Salary Average Remaining : $12,500
Zach Trotman $75,000 (1)
Salary Average Remaining : $12,500
Felix Girard $75,000 (2)
Salary Average Remaining : $12,500
Colin Greening $75,000 (1)
Salary Average Remaining : $12,500
Brandon Burlon $75,000 (1)
Salary Average Remaining : $12,500
Austin Fyten $75,000 (2)
Salary Average Remaining : $12,500
Rod Pelley $75,000 (1)
Salary Average Remaining : $12,500
Anthony Peluso $75,000 (2)
Salary Average Remaining : $12,500
David Ullstrom (Out of Payroll) $75,000 (1)
Salary Average Remaining : $12,500
Travis Barron $74,167 (3)
Salary Average Remaining : $12,361
Chaz Reddekopp $73,333 (3)
Salary Average Remaining : $12,222
Harri Sateri $70,000 (1)
Salary Average Remaining : $11,667
Justin Bailey $70,000 (1)
Salary Average Remaining : $11,667
Paul Thompson $67,500 (1)
Salary Average Remaining : $11,250
Jacob Cederholm $65,000 (1)
Salary Average Remaining : $10,833
Nikita Jevpalovs $65,000 (1)
Salary Average Remaining : $10,833
Mark McNeill $65,000 (1)
Salary Average Remaining : $10,833
Maxim Lamarche $65,000 (1)
Salary Average Remaining : $10,833
Nick Baptiste $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players32
Salary Commitment
Year 7 : $2,597,833
Year 8 : $1,245,333
Year 9 : $602,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,597,833
Year 8 : $1,245,333
Year 9 : $602,833
Year 10 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7153 - $140 - 5,207 - 72.79%
Level 2: 5000 - $80 - 3,844 - 76.87%
Level 3: 2000 - $50 - 1,538 - 76.89%
Level 4: 4000 - $35 - 3,058 - 76.44%
Luxury : 1000 - $250 - 795 - 79.54%
Total Capacity :19153
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,640 - 82.00%
Farm Level 2: 1000 - $20 - 800 - 80.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,442 - 75.40%
Average Income per Game$1,561,147
Year to Date Revenue$57,762,437
Farm
Home Games Left6
Average Attendance - %2,440 - 81.34%
Average Income per Game$89,762
Year to Date Revenue$3,141,666

Expense

Pro Players Total Salaries$86,522,500
Pro Players Total Average Salaries$85,730,833
Farm Players Total Salaries$2,744,083
Farm Players Total Average Salaries$2,679,083
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,875,363
Farm Year To Date Expenses$2,982,133
Pro Salary Cap Per Days$476,282
Pro Salary Cap To Date$65,438,434
Farm Salary Cap Per Days$14,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,244,588
Farm Estimated Season Revenue$538,571
Pro Remaining Season Days30
Pro Expenses Per Days$489,014
Pro Estimated Expenses$14,670,420
Farm Remaining Season Days30
Farm Expenses Per Days$18,300
Farm Estimated Expenses$549,000
Estimated Season Expenses$15,219,420
Estimated Season Salary Cap$79,726,894
Estimate Under Maximum Salary Cap of $83,500,000$3,773,106
Estimate Over Minimum Salary Cap of $62,200,000 $17,526,894
Current Bank Account$73,113,633
Projected Bank Account$64,677,372

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (6)
-Salary Average Remaining : $1,916,667
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
-Salary Average Remaining : $1,000,000
Semyon Varlamov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Mark Stone (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $883,333
Marcus Johansson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $833,333
Mike Hoffman (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $916,667
Michael Del Zotto (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $729,167
Cody Ceci (Out of Payroll) $4,500,000 (1)
-Salary Average Remaining : $750,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $708,333
Brett Connolly (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $683,333
Troy Stecher (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $708,333
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Olli Maatta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Darren Helm (1 Way Contract) $3,850,000 (1)
-Salary Average Remaining : $641,667
Joakim Nordstrom (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $305,556
Jimmy Vesey (1 Way Contract) $2,275,000 (1)
-Salary Average Remaining : $379,167
Thomas Chabot $1,223,333 (2)
-Salary Average Remaining : $203,889
Joonas Korpisalo (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $191,667
Erik Burgdoerfer $950,000 (2)
-Salary Average Remaining : $158,333
Alex Nedeljkovic $894,167 (1)
-Salary Average Remaining : $149,028
Travis Boyd (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $133,333
Max Lajoie $780,000 (2)
-Salary Average Remaining : $130,000
Lee Stempniak $750,000 (1)
-Salary Average Remaining : $125,000
Miikka Salomaki (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $125,000
Curtis Lazar (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players26
Salary Commitment
Year 7 : $91,022,500
Year 8 : $62,103,333
Year 9 : $27,100,000
Year 10 : $21,600,000
Salary Average Commitment
Year 7 : $90,230,833
Year 8 : $62,353,333
Year 9 : $27,100,000
Year 10 : $21,600,000
Salary Cap with 1 Way Contract
Year 7 : $90,230,833
Year 8 : $62,353,333
Year 9 : $27,100,000
Year 10 : $21,600,000

Farm Players Salaries

Alexei Emelin $350,000 (1)
Salary Average Remaining : $58,333
Jake Evans (Out of Payroll) $135,000 (2)
Salary Average Remaining : $22,500
Klim Kostin $110,667 (2)
Salary Average Remaining : $18,444
Matt Beleskey $100,000 (1)
Salary Average Remaining : $16,667
Anton Forsberg $100,000 (2)
Salary Average Remaining : $16,667
Matt Irwin $95,000 (2)
Salary Average Remaining : $15,833
Joey Anderson $92,500 (3)
Salary Average Remaining : $15,417
Pierre Engvall $92,500 (2)
Salary Average Remaining : $15,417
Lucas Johansen $92,500 (2)
Salary Average Remaining : $15,417
Marko Dano $90,000 (2)
Salary Average Remaining : $15,000
Adam Mascherin $88,000 (3)
Salary Average Remaining : $14,667
Terry Broadhurst $85,000 (1)
Salary Average Remaining : $14,167
Ryan Bourque $85,000 (1)
Salary Average Remaining : $14,167
Chris Driedger $85,000 (2)
Salary Average Remaining : $14,167
Carter Camper $85,000 (2)
Salary Average Remaining : $14,167
William Lagesson $75,833 (3)
Salary Average Remaining : $12,639
Nick Saracino $75,000 (2)
Salary Average Remaining : $12,500
Nathan Gerbe $75,000 (1)
Salary Average Remaining : $12,500
Dennis Everberg $75,000 (1)
Salary Average Remaining : $12,500
Andrew Hammond $75,000 (1)
Salary Average Remaining : $12,500
Chris Kelly $75,000 (1)
Salary Average Remaining : $12,500
Matt Marcinew $75,000 (2)
Salary Average Remaining : $12,500
Buddy Robinson $70,000 (1)
Salary Average Remaining : $11,667
Thomas Di Pauli $70,000 (1)
Salary Average Remaining : $11,667
Brycen Martin $68,500 (1)
Salary Average Remaining : $11,417
Nathan Paetsch $65,000 (1)
Salary Average Remaining : $10,833
Maxime Fortunus $65,000 (1)
Salary Average Remaining : $10,833
Julius Honka $65,000 (1)
Salary Average Remaining : $0
Tobias Lindberg $65,000 (1)
Salary Average Remaining : $10,833
Vincent Dunn $63,583 (2)
Salary Average Remaining : $10,597
Total Farm Players30
Salary Commitment
Year 7 : $2,744,083
Year 8 : $1,355,583
Year 9 : $256,333
Year 10 : $0
Salary Average Commitment
Year 7 : $2,679,083
Year 8 : $1,355,583
Year 9 : $256,333
Year 10 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $140 - 5,196 - 77.55%
Level 2: 5000 - $80 - 3,929 - 78.58%
Level 3: 2000 - $50 - 1,556 - 77.79%
Level 4: 4000 - $35 - 3,052 - 76.31%
Luxury : 1000 - $250 - 795 - 79.45%
Total Capacity :18700
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,639 - 81.95%
Farm Level 2: 1000 - $20 - 791 - 79.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %14,527 - 77.69%
Average Income per Game$1,567,471
Year to Date Revenue$56,428,963
Farm
Home Games Left8
Average Attendance - %2,430 - 81.00%
Average Income per Game$89,515
Year to Date Revenue$2,954,006

Expense

Pro Players Total Salaries$68,304,410
Pro Players Total Average Salaries$68,497,744
Farm Players Total Salaries$2,629,833
Farm Players Total Average Salaries$2,629,833
Coaches Total Salaries$2,054,250
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,431,443
Farm Year To Date Expenses$2,840,263
Pro Salary Cap Per Days$380,543
Pro Salary Cap To Date$59,333,292
Farm Salary Cap Per Days$14,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,837,356
Farm Estimated Season Revenue$716,123
Pro Remaining Season Days30
Pro Expenses Per Days$388,131
Pro Estimated Expenses$11,643,930
Farm Remaining Season Days30
Farm Expenses Per Days$17,360
Farm Estimated Expenses$520,800
Estimated Season Expenses$12,164,730
Estimated Season Salary Cap$70,749,582
Estimate Under Maximum Salary Cap of $83,500,000$12,750,418
Estimate Over Minimum Salary Cap of $62,200,000 $8,549,582
Current Bank Account$93,293,560
Projected Bank Account$89,682,309

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,300,000 (2)
-Salary Average Remaining : $1,266,667
Cory Schneider (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $1,208,333
Aleksander Barkov (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $993,333
Nick Foligno (1 Way Contract) $5,600,000 (2)
-Salary Average Remaining : $922,222
Dominik Kahun (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $875,000
Victor Olofsson (1 Way Contract) $4,100,000 (1)
-Salary Average Remaining : $683,333
Rasmus Dahlin $3,775,000 (3)
-Salary Average Remaining : $629,167
Phillip Danault (1 Way Contract) $3,083,300 (2)
-Salary Average Remaining : $513,883
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Thatcher Demko $2,941,667 (1)
-Salary Average Remaining : $490,278
Jordan Weal (1 Way Contract) $2,850,000 (2)
-Salary Average Remaining : $475,000
Sam Miletic (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $466,667
Ty Lewis (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $466,667
Alex Barre-Boulet (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $433,333
Ilya Lyubushkin (1 Way Contract) $1,850,000 (4)
-Salary Average Remaining : $308,333
Lucas Carlsson $925,000 (3)
-Salary Average Remaining : $154,167
Brandon Carlo $894,167 (1)
-Salary Average Remaining : $149,028
Dennis Cholowski $894,166 (3)
-Salary Average Remaining : $149,028
Jonas Siegenthaler $888,333 (2)
-Salary Average Remaining : $148,056
Kole Sherwood $777,777 (3)
-Salary Average Remaining : $129,630
Mac Carruth (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $116,667
Troy Grosenick (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $116,667
Frederik Gauthier $675,000 (1)
-Salary Average Remaining : $112,500
Duncan Siemens $650,000 (1)
-Salary Average Remaining : $108,333
Total Pro Players24
Salary Commitment
Year 7 : $68,304,410
Year 8 : $39,393,576
Year 9 : $19,671,943
Year 10 : $8,350,000
Salary Average Commitment
Year 7 : $68,497,744
Year 8 : $39,386,910
Year 9 : $19,431,943
Year 10 : $7,810,000
Salary Cap with 1 Way Contract
Year 7 : $68,497,744
Year 8 : $39,386,910
Year 9 : $19,431,943
Year 10 : $7,810,000

Farm Players Salaries

Joe Colborne $150,000 (1)
Salary Average Remaining : $25,000
Mathias Bau $100,000 (1)
Salary Average Remaining : $16,667
Zack MacEwen $100,000 (1)
Salary Average Remaining : $16,667
Cavan Fitzgerald $100,000 (1)
Salary Average Remaining : $16,667
Stefan LeBlanc $100,000 (1)
Salary Average Remaining : $16,667
Macoy Erkamps $100,000 (1)
Salary Average Remaining : $16,667
C.J. Smith $100,000 (1)
Salary Average Remaining : $16,667
Vince Pedrie $100,000 (1)
Salary Average Remaining : $16,667
Eric Robinson $100,000 (2)
Salary Average Remaining : $16,667
Hunter Miska $100,000 (1)
Salary Average Remaining : $16,667
Ivan Kulbakov $100,000 (1)
Salary Average Remaining : $16,667
Austin Strand $100,000 (2)
Salary Average Remaining : $16,667
Jalen Smereck $100,000 (2)
Salary Average Remaining : $16,667
Frederik Tiffels $92,500 (1)
Salary Average Remaining : $15,417
Riley Stillman $90,000 (3)
Salary Average Remaining : $15,000
Yakov Trenin $86,333 (2)
Salary Average Remaining : $14,389
David Kase $85,000 (3)
Salary Average Remaining : $14,167
Skyler McKenzie $74,167 (3)
Salary Average Remaining : $12,361
Matt Abt $70,000 (1)
Salary Average Remaining : $11,667
Desmond Bergin $70,000 (1)
Salary Average Remaining : $11,667
Remi Elie $70,000 (1)
Salary Average Remaining : $11,667
Denis Malgin $69,333 (1)
Salary Average Remaining : $11,556
Daniel Audette $67,500 (1)
Salary Average Remaining : $11,250
Dalton Smith $65,000 (1)
Salary Average Remaining : $10,833
Brandon Gormley $65,000 (1)
Salary Average Remaining : $10,833
Matteo Gennaro $65,000 (1)
Salary Average Remaining : $10,833
Nick Moutrey $65,000 (1)
Salary Average Remaining : $10,833
Klas Dahlbeck $65,000 (1)
Salary Average Remaining : $10,833
Jakub Kovar $45,000 (1)
Salary Average Remaining : $7,500
Tim Clifton $45,000 (1)
Salary Average Remaining : $7,500
Daniel Muzito-Bagenda $45,000 (1)
Salary Average Remaining : $7,500
Cameron Brown $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players32
Salary Commitment
Year 7 : $2,629,833
Year 8 : $635,500
Year 9 : $249,167
Year 10 : $0
Salary Average Commitment
Year 7 : $2,629,833
Year 8 : $635,500
Year 9 : $249,167
Year 10 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6672 - $140 - 5,209 - 78.07%
Level 2: 5000 - $80 - 3,917 - 78.34%
Level 3: 2000 - $50 - 1,595 - 79.76%
Level 4: 4000 - $35 - 3,087 - 77.19%
Luxury : 1000 - $250 - 792 - 79.25%
Total Capacity :18672
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,617 - 80.86%
Farm Level 2: 1000 - $20 - 795 - 79.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,601 - 78.20%
Average Income per Game$1,571,422
Year to Date Revenue$51,856,923
Farm
Home Games Left7
Average Attendance - %2,412 - 80.40%
Average Income per Game$88,644
Year to Date Revenue$3,013,890

Expense

Pro Players Total Salaries$80,072,628
Pro Players Total Average Salaries$79,599,628
Farm Players Total Salaries$2,654,499
Farm Players Total Average Salaries$2,654,499
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,588,263
Farm Year To Date Expenses$2,781,073
Pro Salary Cap Per Days$442,220
Pro Salary Cap To Date$65,910,541
Farm Salary Cap Per Days$14,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,571,375
Farm Estimated Season Revenue$620,507
Pro Remaining Season Days30
Pro Expenses Per Days$453,181
Pro Estimated Expenses$13,595,430
Farm Remaining Season Days30
Farm Expenses Per Days$18,358
Farm Estimated Expenses$550,740
Estimated Season Expenses$14,146,170
Estimated Season Salary Cap$79,177,141
Estimate Under Maximum Salary Cap of $83,500,000$4,322,859
Estimate Over Minimum Salary Cap of $62,200,000 $16,977,141
Current Bank Account$58,032,383
Projected Bank Account$57,078,095

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (2)
-Salary Average Remaining : $1,589,744
Braden Holtby (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $1,083,333
John Carlson (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $1,304,167
Kevin Shattenkirk (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $1,000,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Nick Bonino (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $700,000
Karl Alzner (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $4,200,000
-Salary Average Remaining : $700,000
Andrei Svechnikov $3,575,000 (3)
-Salary Average Remaining : $595,833
Jacob Trouba (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $642,000
Blake Comeau (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $550,000
Marcus Foligno (1 Way Contract) $2,875,000 (2)
-Salary Average Remaining : $479,167
Tom Wilson (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $466,667
Carter Hutton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $458,333
Alexandre Burrows (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Average Remaining : $416,667
Scott Laughton (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $383,333
Chris Wideman (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Matt Grzelcyk (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $233,333
Christian Djoos (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Connor Carrick (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $200,000
Tanner Kero (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $200,000
Chandler Stephenson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $175,000
Madison Bowey (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Danton Heinen $995,833 (1)
-Salary Average Remaining : $165,972
Juho Lammikko $925,000 (1)
-Salary Average Remaining : $154,167
Sam Steel $863,333 (3)
-Salary Average Remaining : $143,889
Total Pro Players25
Salary Commitment
Year 7 : $80,072,628
Year 8 : $53,601,795
Year 9 : $27,168,333
Year 10 : $19,700,000
Salary Average Commitment
Year 7 : $79,599,628
Year 8 : $53,978,795
Year 9 : $26,315,333
Year 10 : $17,677,000
Salary Cap with 1 Way Contract
Year 7 : $79,599,628
Year 8 : $53,978,795
Year 9 : $26,315,333
Year 10 : $17,677,000

Farm Players Salaries

Jannik Hansen $300,000 (1)
Salary Average Remaining : $50,000
Dylan Gambrell $113,750 (2)
Salary Average Remaining : $18,958
Logan Stanley $107,583 (3)
Salary Average Remaining : $17,931
Chris Thorburn $95,000 (1)
Salary Average Remaining : $15,833
Shane Hanna $95,000 (1)
Salary Average Remaining : $15,833
Deven Sideroff $93,583 (2)
Salary Average Remaining : $15,597
Peter Cehlarik $92,500 (1)
Salary Average Remaining : $15,417
Ryan MacInnis $89,417 (1)
Salary Average Remaining : $14,903
Adam Musil $85,500 (2)
Salary Average Remaining : $14,250
Colin Markison $85,000 (2)
Salary Average Remaining : $14,167
Scott Wedgewood $85,000 (2)
Salary Average Remaining : $14,167
Jake Chelios $85,000 (1)
Salary Average Remaining : $14,167
Logan Day $85,000 (2)
Salary Average Remaining : $14,167
Ryan Reaves $85,000 (2)
Salary Average Remaining : $14,167
Patrice Cormier $85,000 (1)
Salary Average Remaining : $14,167
Beck Malenstyn $77,333 (3)
Salary Average Remaining : $12,889
Callum Booth $75,833 (3)
Salary Average Remaining : $12,639
Daniel Brickley $75,000 (2)
Salary Average Remaining : $12,500
John Ramage $75,000 (1)
Salary Average Remaining : $12,500
Jeremy Smith $75,000 (1)
Salary Average Remaining : $12,500
Mike Sislo $75,000 (1)
Salary Average Remaining : $12,500
Matt Lorito $75,000 (2)
Salary Average Remaining : $12,500
Brian Pinho $70,000 (1)
Salary Average Remaining : $11,667
Liam OBrien $70,000 (1)
Salary Average Remaining : $11,667
Philip Samuelsson $70,000 (2)
Salary Average Remaining : $11,667
Bogdan Kiselevich $70,000 (1)
Salary Average Remaining : $11,667
Ben Thomas $69,000 (1)
Salary Average Remaining : $11,500
Matt Puempel $67,500 (1)
Salary Average Remaining : $11,250
Colin Blackwell $67,500 (1)
Salary Average Remaining : $11,250
Kevin Lalande $60,000 (1)
Salary Average Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 7 : $2,654,499
Year 8 : $1,113,582
Year 9 : $260,749
Year 10 : $0
Salary Average Commitment
Year 7 : $2,654,499
Year 8 : $1,113,582
Year 9 : $260,749
Year 10 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $138 - 5,541 - 98.51%
Level 2: 5000 - $67 - 4,687 - 93.75%
Level 3: 2000 - $32 - 1,875 - 93.75%
Level 4: 4000 - $26 - 3,769 - 94.21%
Luxury : 1000 - $238 - 945 - 94.54%
Total Capacity :17625
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,656 - 82.81%
Farm Level 2: 1000 - $20 - 836 - 83.55%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %16,818 - 95.42%
Average Income per Game$1,667,297
Year to Date Revenue$55,020,809
Farm
Home Games Left7
Average Attendance - %2,492 - 83.05%
Average Income per Game$88,735
Year to Date Revenue$3,016,976

Expense

Pro Players Total Salaries$65,675,000
Pro Players Total Average Salaries$65,441,667
Farm Players Total Salaries$3,739,250
Farm Players Total Average Salaries$3,739,250
Coaches Total Salaries$1,878,840
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,655,395
Farm Year To Date Expenses$3,437,493
Pro Salary Cap Per Days$363,565
Pro Salary Cap To Date$55,811,937
Farm Salary Cap Per Days$20,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,338,378
Farm Estimated Season Revenue$621,142
Pro Remaining Season Days30
Pro Expenses Per Days$372,799
Pro Estimated Expenses$11,183,970
Farm Remaining Season Days30
Farm Expenses Per Days$23,274
Farm Estimated Expenses$698,220
Estimated Season Expenses$11,882,190
Estimated Season Salary Cap$66,718,887
Estimate Under Maximum Salary Cap of $83,500,000$16,781,113
Estimate Over Minimum Salary Cap of $62,200,000 $4,518,887
Current Bank Account$121,759,450
Projected Bank Account$123,836,780

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,500,000 (2)
-Salary Average Remaining : $1,583,333
Patrik Nemeth (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Mikko Koskinen (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $666,667
Atte Tolvanen (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average Remaining : $583,333
Valeri Nichushkin (1 Way Contract) $2,950,000 (2)
-Salary Average Remaining : $491,667
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $458,333
Tomas Nosek (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $416,667
Pavel Francouz (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $416,667
Juuso Riikola (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Jan Rutta (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Adrian Kempe (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $333,333
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $333,333
Lawrence Pilut (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Jacob Nilsson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Sven Andrighetto (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,516,667
-Salary Average Remaining : $252,778
Fredrik Claesson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $250,000
Ville Meskanen (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Erik Gustafsson (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $200,000
David Kampf (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $166,667
Oscar Dansk (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $141,667
Teddy Blueger (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $125,000
Dean Kukan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $120,833
Luca Sbisa (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Martin Marincin (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players26
Salary Commitment
Year 7 : $65,675,000
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000
Salary Average Commitment
Year 7 : $65,441,667
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000
Salary Cap with 1 Way Contract
Year 7 : $65,441,667
Year 8 : $40,700,000
Year 9 : $20,000,000
Year 10 : $2,000,000

Farm Players Salaries

Alexander Nylander $174,417 (1)
Salary Average Remaining : $29,069
Mikhail Sergachev $174,417 (2)
Salary Average Remaining : $29,069
Ilya Samsonov $147,500 (3)
Salary Average Remaining : $24,583
Kristian Vesalainen $146,083 (3)
Salary Average Remaining : $24,347
Saku Maenalanen $127,500 (1)
Salary Average Remaining : $21,250
Kristian Reichel $100,000 (2)
Salary Average Remaining : $16,667
Alexander True $100,000 (1)
Salary Average Remaining : $16,667
Michal Cajkovsky $100,000 (1)
Salary Average Remaining : $16,667
Radim Simek $100,000 (1)
Salary Average Remaining : $16,667
Jan Kovar $100,000 (2)
Salary Average Remaining : $16,667
Philip Holm $100,000 (2)
Salary Average Remaining : $16,667
Filip Sandberg $100,000 (1)
Salary Average Remaining : $16,667
Jens Looke $92,500 (2)
Salary Average Remaining : $15,417
Alex Lintuniemi $92,500 (1)
Salary Average Remaining : $15,417
Rudolfs Balcers $92,500 (2)
Salary Average Remaining : $15,417
Christoffer Ehn $92,500 (3)
Salary Average Remaining : $15,417
Carl Dahlstrom $92,500 (1)
Salary Average Remaining : $15,417
Rasmus Asplund $92,500 (3)
Salary Average Remaining : $15,417
Carl Grundstrom $92,500 (3)
Salary Average Remaining : $15,417
Joona Koppanen $91,083 (3)
Salary Average Remaining : $15,181
Filip Chlapik $89,417 (2)
Salary Average Remaining : $14,903
Oliver Kylington $86,333 (1)
Salary Average Remaining : $14,389
Ludwig Bystrom $85,000 (1)
Salary Average Remaining : $14,167
Lucas Wallmark $75,000 (1)
Salary Average Remaining : $12,500
Juuso Ikonen $70,000 (2)
Salary Average Remaining : $11,667
Daniel Zaar $70,000 (2)
Salary Average Remaining : $11,667
Michael Lindqvist $70,000 (2)
Salary Average Remaining : $11,667
Kalle Kossila $70,000 (1)
Salary Average Remaining : $11,667
Patrick Russell $70,000 (1)
Salary Average Remaining : $11,667
Linus Arnesson $70,000 (2)
Salary Average Remaining : $11,667
Gustav Olofsson $70,000 (1)
Salary Average Remaining : $11,667
Kasimir Kaskisuo $67,500 (1)
Salary Average Remaining : $11,250
Christopher Gibson $67,500 (1)
Salary Average Remaining : $11,250
Markus Eisenschmid $65,000 (1)
Salary Average Remaining : $10,833
Nicklas Jensen $65,000 (1)
Salary Average Remaining : $10,833
Ville Pokka $65,000 (1)
Salary Average Remaining : $10,833
Malte Stromwall $65,000 (1)
Salary Average Remaining : $10,833
Dmitry Osipov $65,000 (1)
Salary Average Remaining : $10,833
Sergey Tolchinsky $65,000 (1)
Salary Average Remaining : $10,833
Jan Lukas $45,000 (1)
Salary Average Remaining : $7,500
Andrei Mironov $45,000 (1)
Salary Average Remaining : $7,500
Anton Slepyshev $45,000 (1)
Salary Average Remaining : $7,500
Marek Langhamer $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players43
Salary Commitment
Year 7 : $3,739,250
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0
Salary Average Commitment
Year 7 : $3,739,250
Year 8 : $1,691,000
Year 9 : $662,166
Year 10 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7519 - $140 - 5,445 - 72.42%
Level 2: 5000 - $80 - 4,073 - 81.46%
Level 3: 2000 - $50 - 1,595 - 79.75%
Level 4: 4000 - $35 - 3,189 - 79.74%
Luxury : 1000 - $250 - 802 - 80.18%
Total Capacity :19519
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,618 - 80.92%
Farm Level 2: 1000 - $20 - 815 - 81.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %15,105 - 77.38%
Average Income per Game$1,628,028
Year to Date Revenue$53,724,933
Farm
Home Games Left6
Average Attendance - %2,434 - 81.12%
Average Income per Game$89,141
Year to Date Revenue$3,119,930

Expense

Pro Players Total Salaries$85,035,833
Pro Players Total Average Salaries$85,802,500
Farm Players Total Salaries$2,838,750
Farm Players Total Average Salaries$2,838,750
Coaches Total Salaries$2,254,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,454,359
Farm Year To Date Expenses$3,090,758
Pro Salary Cap Per Days$476,681
Pro Salary Cap To Date$65,254,860
Farm Salary Cap Per Days$15,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,024,226
Farm Estimated Season Revenue$534,845
Pro Remaining Season Days30
Pro Expenses Per Days$480,975
Pro Estimated Expenses$14,429,250
Farm Remaining Season Days30
Farm Expenses Per Days$19,743
Farm Estimated Expenses$592,290
Estimated Season Expenses$15,021,540
Estimated Season Salary Cap$79,555,290
Estimate Under Maximum Salary Cap of $83,500,000$3,944,710
Estimate Over Minimum Salary Cap of $62,200,000 $17,355,290
Current Bank Account$62,114,975
Projected Bank Account$60,652,506

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (6)
-Salary Average Remaining : $1,541,667
Claude Giroux (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $1,333,333
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Average Remaining : $1,058,333
Wayne Simmonds (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Jonathan Drouin (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $916,667
Tyler Bozak (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $833,333
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $750,000
James Neal (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $750,000
Sean Couturier (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $666,667
Niklas Hjalmarsson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $677,778
Jean-Gabriel Pageau (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $650,000
Michael Stone (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $583,333
Kasperi Kapanen (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $533,333
John Moore (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $458,333
Jason Demers (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Jordan Martinook (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $300,000
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Blake Coleman (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $400,000
Luke Schenn (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $283,333
Brock McGinn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $200,000
Max Veronneau $1,000,000 (2)
-Salary Average Remaining : $166,667
Anthony Cirelli $935,833 (2)
-Salary Average Remaining : $155,972
Jaycob Megna $900,000 (2)
-Salary Average Remaining : $150,000
Casey DeSmith $850,000 (1)
-Salary Average Remaining : $141,667
Total Pro Players24
Salary Commitment
Year 7 : $85,035,833
Year 8 : $54,235,833
Year 9 : $44,900,000
Year 10 : $22,000,000
Salary Average Commitment
Year 7 : $85,802,500
Year 8 : $53,835,833
Year 9 : $44,700,000
Year 10 : $22,000,000
Salary Cap with 1 Way Contract
Year 7 : $85,802,500
Year 8 : $53,835,833
Year 9 : $44,700,000
Year 10 : $22,000,000

Farm Players Salaries

Erik Condra $95,000 (2)
Salary Average Remaining : $15,833
Matt Tennyson $95,000 (2)
Salary Average Remaining : $15,833
Matt Donovan $95,000 (2)
Salary Average Remaining : $15,833
Steve Bernier $95,000 (2)
Salary Average Remaining : $15,833
Phil Varone $95,000 (2)
Salary Average Remaining : $15,833
Patrick Brown $95,000 (2)
Salary Average Remaining : $15,833
Jean-Francois Berube $95,000 (1)
Salary Average Remaining : $15,833
Sebastian Aho 1996 $92,500 (2)
Salary Average Remaining : $15,417
Ryan Mantha $92,500 (2)
Salary Average Remaining : $15,417
Merrick Madsen $92,500 (2)
Salary Average Remaining : $15,417
Dominic Turgeon $91,917 (1)
Salary Average Remaining : $15,319
Tommy Cross $90,000 (2)
Salary Average Remaining : $15,000
Brian Gibbons $90,000 (2)
Salary Average Remaining : $15,000
Sam Lofquist $90,000 (2)
Salary Average Remaining : $15,000
Mason McDonald $89,417 (2)
Salary Average Remaining : $14,903
Rasmus Sandin $89,417 (3)
Salary Average Remaining : $14,903
Carter Hart $86,333 (3)
Salary Average Remaining : $14,389
Dennis Robertson $85,000 (2)
Salary Average Remaining : $14,167
Joel Lowry $85,000 (2)
Salary Average Remaining : $14,167
Adam Cracknell $85,000 (1)
Salary Average Remaining : $14,167
Steven Swavely $85,000 (2)
Salary Average Remaining : $14,167
Francis Perron $78,333 (1)
Salary Average Remaining : $13,056
Bobby Sanguinetti $75,000 (2)
Salary Average Remaining : $12,500
Connor Jones $75,000 (1)
Salary Average Remaining : $12,500
Tyler Randell $75,000 (1)
Salary Average Remaining : $12,500
Vincent Arseneau $75,000 (2)
Salary Average Remaining : $12,500
Chris DiDomenico $75,000 (1)
Salary Average Remaining : $12,500
Carter Bancks $75,000 (1)
Salary Average Remaining : $12,500
Dante Salituro $73,333 (2)
Salary Average Remaining : $12,222
Reece Willcox $67,500 (1)
Salary Average Remaining : $11,250
Ryan Murphy $65,000 (1)
Salary Average Remaining : $10,833
Jordan Nolan $65,000 (1)
Salary Average Remaining : $10,833
Francis Beauvillier $65,000 (1)
Salary Average Remaining : $10,833
Reid Petryk $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players34
Salary Commitment
Year 7 : $2,838,750
Year 8 : $1,861,000
Year 9 : $175,750
Year 10 : $0
Salary Average Commitment
Year 7 : $2,838,750
Year 8 : $1,861,000
Year 9 : $175,750
Year 10 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5,277 - 78.99%
Level 2: 5000 - $80 - 3,938 - 78.76%
Level 3: 2000 - $50 - 1,568 - 78.38%
Level 4: 4000 - $35 - 3,109 - 77.73%
Luxury : 1000 - $250 - 805 - 80.48%
Total Capacity :18680
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,599 - 79.97%
Farm Level 2: 1000 - $20 - 775 - 77.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,696 - 78.67%
Average Income per Game$1,586,389
Year to Date Revenue$52,350,844
Farm
Home Games Left8
Average Attendance - %2,375 - 79.15%
Average Income per Game$87,428
Year to Date Revenue$2,885,124

Expense

Pro Players Total Salaries$83,761,666
Pro Players Total Average Salaries$82,661,666
Farm Players Total Salaries$2,434,416
Farm Players Total Average Salaries$2,434,416
Coaches Total Salaries$1,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,523,320
Farm Year To Date Expenses$2,468,401
Pro Salary Cap Per Days$459,231
Pro Salary Cap To Date$67,284,400
Farm Salary Cap Per Days$13,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,691,114
Farm Estimated Season Revenue$699,424
Pro Remaining Season Days30
Pro Expenses Per Days$472,009
Pro Estimated Expenses$14,160,270
Farm Remaining Season Days30
Farm Expenses Per Days$16,275
Farm Estimated Expenses$488,250
Estimated Season Expenses$14,648,520
Estimated Season Salary Cap$81,061,330
Estimate Under Maximum Salary Cap of $83,500,000$2,438,670
Estimate Over Minimum Salary Cap of $62,200,000 $18,861,330
Current Bank Account$79,753,983
Projected Bank Account$78,496,001

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Average Remaining : $1,583,333
Justin Faulk (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $833,333
Phil Kessel (1 Way Contract) $5,940,000 (1)
-Salary Average Remaining : $990,000
Adam Henrique (1 Way Contract) $5,825,000 (5)
-Salary Average Remaining : $970,833
Jason Zucker (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $916,667
Jordan Eberle (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $916,667
Mats Zuccarello (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $816,667
Antti Raanta (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $783,333
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Average Remaining : $670,833
Andrew MacDonald (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $633,333
Auston Matthews $3,775,000 (1)
-Salary Average Remaining : $629,167
Jakub Vrana (1 Way Contract) $3,350,000 (2)
-Salary Average Remaining : $558,333
Brendan Gallagher (1 Way Contract) $3,250,000 (2)
-Salary Average Remaining : $541,667
Michael Grabner (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Mike Smith (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Eric Gryba (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $416,667
Michael Raffl (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $300,000
Alex Chiasson (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $300,000
Colton Sceviour (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Jon Merrill (1 Way Contract) $1,350,000 (2)
-Salary Average Remaining : $225,000
Jason Garrison $1,000,000 (2)
-Salary Average Remaining : $166,667
Jeremy Lauzon $871,666 (2)
-Salary Average Remaining : $145,278
Tristan Jarry (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $112,500
Total Pro Players23
Salary Commitment
Year 7 : $83,761,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000
Salary Average Commitment
Year 7 : $82,661,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000
Salary Cap with 1 Way Contract
Year 7 : $82,661,666
Year 8 : $48,271,666
Year 9 : $30,350,000
Year 10 : $20,850,000

Farm Players Salaries

Steve Mason $200,000 (1)
Salary Average Remaining : $33,333
Jakub Zboril $128,833 (2)
Salary Average Remaining : $21,472
Brooks Macek $100,000 (2)
Salary Average Remaining : $16,667
Dominic Toninato $92,500 (1)
Salary Average Remaining : $15,417
Robin Norell $92,500 (1)
Salary Average Remaining : $15,417
Dylan Sadowy $92,500 (1)
Salary Average Remaining : $15,417
Filip Gustavsson $91,083 (2)
Salary Average Remaining : $15,181
Jack Kopacka $91,083 (3)
Salary Average Remaining : $15,181
Garrett Pilon $89,417 (3)
Salary Average Remaining : $14,903
Vitek Vanecek $86,333 (1)
Salary Average Remaining : $14,389
Reid Gardiner $85,000 (2)
Salary Average Remaining : $14,167
Libor Sulak $85,000 (2)
Salary Average Remaining : $14,167
Cody McLeod $85,000 (1)
Salary Average Remaining : $14,167
Eric Tangradi $85,000 (1)
Salary Average Remaining : $14,167
Gabriel Fontaine $73,667 (2)
Salary Average Remaining : $12,278
Phil Di Giuseppe $70,000 (1)
Salary Average Remaining : $11,667
Sam Herr $70,000 (2)
Salary Average Remaining : $11,667
Trevor Carrick $70,000 (2)
Salary Average Remaining : $11,667
Cam Maclise $70,000 (1)
Salary Average Remaining : $11,667
Keegan Lowe $67,500 (1)
Salary Average Remaining : $11,250
Guillaume Lepine $65,000 (1)
Salary Average Remaining : $10,833
Troy Bourke $65,000 (1)
Salary Average Remaining : $10,833
Taylor Leier (Out of Payroll) $65,000 (1)
Salary Average Remaining : $10,833
Brent Pedersen $65,000 (1)
Salary Average Remaining : $10,833
Scooter Vaughan $65,000 (1)
Salary Average Remaining : $10,833
Tyler Ganly $64,000 (2)
Salary Average Remaining : $10,667
Matej Machovsky $60,000 (1)
Salary Average Remaining : $10,000
Danny Moynihan $60,000 (1)
Salary Average Remaining : $10,000
Josh Hennessy $60,000 (1)
Salary Average Remaining : $10,000
Jaime Sifers $55,000 (1)
Salary Average Remaining : $9,167
Dan Kelly $50,000 (1)
Salary Average Remaining : $8,333
Total Farm Players31
Salary Commitment
Year 7 : $2,499,416
Year 8 : $948,083
Year 9 : $180,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,499,416
Year 8 : $948,083
Year 9 : $180,500
Year 10 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5795 - $140 - 5,235 - 90.33%
Level 2: 3000 - $80 - 3,000 - 100.00%
Level 3: 2000 - $50 - 1,610 - 80.52%
Level 4: 4000 - $35 - 3,129 - 78.23%
Luxury : 1000 - $250 - 799 - 79.92%
Total Capacity :15795
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,616 - 80.80%
Farm Level 2: 1000 - $20 - 782 - 78.16%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %13,773 - 87.20%
Average Income per Game$1,498,943
Year to Date Revenue$50,964,070
Farm
Home Games Left4
Average Attendance - %2,398 - 79.92%
Average Income per Game$88,299
Year to Date Revenue$3,267,066

Expense

Pro Players Total Salaries$84,438,461
Pro Players Total Average Salaries$84,346,794
Farm Players Total Salaries$2,769,500
Farm Players Total Average Salaries$2,769,500
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,496,481
Farm Year To Date Expenses$2,701,401
Pro Salary Cap Per Days$468,593
Pro Salary Cap To Date$68,917,963
Farm Salary Cap Per Days$15,386
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,492,603
Farm Estimated Season Revenue$353,196
Pro Remaining Season Days30
Pro Expenses Per Days$482,991
Pro Estimated Expenses$14,489,730
Farm Remaining Season Days30
Farm Expenses Per Days$17,886
Farm Estimated Expenses$536,580
Estimated Season Expenses$15,026,310
Estimated Season Salary Cap$82,975,753
Estimate Under Maximum Salary Cap of $83,500,000$524,247
Estimate Over Minimum Salary Cap of $62,200,000 $20,775,753
Current Bank Account$39,392,847
Projected Bank Account$35,212,336

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
-Salary Average Remaining : $2,083,333
Zach Parise (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $1,256,410
Henrik Lundqvist (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $1,388,889
Mark Giordano (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $1,145,833
Dustin Brown (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $1,166,667
Derek Stepan (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $833,333
Zdeno Chara (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $833,333
Chris Kreider (1 Way Contract) $4,625,000 (1)
-Salary Average Remaining : $770,833
Tyler Toffoli (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $716,667
Sami Vatanen (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $608,333
Justin Abdelkader (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $583,333
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $291,667
Ryan Pulock (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $291,667
Adam Pelech (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Scott Mayfield (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $241,667
Ryan Callahan (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $233,333
Kyle Brodziak (1 Way Contract) $1,150,000 (1)
-Salary Average Remaining : $191,667
Pheonix Copley (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $183,333
Robert Bortuzzo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $183,333
Eddie Lack (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $166,667
Pavel Buchnevich $925,000 (1)
-Salary Average Remaining : $154,167
Branden Komm $600,000 (2)
-Salary Average Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 7 : $84,438,461
Year 8 : $36,088,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Average Commitment
Year 7 : $84,346,794
Year 8 : $35,638,461
Year 9 : $22,588,461
Year 10 : $21,488,461
Salary Cap with 1 Way Contract
Year 7 : $84,346,794
Year 8 : $35,638,461
Year 9 : $22,588,461
Year 10 : $21,488,461

Farm Players Salaries

Tommy Wingels $275,000 (1)
Salary Average Remaining : $45,833
Joshua Ho-Sang $107,583 (1)
Salary Average Remaining : $17,931
Patrick Wiercioch $95,000 (1)
Salary Average Remaining : $15,833
Niklas Svedberg $95,000 (1)
Salary Average Remaining : $15,833
Eamon McAdam $95,000 (1)
Salary Average Remaining : $15,833
Jake Bischoff $92,500 (1)
Salary Average Remaining : $15,417
Justin Kirkland $92,500 (1)
Salary Average Remaining : $15,417
Austin Wagner $92,500 (2)
Salary Average Remaining : $15,417
Joey Daccord $92,500 (2)
Salary Average Remaining : $15,417
David Desharnais $90,000 (1)
Salary Average Remaining : $15,000
Roland McKeown $89,417 (1)
Salary Average Remaining : $14,903
Ryan Wilson $85,000 (1)
Salary Average Remaining : $14,167
Jared Boll $85,000 (1)
Salary Average Remaining : $14,167
Zac Dalpe $85,000 (1)
Salary Average Remaining : $14,167
Matt Frattin $85,000 (1)
Salary Average Remaining : $14,167
Clarke MacArthur $85,000 (1)
Salary Average Remaining : $14,167
Mark Zengerle $85,000 (1)
Salary Average Remaining : $14,167
Doyle Somerby $75,000 (1)
Salary Average Remaining : $12,500
Adam Gilmour $75,000 (2)
Salary Average Remaining : $12,500
Alan Quine (Out of Payroll) $73,500 (1)
Salary Average Remaining : $12,250
Simon Bourque $72,000 (2)
Salary Average Remaining : $12,000
Brett Findlay $70,000 (2)
Salary Average Remaining : $11,667
Chris Stewart $70,000 (2)
Salary Average Remaining : $11,667
Anton Lander $70,000 (2)
Salary Average Remaining : $11,667
Robbie Russo $70,000 (1)
Salary Average Remaining : $11,667
Taylor Beck $70,000 (2)
Salary Average Remaining : $11,667
Adam Payerl $70,000 (3)
Salary Average Remaining : $11,667
Simon Despres $70,000 (2)
Salary Average Remaining : $11,667
Julien Nantel $68,000 (2)
Salary Average Remaining : $11,333
Kyle Burroughs $67,500 (1)
Salary Average Remaining : $11,250
Cam Barker $65,000 (1)
Salary Average Remaining : $10,833
Luke Gazdic $65,000 (1)
Salary Average Remaining : $10,833
Jordan Caron $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players33
Salary Commitment
Year 7 : $2,843,000
Year 8 : $820,000
Year 9 : $70,000
Year 10 : $0
Salary Average Commitment
Year 7 : $2,843,000
Year 8 : $820,000
Year 9 : $70,000
Year 10 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $140 - 5,099 - 83.76%
Level 2: 5000 - $80 - 3,917 - 78.35%
Level 3: 2000 - $50 - 1,568 - 78.38%
Level 4: 4000 - $35 - 3,091 - 77.27%
Luxury : 1000 - $250 - 785 - 78.54%
Total Capacity :18087
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,595 - 79.76%
Farm Level 2: 1000 - $20 - 799 - 79.86%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,460 - 79.95%
Average Income per Game$1,551,144
Year to Date Revenue$51,187,746
Farm
Home Games Left7
Average Attendance - %2,394 - 79.80%
Average Income per Game$87,761
Year to Date Revenue$2,983,882

Expense

Pro Players Total Salaries$71,863,332
Pro Players Total Average Salaries$71,938,332
Farm Players Total Salaries$2,051,000
Farm Players Total Average Salaries$2,051,000
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,636,351
Farm Year To Date Expenses$2,560,429
Pro Salary Cap Per Days$367,991
Pro Salary Cap To Date$56,697,394
Farm Salary Cap Per Days$10,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,409,151
Farm Estimated Season Revenue$614,329
Pro Remaining Season Days30
Pro Expenses Per Days$406,441
Pro Estimated Expenses$12,193,230
Farm Remaining Season Days30
Farm Expenses Per Days$13,894
Farm Estimated Expenses$416,820
Estimated Season Expenses$12,610,050
Estimated Season Salary Cap$67,737,124
Estimate Under Maximum Salary Cap of $83,500,000$15,762,876
Estimate Over Minimum Salary Cap of $62,200,000 $5,537,124
Current Bank Account$44,351,276
Projected Bank Account$44,764,706

Pro Players Salaries

David Backes (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $1,341,667
Kris Letang (1 Way Contract) $7,250,000 (5)
-Salary Average Remaining : $1,208,333
Mitch Hults (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Troy Brouwer (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $837,500
Taro Hirose (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $766,667
Matt Murray (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $666,667
Brady Tkachuk $3,425,000 (3)
-Salary Average Remaining : $570,833
Jesperi Kotkaniemi $3,425,000 (3)
-Salary Average Remaining : $570,833
Zack Smith (Out of Payroll) $3,200,000 (1)
-Salary Average Remaining : $533,333
Matt Luff (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $516,667
Antti Suomela (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $433,333
Thomas Hickey (Out of Payroll) $2,500,000 (3)
-Salary Average Remaining : $416,667
Dylan Coghlan (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Average Remaining : $356,250
Scott Harrington (1 Way Contract) $1,633,333 (3)
-Salary Average Remaining : $272,222
Logan OConnor (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Scott Wilson (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $175,000
Kyle Clifford $1,000,000 (1)
-Salary Average Remaining : $166,667
Anthony Stolarz $1,000,000 (2)
-Salary Average Remaining : $166,667
Joel Messner $1,000,000 (1)
-Salary Average Remaining : $166,667
Connor LaCouvee $1,000,000 (2)
-Salary Average Remaining : $166,667
Jake Guentzel $925,000 (1)
-Salary Average Remaining : $154,167
Anthony DeAngelo $925,000 (1)
-Salary Average Remaining : $154,167
Barclay Goodrow (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $154,167
Sergey Zborovskiy $919,166 (2)
-Salary Average Remaining : $153,194
Cale Fleury $883,333 (3)
-Salary Average Remaining : $147,222
Jean-Sebastien Dea $750,000 (1)
-Salary Average Remaining : $125,000
Dryden Hunt $715,000 (1)
-Salary Average Remaining : $119,167
Total Pro Players28
Salary Commitment
Year 7 : $71,863,332
Year 8 : $33,098,332
Year 9 : $19,116,666
Year 10 : $7,250,000
Salary Average Commitment
Year 7 : $71,938,332
Year 8 : $33,148,332
Year 9 : $19,116,666
Year 10 : $7,250,000
Salary Cap with 1 Way Contract
Year 7 : $71,938,332
Year 8 : $33,148,332
Year 9 : $19,116,666
Year 10 : $7,250,000

Farm Players Salaries

Matt Fonteyne $100,000 (1)
Salary Average Remaining : $16,667
Josh Dickinson $100,000 (2)
Salary Average Remaining : $16,667
Evan Weinger $100,000 (2)
Salary Average Remaining : $16,667
Brayden Burke $100,000 (2)
Salary Average Remaining : $16,667
Jayden Halbgewachs $100,000 (1)
Salary Average Remaining : $16,667
Brooks Laich $100,000 (1)
Salary Average Remaining : $16,667
Josiah Didier (Out of Payroll) $100,000 (1)
Salary Average Remaining : $16,667
Josh McArdle $100,000 (1)
Salary Average Remaining : $16,667
Louie Belpedio $92,500 (1)
Salary Average Remaining : $15,417
Mikhail Vorobyov $92,500 (2)
Salary Average Remaining : $15,417
Chase Pearson $92,500 (2)
Salary Average Remaining : $15,417
Zach Sill $85,000 (1)
Salary Average Remaining : $14,167
Pavel Jenys $79,000 (2)
Salary Average Remaining : $13,167
Kevin Lough $75,000 (1)
Salary Average Remaining : $12,500
Jeremy Langlois $75,000 (1)
Salary Average Remaining : $12,500
Josh Wesley $71,333 (2)
Salary Average Remaining : $11,889
Brady Vail $70,000 (1)
Salary Average Remaining : $11,667
Branden Troock $70,000 (1)
Salary Average Remaining : $11,667
Jussi Markkanen $70,000 (1)
Salary Average Remaining : $11,667
Sergei Boikov $68,167 (1)
Salary Average Remaining : $11,361
Richard Bachman (Out of Payroll) $67,500 (1)
Salary Average Remaining : $11,250
Jan Kostalek $65,000 (1)
Salary Average Remaining : $10,833
Dominik Hrachovina $65,000 (1)
Salary Average Remaining : $10,833
Blaine Byron $65,000 (1)
Salary Average Remaining : $10,833
Jacob Graves $65,000 (1)
Salary Average Remaining : $10,833
Matt MacKenzie $50,000 (1)
Salary Average Remaining : $8,333
Total Farm Players26
Salary Commitment
Year 7 : $2,118,500
Year 8 : $635,333
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,118,500
Year 8 : $635,333
Year 9 : $0
Year 10 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6280 - $139 - 5,731 - 91.26%
Level 2: 5000 - $78 - 4,119 - 82.38%
Level 3: 2000 - $48 - 1,699 - 84.95%
Level 4: 4000 - $34 - 3,285 - 82.14%
Luxury : 1000 - $247 - 870 - 86.97%
Total Capacity :18280
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $38 - 1,639 - 81.94%
Farm Level 2: 1000 - $19 - 815 - 81.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %15,704 - 85.91%
Average Income per Game$1,686,004
Year to Date Revenue$59,010,134
Farm
Home Games Left8
Average Attendance - %2,454 - 81.79%
Average Income per Game$89,870
Year to Date Revenue$2,965,701

Expense

Pro Players Total Salaries$73,110,000
Pro Players Total Average Salaries$72,643,333
Farm Players Total Salaries$3,412,935
Farm Players Total Average Salaries$3,412,935
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,524,114
Farm Year To Date Expenses$3,322,321
Pro Salary Cap Per Days$403,574
Pro Salary Cap To Date$67,615,765
Farm Salary Cap Per Days$18,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,116,023
Farm Estimated Season Revenue$718,958
Pro Remaining Season Days30
Pro Expenses Per Days$425,333
Pro Estimated Expenses$12,759,990
Farm Remaining Season Days30
Farm Expenses Per Days$23,961
Farm Estimated Expenses$718,830
Estimated Season Expenses$13,478,820
Estimated Season Salary Cap$79,722,985
Estimate Under Maximum Salary Cap of $83,500,000$3,777,015
Estimate Over Minimum Salary Cap of $62,200,000 $17,522,985
Current Bank Account$47,110,229
Projected Bank Account$44,466,390

Pro Players Salaries

Matt Duchene (1 Way Contract) $10,500,000 (6)
-Salary Average Remaining : $1,750,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (6)
-Salary Average Remaining : $1,375,000
Jason Spezza (1 Way Contract) $5,600,000 (1)
-Salary Average Remaining : $1,000,000
Gustav Nyquist (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $875,000
Anders Nilsson (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $833,333
Ryan Spooner (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $638,889
Kari Lehtonen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $4,500,000
-Salary Average Remaining : $750,000
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $625,000
Mike Condon (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Jay Beagle (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $500,000
Matt Roy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $500,000
Vinni Lettieri (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $441,667
Daniel Carr (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Par Lindholm (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $333,333
Carl Gunnarsson (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $291,667
Curtis McKenzie (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $216,667
Patrik Rybar (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Drew Stafford (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $200,000
Cody Goloubef $800,000 (1)
-Salary Average Remaining : $133,333
Ryan Graves $735,000 (1)
-Salary Average Remaining : $122,500
Cristoval Nieves (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Ryan Haggerty $675,000 (1)
-Salary Average Remaining : $112,500
Total Pro Players22
Salary Commitment
Year 7 : $73,110,000
Year 8 : $51,050,000
Year 9 : $28,750,000
Year 10 : $18,750,000
Salary Average Commitment
Year 7 : $72,643,333
Year 8 : $50,350,000
Year 9 : $27,500,000
Year 10 : $18,750,000
Salary Cap with 1 Way Contract
Year 7 : $72,643,333
Year 8 : $50,350,000
Year 9 : $27,500,000
Year 10 : $18,750,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Salary Average Remaining : $51,917
Andrew MacWilliam $100,000 (1)
Salary Average Remaining : $16,667
T.J. Hensick $100,000 (2)
Salary Average Remaining : $16,667
T.J. Tynan $100,000 (2)
Salary Average Remaining : $16,667
Egor Yakovlev (Out of Payroll) $100,000 (2)
Salary Average Remaining : $16,667
Garrett Wilson $100,000 (2)
Salary Average Remaining : $16,667
Colton Hargrove $100,000 (1)
Salary Average Remaining : $16,667
Connor Brickley $100,000 (2)
Salary Average Remaining : $16,667
Kenny Agostino $100,000 (2)
Salary Average Remaining : $16,667
Gabriel Dumont (Out of Payroll) $100,000 (2)
Salary Average Remaining : $16,667
Filip Pyrochta $100,000 (2)
Salary Average Remaining : $16,667
John McCarron $100,000 (2)
Salary Average Remaining : $16,667
Derek Barach $100,000 (2)
Salary Average Remaining : $16,667
Tanner Glass $94,000 (1)
Salary Average Remaining : $15,667
Mitchell Vande Sompel $93,583 (2)
Salary Average Remaining : $15,597
Adam Huska $92,500 (2)
Salary Average Remaining : $15,417
Blake Hillman $92,500 (2)
Salary Average Remaining : $15,417
Robin Kovacs $92,500 (1)
Salary Average Remaining : $15,417
Alex Dostie $92,500 (2)
Salary Average Remaining : $15,417
Egor Sharangovich $92,500 (3)
Salary Average Remaining : $15,417
Sean Day $91,083 (3)
Salary Average Remaining : $15,181
Jack Dougherty $90,250 (1)
Salary Average Remaining : $15,042
Brandon Halverson $89,417 (1)
Salary Average Remaining : $14,903
Ryan Gropp $88,833 (2)
Salary Average Remaining : $14,806
Guillaume Brisebois $88,833 (2)
Salary Average Remaining : $14,806
Drake Batherson $77,333 (3)
Salary Average Remaining : $12,889
Austin Poganski $76,250 (2)
Salary Average Remaining : $12,708
Brad Morrison $74,333 (3)
Salary Average Remaining : $12,389
Stu Bickel $70,000 (1)
Salary Average Remaining : $11,667
Steven Fogarty $70,000 (1)
Salary Average Remaining : $11,667
Janne Juvonen $70,000 (2)
Salary Average Remaining : $11,667
Dylan McIlrath $70,000 (2)
Salary Average Remaining : $11,667
Michael Garteig $70,000 (1)
Salary Average Remaining : $11,667
Pierre-Luc Letourneau-Leblond $65,020 (1)
Salary Average Remaining : $10,837
Scott Savage $65,000 (1)
Salary Average Remaining : $10,833
Nikita Korostelev $65,000 (1)
Salary Average Remaining : $10,833
Griffin Reinhart $65,000 (1)
Salary Average Remaining : $10,833
Adam Tambellini $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players38
Salary Commitment
Year 7 : $3,512,935
Year 8 : $2,411,748
Year 9 : $646,749
Year 10 : $0
Salary Average Commitment
Year 7 : $3,512,935
Year 8 : $2,411,748
Year 9 : $646,749
Year 10 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $133 - 5,868 - 97.69%
Level 2: 5000 - $73 - 4,699 - 93.99%
Level 3: 2000 - $39 - 1,889 - 94.43%
Level 4: 4000 - $27 - 3,823 - 95.59%
Luxury : 1000 - $220 - 924 - 92.39%
Total Capacity :18007
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,648 - 82.42%
Farm Level 2: 1000 - $15 - 842 - 84.17%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %17,204 - 95.54%
Average Income per Game$1,657,999
Year to Date Revenue$53,055,960
Farm
Home Games Left8
Average Attendance - %2,490 - 83.01%
Average Income per Game$77,727
Year to Date Revenue$2,564,980

Expense

Pro Players Total Salaries$70,369,166
Pro Players Total Average Salaries$71,719,166
Farm Players Total Salaries$3,544,332
Farm Players Total Average Salaries$3,501,832
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,870,981
Farm Year To Date Expenses$3,528,449
Pro Salary Cap Per Days$398,440
Pro Salary Cap To Date$58,003,883
Farm Salary Cap Per Days$19,455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,921,989
Farm Estimated Season Revenue$621,813
Pro Remaining Season Days30
Pro Expenses Per Days$400,662
Pro Estimated Expenses$12,019,860
Farm Remaining Season Days30
Farm Expenses Per Days$22,191
Farm Estimated Expenses$665,730
Estimated Season Expenses$12,685,590
Estimated Season Salary Cap$69,957,083
Estimate Under Maximum Salary Cap of $83,500,000$13,542,917
Estimate Over Minimum Salary Cap of $62,200,000 $7,757,083
Current Bank Account$80,596,693
Projected Bank Account$83,454,905

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $6,750,000 (4)
-Salary Average Remaining : $1,208,333
Milan Lucic (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,025,000
Brandon Pirri (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Roberto Luongo (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Tyson Barrie (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $866,667
Colin Wilson (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $833,333
Derick Brassard (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $666,667
Martin Hanzal (1 Way Contract) $3,400,000 (2)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average Remaining : $583,333
Chris Tierney (1 Way Contract) $2,937,500 (1)
-Salary Average Remaining : $489,583
Jori Lehtera (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $500,000
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Average Remaining : $450,000
Sam Bennett (1 Way Contract) $2,550,000 (2)
-Salary Average Remaining : $425,000
Calvin Pickard (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $458,333
Trevor Lewis (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $375,000
Zach Werenski $1,775,000 (1)
-Salary Average Remaining : $295,833
Ivan Barbashev (1 Way Contract) $1,475,000 (2)
-Salary Average Remaining : $245,833
Jakob Chychrun $1,350,000 (1)
-Salary Average Remaining : $225,000
Juuso Valimaki $1,319,166 (3)
-Salary Average Remaining : $219,861
Adam Johnson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Cal OReilly $1,000,000 (1)
-Salary Average Remaining : $166,667
Aaron Ness $1,000,000 (2)
-Salary Average Remaining : $166,667
Ross Johnston (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $166,667
Jake Dotchin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Jesper Bratt $825,000 (2)
-Salary Average Remaining : $137,500
J.T. Brown (1 Way Contract) $687,500 (1)
-Salary Average Remaining : $114,583
Total Pro Players25
Salary Commitment
Year 7 : $70,369,166
Year 8 : $39,619,166
Year 9 : $25,969,166
Year 10 : $14,950,000
Salary Average Commitment
Year 7 : $71,719,166
Year 8 : $40,569,166
Year 9 : $26,219,166
Year 10 : $15,200,000
Salary Cap with 1 Way Contract
Year 7 : $71,719,166
Year 8 : $40,569,166
Year 9 : $26,219,166
Year 10 : $15,200,000

Farm Players Salaries

Logan Brown $157,333 (3)
Salary Average Remaining : $26,222
Jake Bean $136,333 (3)
Salary Average Remaining : $22,722
Jordan Gross $100,000 (2)
Salary Average Remaining : $16,667
Jeff Kubiak $100,000 (2)
Salary Average Remaining : $16,667
Kevin Davis $100,000 (2)
Salary Average Remaining : $16,667
Kaden Fulcher $100,000 (2)
Salary Average Remaining : $16,667
Alexandre Grenier $100,000 (1)
Salary Average Remaining : $16,667
Cooper Marody $100,000 (3)
Salary Average Remaining : $16,667
Trevor Smith $100,000 (1)
Salary Average Remaining : $16,667
Thomas Gregoire $100,000 (2)
Salary Average Remaining : $16,667
Ryan Dmowski $100,000 (2)
Salary Average Remaining : $16,667
Nick Jones $100,000 (2)
Salary Average Remaining : $16,667
Tyler Moy $92,500 (1)
Salary Average Remaining : $15,417
Daniel Sprong $92,500 (2)
Salary Average Remaining : $15,417
Mitchell Stephens $91,917 (2)
Salary Average Remaining : $15,319
Dillon Dube $91,083 (3)
Salary Average Remaining : $15,181
Tyler Steenbergen $87,500 (3)
Salary Average Remaining : $7,500
Zachary Fucale $86,333 (2)
Salary Average Remaining : $14,389
Craig Wyszomirski $85,000 (2)
Salary Average Remaining : $14,167
Brendan Woods $85,000 (2)
Salary Average Remaining : $14,167
Luke Green $83,833 (3)
Salary Average Remaining : $13,972
Matthew Weis $80,000 (2)
Salary Average Remaining : $13,333
Mathieu Olivier $80,000 (2)
Salary Average Remaining : $13,333
Alex Kile $80,000 (1)
Salary Average Remaining : $13,333
Ryan Wagner $80,000 (2)
Salary Average Remaining : $13,333
Conner Bleackley $75,000 (1)
Salary Average Remaining : $12,500
James Phelan $75,000 (1)
Salary Average Remaining : $12,500
Boston Leier $75,000 (1)
Salary Average Remaining : $12,500
Alex Gallant $75,000 (2)
Salary Average Remaining : $12,500
Caleb Herbert $75,000 (1)
Salary Average Remaining : $12,500
Chris Bigras $70,000 (2)
Salary Average Remaining : $11,667
Spencer Martin $70,000 (1)
Salary Average Remaining : $11,667
Greg Carey $70,000 (1)
Salary Average Remaining : $11,667
Alex Sakellaropoulos $70,000 (1)
Salary Average Remaining : $11,667
Alexander Salak $70,000 (1)
Salary Average Remaining : $11,667
Al Montoya $70,000 (1)
Salary Average Remaining : $11,667
Alexei Bereglazov $65,000 (1)
Salary Average Remaining : $10,833
Austin Ortega $65,000 (1)
Salary Average Remaining : $10,833
Bobby Butler $60,000 (1)
Salary Average Remaining : $10,000
Ben Holmstrom $60,000 (1)
Salary Average Remaining : $10,000
Nick DeSimone $45,000 (1)
Salary Average Remaining : $7,500
Arvin Atwal $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players42
Salary Commitment
Year 7 : $3,544,332
Year 8 : $2,181,832
Year 9 : $656,082
Year 10 : $0
Salary Average Commitment
Year 7 : $3,501,832
Year 8 : $2,139,332
Year 9 : $613,582
Year 10 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8500 - $140 - 5,489 - 64.58%
Level 2: 6000 - $80 - 4,269 - 71.15%
Level 3: 2000 - $50 - 1,672 - 83.60%
Level 4: 4000 - $35 - 3,244 - 81.10%
Luxury : 1000 - $250 - 841 - 84.08%
Total Capacity :21500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,631 - 81.55%
Farm Level 2: 1000 - $20 - 806 - 80.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %15,515 - 72.16%
Average Income per Game$1,669,093
Year to Date Revenue$53,410,981
Farm
Home Games Left7
Average Attendance - %2,437 - 81.24%
Average Income per Game$89,504
Year to Date Revenue$3,043,128

Expense

Pro Players Total Salaries$79,404,294
Pro Players Total Average Salaries$79,787,627
Farm Players Total Salaries$3,668,750
Farm Players Total Average Salaries$3,603,750
Coaches Total Salaries$1,977,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,905,546
Farm Year To Date Expenses$3,588,429
Pro Salary Cap Per Days$443,265
Pro Salary Cap To Date$67,136,166
Farm Salary Cap Per Days$20,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,021,838
Farm Estimated Season Revenue$626,526
Pro Remaining Season Days30
Pro Expenses Per Days$449,202
Pro Estimated Expenses$13,476,060
Farm Remaining Season Days30
Farm Expenses Per Days$23,299
Farm Estimated Expenses$698,970
Estimated Season Expenses$14,175,030
Estimated Season Salary Cap$80,434,116
Estimate Under Maximum Salary Cap of $83,500,000$3,065,884
Estimate Over Minimum Salary Cap of $62,200,000 $18,234,116
Current Bank Account$154,633,316
Projected Bank Account$156,106,650

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,000,000 (2)
-Salary Average Remaining : $1,750,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Average Remaining : $1,266,667
Jonathan Toews (1 Way Contract) $6,930,000 (2)
-Salary Average Remaining : $1,155,000
Mark Scheifele (1 Way Contract) $6,125,000 (5)
-Salary Average Remaining : $1,020,833
Duncan Keith (1 Way Contract) $5,538,462 (4)
-Salary Average Remaining : $923,077
Seth Jones (1 Way Contract) $5,100,000 (4)
-Salary Average Remaining : $858,333
Brandon Saad (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $750,000
Pekka Rinne (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $833,333
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Average Remaining : $641,667
Andrew Cogliano (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $638,889
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $583,333
Pierre-Luc Dubois $3,394,166 (2)
-Salary Average Remaining : $565,694
Joel Edmundson (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $516,667
Adam Lowry (1 Way Contract) $2,916,666 (2)
-Salary Average Remaining : $486,111
Nick Schmaltz (Out of Payroll) $1,541,667 (1)
-Salary Average Remaining : $256,945
Vincent Hinostroza (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Brock Boeser $1,491,667 (2)
-Salary Average Remaining : $248,611
Charlie McAvoy $1,258,333 (2)
-Salary Average Remaining : $209,722
David Rittich $1,100,000 (1)
-Salary Average Remaining : $183,333
Adam Erne (1 Way Contract) $1,050,000 (1)
-Salary Average Remaining : $175,000
John Hayden (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Gavin Bayreuther $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players22
Salary Commitment
Year 7 : $80,945,961
Year 8 : $62,704,294
Year 9 : $24,113,462
Year 10 : $16,763,462
Salary Average Commitment
Year 7 : $81,329,294
Year 8 : $63,254,294
Year 9 : $24,163,462
Year 10 : $16,813,462
Salary Cap with 1 Way Contract
Year 7 : $81,329,294
Year 8 : $63,254,294
Year 9 : $24,163,462
Year 10 : $16,813,462

Farm Players Salaries

Jesse Puljujarvi $342,500 (1)
Salary Average Remaining : $57,083
Robert Thomas $177,750 (3)
Salary Average Remaining : $29,625
Dylan Sikura $138,750 (2)
Salary Average Remaining : $23,125
Zach Whitecloud $100,000 (2)
Salary Average Remaining : $16,667
Victor Ejdsell $100,000 (2)
Salary Average Remaining : $16,667
Spencer Foo $100,000 (1)
Salary Average Remaining : $16,667
Ryan Kuffner $100,000 (2)
Salary Average Remaining : $16,667
Sheldon Rempal $100,000 (2)
Salary Average Remaining : $16,667
Scott Moldenhauer $100,000 (1)
Salary Average Remaining : $16,667
Michael Kapla $100,000 (1)
Salary Average Remaining : $16,667
Collin Delia $100,000 (1)
Salary Average Remaining : $16,667
Hunter Warner $100,000 (1)
Salary Average Remaining : $16,667
Scott Eansor $100,000 (1)
Salary Average Remaining : $16,667
Mike Vecchione $100,000 (1)
Salary Average Remaining : $16,667
Stephen Johns $95,000 (1)
Salary Average Remaining : $15,833
Thomas Schemitsch $92,500 (1)
Salary Average Remaining : $15,417
Luke Johnson $92,500 (1)
Salary Average Remaining : $15,417
Connor Ingram $92,500 (2)
Salary Average Remaining : $15,417
Colton Point $92,500 (3)
Salary Average Remaining : $15,417
Dennis Gilbert $92,500 (3)
Salary Average Remaining : $15,417
Christian Wolanin $92,500 (1)
Salary Average Remaining : $15,417
Frederic Allard $92,167 (2)
Salary Average Remaining : $15,361
Boris Katchouk $89,417 (3)
Salary Average Remaining : $14,903
Patrick Eaves $85,000 (1)
Salary Average Remaining : $14,167
Michal Moravcik $85,000 (1)
Salary Average Remaining : $14,167
Caleb Jones $81,500 (2)
Salary Average Remaining : $13,583
Jeremy Helvig $78,500 (3)
Salary Average Remaining : $13,083
Drake Rymsha $73,333 (3)
Salary Average Remaining : $12,222
Joe Gambardella $70,000 (2)
Salary Average Remaining : $11,667
Joel Hanley $70,000 (2)
Salary Average Remaining : $11,667
Matt Berry $70,000 (1)
Salary Average Remaining : $11,667
Olivier Archambault $70,000 (1)
Salary Average Remaining : $11,667
Stepan Falkovsky $69,833 (2)
Salary Average Remaining : $11,639
Alex Broadhurst $65,000 (1)
Salary Average Remaining : $10,833
Jakob Stukel $65,000 (1)
Salary Average Remaining : $0
Anthony Louis $65,000 (1)
Salary Average Remaining : $10,833
Joe Pendenza $65,000 (1)
Salary Average Remaining : $10,833
Michael Paliotta $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players38
Salary Commitment
Year 7 : $3,668,750
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0
Salary Average Commitment
Year 7 : $3,603,750
Year 8 : $1,618,750
Year 9 : $604,000
Year 10 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7250 - $140 - 5,163 - 71.22%
Level 2: 5000 - $80 - 3,934 - 78.68%
Level 3: 2000 - $50 - 1,550 - 77.51%
Level 4: 4000 - $35 - 3,043 - 76.08%
Luxury : 1000 - $250 - 798 - 79.83%
Total Capacity :19250
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,614 - 80.68%
Farm Level 2: 1000 - $20 - 789 - 78.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %14,489 - 75.27%
Average Income per Game$1,563,293
Year to Date Revenue$53,151,948
Farm
Home Games Left7
Average Attendance - %2,402 - 80.08%
Average Income per Game$88,349
Year to Date Revenue$3,003,858

Expense

Pro Players Total Salaries$74,525,000
Pro Players Total Average Salaries$74,325,000
Farm Players Total Salaries$2,385,083
Farm Players Total Average Salaries$2,385,083
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,140,405
Farm Year To Date Expenses$2,586,168
Pro Salary Cap Per Days$412,917
Pro Salary Cap To Date$61,940,384
Farm Salary Cap Per Days$13,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,943,048
Farm Estimated Season Revenue$618,441
Pro Remaining Season Days30
Pro Expenses Per Days$422,361
Pro Estimated Expenses$12,670,830
Farm Remaining Season Days30
Farm Expenses Per Days$16,862
Farm Estimated Expenses$505,860
Estimated Season Expenses$13,176,690
Estimated Season Salary Cap$74,327,894
Estimate Under Maximum Salary Cap of $83,500,000$9,172,106
Estimate Over Minimum Salary Cap of $62,200,000 $12,127,894
Current Bank Account$69,829,554
Projected Bank Account$68,214,353

Pro Players Salaries

Ryan McDonagh (1 Way Contract) $6,750,000 (6)
-Salary Average Remaining : $1,125,000
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
Jaden Schwartz (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $1,000,000
James van Riemsdyk (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
T.J. Oshie (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $875,000
Jordan Binnington (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $733,333
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $733,333
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $708,333
Lars Eller (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $604,167
Calvin de Haan (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $508,333
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $545,833
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $541,667
Kevin Fiala (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $500,000
Riley Sheahan (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $500,000
Antoine Roussel (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $366,667
Tyler Pitlick (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $341,667
Marcus Sorensen (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Alex Petrovic (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Jordan Oesterle (1 Way Contract) $1,400,000 (2)
-Salary Average Remaining : $233,333
Kevin Labanc $925,000 (1)
-Salary Average Remaining : $154,167
Parker Milner $850,000 (1)
-Salary Average Remaining : $141,667
Reid Boucher $750,000 (1)
-Salary Average Remaining : $125,000
Pontus Aberg (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Jordan Schmaltz (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $116,667
Total Pro Players24
Salary Commitment
Year 7 : $74,525,000
Year 8 : $46,650,000
Year 9 : $18,250,000
Year 10 : $13,250,000
Salary Average Commitment
Year 7 : $74,325,000
Year 8 : $46,950,000
Year 9 : $18,250,000
Year 10 : $12,750,000
Salary Cap with 1 Way Contract
Year 7 : $74,325,000
Year 8 : $46,950,000
Year 9 : $18,250,000
Year 10 : $12,750,000

Farm Players Salaries

Haydn Fleury $171,333 (1)
Salary Average Remaining : $28,556
Erik Brannstrom $131,333 (3)
Salary Average Remaining : $21,889
Kailer Yamamoto $112,417 (3)
Salary Average Remaining : $18,736
Jayce Hawryluk $92,500 (1)
Salary Average Remaining : $15,417
William Borgen $92,500 (3)
Salary Average Remaining : $15,417
Sam Lafferty $92,500 (2)
Salary Average Remaining : $15,417
Maxim Mamin $92,500 (1)
Salary Average Remaining : $15,417
Petrus Palmu $92,500 (3)
Salary Average Remaining : $15,417
Mikey Eyssimont $92,500 (2)
Salary Average Remaining : $15,417
Jonathan Ang $91,083 (3)
Salary Average Remaining : $15,181
Thomas Vannelli $90,250 (2)
Salary Average Remaining : $15,042
Morgan Geekie $80,000 (3)
Salary Average Remaining : $13,333
Connor Hobbs (Out of Payroll) $79,833 (2)
Salary Average Remaining : $13,306
Stefan Elliott $75,000 (2)
Salary Average Remaining : $12,500
Rob OGara $75,000 (2)
Salary Average Remaining : $12,500
Samuel Morin $75,000 (2)
Salary Average Remaining : $12,500
Scott Sabourin $75,000 (2)
Salary Average Remaining : $12,500
Justin Woods $75,000 (1)
Salary Average Remaining : $12,500
Kale Kessy $75,000 (1)
Salary Average Remaining : $12,500
Ben Scrivens $75,000 (1)
Salary Average Remaining : $12,500
Trevor Cheek $75,000 (1)
Salary Average Remaining : $12,500
Matt Tomkins $75,000 (2)
Salary Average Remaining : $12,500
Sebastian Repo $74,000 (3)
Salary Average Remaining : $12,333
Timothy Gettinger $73,000 (3)
Salary Average Remaining : $12,167
Dylan Ferguson $71,667 (2)
Salary Average Remaining : $11,944
Tyler Lewington $65,000 (2)
Salary Average Remaining : $10,833
Ty Rattie $65,000 (1)
Salary Average Remaining : $10,833
Dylan Blujus $65,000 (1)
Salary Average Remaining : $10,833
Jeremy Gregoire $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players29
Salary Commitment
Year 7 : $2,464,916
Year 8 : $1,613,583
Year 9 : $746,833
Year 10 : $0
Salary Average Commitment
Year 7 : $2,464,916
Year 8 : $1,613,583
Year 9 : $746,833
Year 10 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5015 - $140 - 5,007 - 99.83%
Level 2: 4000 - $80 - 3,903 - 97.57%
Level 3: 2000 - $50 - 1,630 - 81.52%
Level 4: 3000 - $35 - 2,980 - 99.32%
Luxury : 1000 - $250 - 819 - 81.86%
Total Capacity :15015
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,688 - 84.39%
Farm Level 2: 1000 - $20 - 813 - 81.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %14,338 - 95.49%
Average Income per Game$1,543,956
Year to Date Revenue$55,582,406
Farm
Home Games Left4
Average Attendance - %2,501 - 83.37%
Average Income per Game$92,155
Year to Date Revenue$3,409,736

Expense

Pro Players Total Salaries$75,552,222
Pro Players Total Average Salaries$75,772,222
Farm Players Total Salaries$2,823,291
Farm Players Total Average Salaries$2,802,208
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,202,084
Pro Year To Date Expenses$67,354,681
Farm Year To Date Expenses$2,957,184
Pro Salary Cap Per Days$420,957
Pro Salary Cap To Date$65,833,799
Farm Salary Cap Per Days$15,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,719,779
Farm Estimated Season Revenue$368,620
Pro Remaining Season Days30
Pro Expenses Per Days$430,846
Pro Estimated Expenses$12,925,380
Farm Remaining Season Days30
Farm Expenses Per Days$20,129
Farm Estimated Expenses$603,870
Estimated Season Expenses$13,529,250
Estimated Season Salary Cap$81,664,593
Estimate Under Maximum Salary Cap of $83,500,000$1,835,407
Estimate Over Minimum Salary Cap of $62,200,000 $19,464,593
Current Bank Account$63,480,120
Projected Bank Account$58,039,269

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (5)
-Salary Average Remaining : $1,375,000
Patrice Bergeron (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $1,083,333
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Average Remaining : $983,333
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Average Remaining : $867,593
Colin White (1 Way Contract) $4,750,000 (6)
-Salary Average Remaining : $791,667
John Klingberg (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $720,000
Mika Zibanejad (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $783,333
Jake Gardiner (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $670,000
Rickard Rakell (1 Way Contract) $3,800,000 (5)
-Salary Average Remaining : $666,667
Ben Chiarot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $583,333
James Reimer (1 Way Contract) $3,380,000 (2)
-Salary Average Remaining : $566,667
Trevor Daley (1 Way Contract) $3,166,666 (1)
-Salary Average Remaining : $527,778
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Average Remaining : $520,833
Nikita Zadorov (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $426,667
Matt Cullen (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Darcy Kuemper (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $308,333
Devante Smith-Pelly (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $283,333
Austin Watson (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $266,667
Alex Iafallo (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $183,333
Nick Jensen (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $166,667
Marcus Kruger (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $166,667
Nick Schilkey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $125,000
Brad Hunt (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $116,667
Valentin Zykov (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $112,500
Total Pro Players24
Salary Commitment
Year 7 : $75,552,222
Year 8 : $62,710,556
Year 9 : $43,405,556
Year 10 : $38,900,000
Salary Average Commitment
Year 7 : $75,772,222
Year 8 : $62,070,556
Year 9 : $42,805,556
Year 10 : $37,600,000
Salary Cap with 1 Way Contract
Year 7 : $75,772,222
Year 8 : $62,070,556
Year 9 : $42,805,556
Year 10 : $37,600,000

Farm Players Salaries

Lawson Crouse $160,250 (1)
Salary Average Remaining : $26,708
David Pope $143,750 (2)
Salary Average Remaining : $23,958
Joseph Cecconi $129,375 (2)
Salary Average Remaining : $21,563
Michael Sgarbossa $100,000 (2)
Salary Average Remaining : $16,667
Zach Magwood $100,000 (2)
Salary Average Remaining : $16,667
Devin Williams $100,000 (1)
Salary Average Remaining : $16,667
Charles Williams $100,000 (1)
Salary Average Remaining : $16,667
Matt Moulson $95,000 (1)
Salary Average Remaining : $15,833
Stefan Noesen $95,000 (1)
Salary Average Remaining : $15,833
Colton White $93,583 (2)
Salary Average Remaining : $15,417
Glenn Gawdin $92,500 (3)
Salary Average Remaining : $15,417
Colin McDonald $80,000 (1)
Salary Average Remaining : $13,333
Spencer Smallman $75,833 (3)
Salary Average Remaining : $12,639
Matthew Ford $75,000 (1)
Salary Average Remaining : $12,500
Justin Auger $75,000 (1)
Salary Average Remaining : $12,500
Michael Pezzetta $74,333 (3)
Salary Average Remaining : $12,389
Jeremiah Addison $72,000 (2)
Salary Average Remaining : $12,000
Stefan Matteau $70,000 (1)
Salary Average Remaining : $11,667
Dillon Heatherington $70,000 (1)
Salary Average Remaining : $11,667
Eric Comrie $70,000 (1)
Salary Average Remaining : $11,667
Marek Mazanec $70,000 (1)
Salary Average Remaining : $11,667
Marcus Hogstrom $70,000 (1)
Salary Average Remaining : $11,667
Chase Balisy $70,000 (1)
Salary Average Remaining : $11,667
Eric Martinsson $70,000 (1)
Salary Average Remaining : $11,667
J.C. Lipon $70,000 (1)
Salary Average Remaining : $11,667
Rinat Valiev $70,000 (1)
Salary Average Remaining : $11,667
Maximilian Kammerer $70,000 (1)
Salary Average Remaining : $11,667
Anthony Richard $69,167 (1)
Salary Average Remaining : $11,528
Seth Helgeson $67,500 (1)
Salary Average Remaining : $11,250
Keaton Middleton $65,000 (1)
Salary Average Remaining : $10,833
Jarrett Burton $65,000 (1)
Salary Average Remaining : $10,833
Scott Kosmachuk $65,000 (1)
Salary Average Remaining : $7,500
Ryan Olsen $65,000 (1)
Salary Average Remaining : $10,833
Peter Stoykewych $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players34
Salary Commitment
Year 7 : $2,823,291
Year 8 : $881,374
Year 9 : $242,666
Year 10 : $0
Salary Average Commitment
Year 7 : $2,802,208
Year 8 : $880,291
Year 9 : $242,666
Year 10 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $130 - 5,055 - 98.87%
Level 2: 5000 - $70 - 4,275 - 85.50%
Level 3: 2000 - $40 - 1,710 - 85.49%
Level 4: 4000 - $25 - 3,469 - 86.74%
Luxury : 1000 - $230 - 849 - 84.89%
Total Capacity :17113
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,637 - 81.83%
Farm Level 2: 1000 - $20 - 822 - 82.23%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %15,358 - 89.75%
Average Income per Game$1,527,989
Year to Date Revenue$53,479,605
Farm
Home Games Left6
Average Attendance - %2,459 - 81.96%
Average Income per Game$90,100
Year to Date Revenue$3,153,502

Expense

Pro Players Total Salaries$82,188,461
Pro Players Total Average Salaries$82,565,128
Farm Players Total Salaries$4,067,583
Farm Players Total Average Salaries$4,067,583
Coaches Total Salaries$1,860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,320,701
Farm Year To Date Expenses$4,037,519
Pro Salary Cap Per Days$458,695
Pro Salary Cap To Date$67,834,651
Farm Salary Cap Per Days$22,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,167,932
Farm Estimated Season Revenue$540,600
Pro Remaining Season Days30
Pro Expenses Per Days$463,936
Pro Estimated Expenses$13,918,080
Farm Remaining Season Days30
Farm Expenses Per Days$25,598
Farm Estimated Expenses$767,940
Estimated Season Expenses$14,686,020
Estimated Season Salary Cap$81,595,501
Estimate Under Maximum Salary Cap of $83,500,000$1,904,499
Estimate Over Minimum Salary Cap of $62,200,000 $19,395,501
Current Bank Account$32,785,356
Projected Bank Account$27,807,868

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (6)
-Salary Average Remaining : $1,256,410
Cam Fowler (1 Way Contract) $6,200,000 (5)
-Salary Average Remaining : $1,050,000
Cam Atkinson (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $933,333
Jack Johnson (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $860,000
Frans Nielsen (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $875,000
Martin Jones (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $866,667
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $833,333
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $708,333
Mathieu Perreault (1 Way Contract) $4,150,000 (2)
-Salary Average Remaining : $700,000
Nathan Beaulieu (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $633,333
Mark Letestu (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $625,000
Bryan Rust (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $583,333
Richard Panik (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $572,917
Jamie McGinn (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,162,500
-Salary Average Remaining : $527,083
Leo Komarov (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $500,000
Jakob Silfverberg (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $519,445
Nick Holden (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $491,667
Jesper Fast (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $291,667
Juuse Saros (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Kevin Connauton (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Yanni Gourde (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $183,333
Mackenzie MacEachern (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Garret Sparks (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Total Pro Players23
Salary Commitment
Year 7 : $82,188,461
Year 8 : $69,338,461
Year 9 : $52,238,461
Year 10 : $24,238,461
Salary Average Commitment
Year 7 : $82,565,128
Year 8 : $69,302,628
Year 9 : $50,892,628
Year 10 : $24,438,461
Salary Cap with 1 Way Contract
Year 7 : $82,565,128
Year 8 : $69,302,628
Year 9 : $50,892,628
Year 10 : $24,438,461

Farm Players Salaries

Troy Terry $149,167 (3)
Salary Average Remaining : $24,861
Henri Jokiharju $127,917 (3)
Salary Average Remaining : $21,319
Colby Cave $115,000 (1)
Salary Average Remaining : $19,167
Paul Ladue $100,000 (1)
Salary Average Remaining : $16,667
Philippe Maillet $100,000 (2)
Salary Average Remaining : $16,667
Chris Kunitz $100,000 (1)
Salary Average Remaining : $16,667
Cameron Schilling $100,000 (1)
Salary Average Remaining : $16,667
Darren Raddysh $100,000 (1)
Salary Average Remaining : $16,667
Josh Melnick $100,000 (2)
Salary Average Remaining : $16,667
Joe Cox $100,000 (2)
Salary Average Remaining : $16,667
John Muse $100,000 (1)
Salary Average Remaining : $16,667
Malcolm Subban $100,000 (2)
Salary Average Remaining : $16,667
Anthony Peters $99,500 (1)
Salary Average Remaining : $16,583
Alexandre Alain $99,500 (2)
Salary Average Remaining : $16,583
Cameron Hebig $99,500 (2)
Salary Average Remaining : $16,583
Griffen Molino $97,500 (1)
Salary Average Remaining : $16,250
C.J. Motte $95,000 (1)
Salary Average Remaining : $15,833
Mason Mitchell $95,000 (1)
Salary Average Remaining : $15,833
John Stevens $95,000 (1)
Salary Average Remaining : $15,833
Nick Ebert $95,000 (1)
Salary Average Remaining : $15,833
Gage Quinney $95,000 (1)
Salary Average Remaining : $15,833
Mike Amadio $92,500 (1)
Salary Average Remaining : $15,417
Jansen Harkins $92,500 (2)
Salary Average Remaining : $15,417
Dylan Wells $91,083 (3)
Salary Average Remaining : $15,181
Cam Dineen $91,083 (3)
Salary Average Remaining : $15,181
Will Bitten $91,000 (3)
Salary Average Remaining : $15,167
Taylor Raddysh $89,417 (3)
Salary Average Remaining : $14,903
Brett Howden $86,333 (3)
Salary Average Remaining : $14,389
Jonah Gadjovich $86,333 (3)
Salary Average Remaining : $14,389
Jalen Chatfield $85,000 (1)
Salary Average Remaining : $14,167
Zach Frye $85,000 (1)
Salary Average Remaining : $14,167
Jean-Christophe Beaudin $81,667 (2)
Salary Average Remaining : $13,611
Mikhail Berdin $76,667 (3)
Salary Average Remaining : $12,778
Mason Appleton $75,833 (2)
Salary Average Remaining : $12,639
Garret Cockerill $75,000 (1)
Salary Average Remaining : $12,500
Justin Dowling $75,000 (2)
Salary Average Remaining : $12,500
Nicholas Caamano $73,833 (3)
Salary Average Remaining : $12,306
Taylor Fedun $73,750 (2)
Salary Average Remaining : $12,292
Michael Bunting $73,750 (2)
Salary Average Remaining : $12,292
Matt Bartkowski $70,000 (1)
Salary Average Remaining : $11,667
Michael Carcone $70,000 (2)
Salary Average Remaining : $11,667
Josh Currie $68,750 (1)
Salary Average Remaining : $11,458
Michael Chaput $67,500 (1)
Salary Average Remaining : $11,250
Sam Anas $67,500 (1)
Salary Average Remaining : $11,250
Jordan Murray $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players45
Salary Commitment
Year 7 : $4,067,583
Year 8 : $2,104,333
Year 9 : $962,833
Year 10 : $0
Salary Average Commitment
Year 7 : $4,067,583
Year 8 : $2,104,333
Year 9 : $962,833
Year 10 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5,364 - 82.13%
Level 2: 5000 - $80 - 4,108 - 82.16%
Level 3: 2000 - $50 - 1,606 - 80.32%
Level 4: 4000 - $35 - 3,224 - 80.60%
Luxury : 1000 - $250 - 845 - 84.48%
Total Capacity :18532
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,614 - 80.69%
Farm Level 2: 1000 - $20 - 800 - 80.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %15,148 - 81.74%
Average Income per Game$1,632,407
Year to Date Revenue$52,237,008
Farm
Home Games Left6
Average Attendance - %2,414 - 80.47%
Average Income per Game$88,616
Year to Date Revenue$3,101,560

Expense

Pro Players Total Salaries$86,625,000
Pro Players Total Average Salaries$86,483,333
Farm Players Total Salaries$2,936,834
Farm Players Total Average Salaries$2,936,834
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,691,651
Farm Year To Date Expenses$3,068,003
Pro Salary Cap Per Days$480,463
Pro Salary Cap To Date$68,305,531
Farm Salary Cap Per Days$16,316
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,691,658
Farm Estimated Season Revenue$531,696
Pro Remaining Season Days30
Pro Expenses Per Days$495,139
Pro Estimated Expenses$14,854,170
Farm Remaining Season Days30
Farm Expenses Per Days$20,205
Farm Estimated Expenses$606,150
Estimated Season Expenses$15,460,320
Estimated Season Salary Cap$82,719,421
Estimate Under Maximum Salary Cap of $83,500,000$780,579
Estimate Over Minimum Salary Cap of $62,200,000 $20,519,421
Current Bank Account$68,903,866
Projected Bank Account$68,666,900

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Average Remaining : $1,166,667
Alexander Radulov (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $1,166,667
Ryan Ellis (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Ryan OReilly (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $955,556
Esa Lindell (1 Way Contract) $5,800,000 (6)
-Salary Average Remaining : $966,667
Jamie Benn (1 Way Contract) $5,775,000 (4)
-Salary Average Remaining : $962,500
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $958,333
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $916,667
Carl Soderberg (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $833,333
Ilya Kovalchuk (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $875,000
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Average Remaining : $857,143
Brock Nelson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $654,167
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Average Remaining : $642,857
Thomas Greiss (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $375,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $366,667
Oscar Fantenberg (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $350,000
Ryan Hartman (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $325,000
Adam McQuaid (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $266,667
Patrik Berglund (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Josh Archibald (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $125,000
Ben Harpur (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $120,833
Jack Campbell (1 Way Contract) $675,000 (1)
-Salary Average Remaining : $112,500
Total Pro Players23
Salary Commitment
Year 7 : $86,625,000
Year 8 : $47,825,000
Year 9 : $27,075,000
Year 10 : $18,575,000
Salary Average Commitment
Year 7 : $86,483,333
Year 8 : $47,550,000
Year 9 : $26,525,000
Year 10 : $18,575,000
Salary Cap with 1 Way Contract
Year 7 : $86,483,333
Year 8 : $47,550,000
Year 9 : $26,525,000
Year 10 : $18,575,000

Farm Players Salaries

Denis Gurianov $164,417 (1)
Salary Average Remaining : $27,403
Corey Tropp $100,000 (1)
Salary Average Remaining : $16,667
Mitch Reinke $100,000 (2)
Salary Average Remaining : $16,667
Jakub Jerabek $100,000 (1)
Salary Average Remaining : $16,667
Andrew Oglevie $97,500 (2)
Salary Average Remaining : $16,250
Andrej Sustr $95,000 (2)
Salary Average Remaining : $15,833
Alex Schoenborn $92,500 (1)
Salary Average Remaining : $15,417
Anton Lindholm $92,500 (1)
Salary Average Remaining : $15,417
David Sklenicka $92,500 (2)
Salary Average Remaining : $15,417
Niklas Hansson $92,500 (2)
Salary Average Remaining : $15,417
Emil Pettersson $92,500 (2)
Salary Average Remaining : $15,417
Zac Rinaldo $90,000 (2)
Salary Average Remaining : $15,000
Andrew Sturtz $90,000 (2)
Salary Average Remaining : $15,000
Janne Kuokkanen $89,417 (2)
Salary Average Remaining : $14,903
Michal Neuvirth $87,500 (2)
Salary Average Remaining : $14,583
Gerry Fitzgerald $85,000 (1)
Salary Average Remaining : $14,167
Adam Helewka $80,000 (1)
Salary Average Remaining : $13,333
Kyle Criscuolo $80,000 (2)
Salary Average Remaining : $13,333
Chris Conner $80,000 (2)
Salary Average Remaining : $13,333
Mitch McLain $75,000 (2)
Salary Average Remaining : $12,500
Derek Sheppard $75,000 (2)
Salary Average Remaining : $12,500
Kristers Gudlevskis $75,000 (1)
Salary Average Remaining : $12,500
Steve Oleksy $75,000 (2)
Salary Average Remaining : $12,500
Nick Paul $75,000 (1)
Salary Average Remaining : $12,500
Hampus Gustafsson $74,000 (1)
Salary Average Remaining : $12,333
Dominik Shine $71,500 (1)
Salary Average Remaining : $11,917
Daniel Ciampini $70,000 (1)
Salary Average Remaining : $11,667
Reece Scarlett $70,000 (1)
Salary Average Remaining : $11,667
Philippe Desrosiers $70,000 (1)
Salary Average Remaining : $11,667
Kris Bindulis $70,000 (1)
Salary Average Remaining : $11,667
Maxime Lagace $70,000 (1)
Salary Average Remaining : $11,667
Mike Liambas $67,500 (1)
Salary Average Remaining : $11,250
Kurtis MacDermid $67,500 (1)
Salary Average Remaining : $11,250
Cole Ully $65,000 (1)
Salary Average Remaining : $10,833
Damir Sharipzianov $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players35
Salary Commitment
Year 7 : $2,936,834
Year 8 : $1,311,917
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $2,936,834
Year 8 : $1,311,917
Year 9 : $0
Year 10 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $134 - 6,036 - 99.54%
Level 2: 5000 - $74 - 4,800 - 96.00%
Level 3: 2000 - $44 - 1,940 - 97.00%
Level 4: 4000 - $29 - 3,892 - 97.31%
Luxury : 1000 - $251 - 802 - 80.18%
Total Capacity :18064
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 1,465 - 73.23%
Farm Level 2: 1000 - $21 - 725 - 72.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,471 - 96.72%
Average Income per Game$1,716,239
Year to Date Revenue$60,068,375
Farm
Home Games Left7
Average Attendance - %2,190 - 72.99%
Average Income per Game$98,285
Year to Date Revenue$3,341,680

Expense

Pro Players Total Salaries$87,435,000
Pro Players Total Average Salaries$85,721,667
Farm Players Total Salaries$3,993,694
Farm Players Total Average Salaries$3,993,694
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,301,846
Farm Year To Date Expenses$4,084,682
Pro Salary Cap Per Days$476,231
Pro Salary Cap To Date$68,868,550
Farm Salary Cap Per Days$22,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,297,436
Farm Estimated Season Revenue$687,993
Pro Remaining Season Days30
Pro Expenses Per Days$509,361
Pro Estimated Expenses$15,280,830
Farm Remaining Season Days30
Farm Expenses Per Days$26,354
Farm Estimated Expenses$790,620
Estimated Season Expenses$16,071,450
Estimated Season Salary Cap$83,155,480
Estimate Under Maximum Salary Cap of $83,500,000$344,520
Estimate Over Minimum Salary Cap of $62,200,000 $20,955,480
Current Bank Account$113,829,796
Projected Bank Account$108,743,775

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,000,000 (1)
-Salary Average Remaining : $2,000,000
Anze Kopitar (1 Way Contract) $7,480,000 (3)
-Salary Average Remaining : $1,246,667
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Average Remaining : $950,000
Mikael Granlund (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Ryan Nugent-Hopkins (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
-Salary Average Remaining : $883,333
Andy Greene (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $875,000
Jared Spurgeon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $750,000
Matt Dumba (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $541,667
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Average Remaining : $775,000
Devan Dubnyk (1 Way Contract) $4,330,000 (2)
-Salary Average Remaining : $750,000
Nolan Patrick $3,575,000 (2)
-Salary Average Remaining : $595,833
Nino Niederreiter (1 Way Contract) $3,300,000 (4)
-Salary Average Remaining : $577,778
Alexandar Georgiev (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $416,667
Michal Kempny (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Anthony Duclair (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $325,000
Sebastian Aho $1,775,000 (1)
-Salary Average Remaining : $295,833
Pierre-Edouard Bellemare (1 Way Contract) $1,650,000 (1)
-Salary Average Remaining : $275,000
Jason Dickinson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Josef Korenar (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $208,333
Alex Stalock (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Nick Seeler (1 Way Contract) $725,000 (2)
-Salary Average Remaining : $120,833
Kevin Rooney (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players23
Salary Commitment
Year 7 : $87,435,000
Year 8 : $53,510,000
Year 9 : $29,580,000
Year 10 : $8,600,000
Salary Average Commitment
Year 7 : $85,721,667
Year 8 : $53,596,667
Year 9 : $29,196,667
Year 10 : $8,766,667
Salary Cap with 1 Way Contract
Year 7 : $85,721,667
Year 8 : $53,596,667
Year 9 : $29,196,667
Year 10 : $8,766,667

Farm Players Salaries

Michael McLeod $136,333 (3)
Salary Average Remaining : $22,722
Jordan Greenway $122,500 (3)
Salary Average Remaining : $20,417
Joel Eriksson Ek $110,667 (1)
Salary Average Remaining : $18,444
Dawson Leedahl $100,000 (1)
Salary Average Remaining : $16,667
Antoine Waked $100,000 (1)
Salary Average Remaining : $16,667
Ben Gleason $100,000 (2)
Salary Average Remaining : $16,667
Alexandre Fortin $100,000 (1)
Salary Average Remaining : $16,667
Joel LEsperance $100,000 (2)
Salary Average Remaining : $16,667
Colby Sissons $100,000 (2)
Salary Average Remaining : $16,667
Cooper Zech $100,000 (2)
Salary Average Remaining : $16,667
Giovanni Fiore $100,000 (1)
Salary Average Remaining : $16,667
Mikhail Grigorenko $100,000 (1)
Salary Average Remaining : $16,667
Dennis Yan $93,583 (2)
Salary Average Remaining : $15,597
Graham Knott $93,583 (2)
Salary Average Remaining : $15,597
Carson Soucy $92,500 (1)
Salary Average Remaining : $15,417
Isac Lundestrom $92,500 (3)
Salary Average Remaining : $15,417
Gabriel Gagne $92,500 (1)
Salary Average Remaining : $15,417
Lukas Vejdemo $92,500 (2)
Salary Average Remaining : $15,417
Kevin Stenlund $92,500 (3)
Salary Average Remaining : $15,417
Matthew Spencer $91,083 (2)
Salary Average Remaining : $15,181
Michael Downing $90,000 (1)
Salary Average Remaining : $15,000
Julius Nattinen $88,000 (2)
Salary Average Remaining : $14,667
Gemel Smith $87,500 (1)
Salary Average Remaining : $14,583
Sheldon Dries $87,500 (1)
Salary Average Remaining : $14,583
Jeff Taylor $87,500 (1)
Salary Average Remaining : $14,583
Ryan Scarfo $87,500 (1)
Salary Average Remaining : $14,583
Matt Gaudreau $87,500 (1)
Salary Average Remaining : $14,583
Tobias Geisser $83,778 (3)
Salary Average Remaining : $13,963
Mitch Gillam $75,000 (1)
Salary Average Remaining : $12,500
Brennan Menell $71,667 (1)
Salary Average Remaining : $11,944
Tyler Gaudet $70,000 (1)
Salary Average Remaining : $11,667
Charlie Sampair $70,000 (1)
Salary Average Remaining : $11,667
Justin Scott $70,000 (1)
Salary Average Remaining : $11,667
John Edwardh $70,000 (1)
Salary Average Remaining : $11,667
Kurtis Gabriel $70,000 (1)
Salary Average Remaining : $11,667
Ryan Schmelzer $70,000 (1)
Salary Average Remaining : $11,667
Kevin Boyle $67,500 (1)
Salary Average Remaining : $11,250
Nick Ellis $65,000 (1)
Salary Average Remaining : $10,833
Steve Michalek $65,000 (1)
Salary Average Remaining : $10,833
Trevor Murphy $65,000 (1)
Salary Average Remaining : $10,833
Jake Kulevich $65,000 (1)
Salary Average Remaining : $10,833
Braden Christoffer $65,000 (1)
Salary Average Remaining : $10,833
Jimmy Oligny $65,000 (1)
Salary Average Remaining : $10,833
Michael Joly $65,000 (1)
Salary Average Remaining : $10,833
Zack Mitchell $65,000 (1)
Salary Average Remaining : $10,833
Daniel Dolejs $65,000 (1)
Salary Average Remaining : $10,833
Brady Brassart $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players47
Salary Commitment
Year 7 : $3,993,694
Year 8 : $1,386,360
Year 9 : $527,611
Year 10 : $0
Salary Average Commitment
Year 7 : $3,993,694
Year 8 : $1,386,360
Year 9 : $527,611
Year 10 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6630 - $135 - 6,387 - 96.33%
Level 2: 5000 - $77 - 4,882 - 97.64%
Level 3: 2000 - $48 - 1,939 - 96.96%
Level 4: 4000 - $33 - 3,886 - 97.15%
Luxury : 1000 - $244 - 970 - 96.98%
Total Capacity :18630
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $44 - 1,486 - 74.31%
Farm Level 2: 1000 - $22 - 752 - 75.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %18,063 - 96.96%
Average Income per Game$1,865,641
Year to Date Revenue$61,566,152
Farm
Home Games Left6
Average Attendance - %2,238 - 74.59%
Average Income per Game$87,061
Year to Date Revenue$3,047,149

Expense

Pro Players Total Salaries$81,749,167
Pro Players Total Average Salaries$82,049,167
Farm Players Total Salaries$3,663,222
Farm Players Total Average Salaries$3,663,222
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,307,069
Farm Year To Date Expenses$3,519,992
Pro Salary Cap Per Days$425,273
Pro Salary Cap To Date$63,573,167
Farm Salary Cap Per Days$20,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,925,128
Farm Estimated Season Revenue$522,368
Pro Remaining Season Days30
Pro Expenses Per Days$462,495
Pro Estimated Expenses$13,874,850
Farm Remaining Season Days30
Farm Expenses Per Days$23,129
Farm Estimated Expenses$693,870
Estimated Season Expenses$14,568,720
Estimated Season Salary Cap$76,331,357
Estimate Under Maximum Salary Cap of $83,500,000$7,168,643
Estimate Over Minimum Salary Cap of $62,200,000 $14,131,357
Current Bank Account$115,217,661
Projected Bank Account$116,096,437

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $1,091,667
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Average Remaining : $1,016,667
Alexander Edler (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $1,000,000
Bo Horvat (Out of Payroll) $5,500,000 (4)
-Salary Average Remaining : $916,667
Magnus Paajarvi (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $850,000
Brandon Tanev (1 Way Contract) $5,100,000 (2)
-Salary Average Remaining : $850,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $850,000
Dion Phaneuf (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $833,333
Ben Hutton (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $683,333
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $583,333
Shane Starrett (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $583,333
Melker Karlsson (1 Way Contract) $3,400,000 (2)
-Salary Average Remaining : $566,667
Justin Falk (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Jaroslav Halak (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $508,333
Deryk Engelland (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $516,667
Tobias Rieder (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Zack Kassian (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $316,667
Greg Pateryn (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $333,333
Mitchell Marner $1,744,167 (1)
-Salary Average Remaining : $290,695
Braydon Coburn (1 Way Contract) $1,700,000 (2)
-Salary Average Remaining : $283,333
Tyson Jost $1,673,333 (2)
-Salary Average Remaining : $278,889
Ty Dellandrea $1,431,667 (3)
-Salary Average Remaining : $238,611
Sean Walker (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $200,000
Total Pro Players23
Salary Commitment
Year 7 : $81,749,167
Year 8 : $52,105,000
Year 9 : $22,031,667
Year 10 : $20,600,000
Salary Average Commitment
Year 7 : $82,049,167
Year 8 : $52,105,000
Year 9 : $22,231,667
Year 10 : $20,800,000
Salary Cap with 1 Way Contract
Year 7 : $82,049,167
Year 8 : $52,105,000
Year 9 : $22,231,667
Year 10 : $20,800,000

Farm Players Salaries

Kole Lind $112,500 (3)
Salary Average Remaining : $18,750
Nick Merkley $107,583 (2)
Salary Average Remaining : $17,931
Tanner Jeannot $100,000 (2)
Salary Average Remaining : $16,667
Morgan Adams-Moisan $100,000 (2)
Salary Average Remaining : $16,667
Patrick Bajkov $100,000 (2)
Salary Average Remaining : $16,667
Kelly Klima $100,000 (2)
Salary Average Remaining : $16,667
Simon Benoit $100,000 (2)
Salary Average Remaining : $16,667
Tariq Hammond $100,000 (2)
Salary Average Remaining : $16,667
Mario Kempe $100,000 (1)
Salary Average Remaining : $16,667
Eric Gelinas $100,000 (1)
Salary Average Remaining : $16,667
Marcus Crawford $100,000 (2)
Salary Average Remaining : $16,667
Alexis DAoust $100,000 (2)
Salary Average Remaining : $16,667
Rhett Gardner $92,500 (2)
Salary Average Remaining : $15,417
Maxime Fortier $92,500 (3)
Salary Average Remaining : $15,417
Josh Jacobs $92,500 (1)
Salary Average Remaining : $15,417
Brandon Gignac $92,167 (2)
Salary Average Remaining : $15,361
Niki Petti $90,000 (1)
Salary Average Remaining : $15,000
David Gust $90,000 (1)
Salary Average Remaining : $15,000
Jordan Kyrou $88,000 (3)
Salary Average Remaining : $14,667
Rob Hamilton $85,000 (1)
Salary Average Remaining : $14,167
Brett Seney (Out of Payroll) $82,500 (2)
Salary Average Remaining : $13,750
Mark Friedman $82,500 (2)
Salary Average Remaining : $13,750
Tanner Kaspick $82,222 (3)
Salary Average Remaining : $13,704
Christian Jaros $80,167 (2)
Salary Average Remaining : $13,361
Ryan Penny $80,000 (1)
Salary Average Remaining : $13,333
Tim McGauley $80,000 (1)
Salary Average Remaining : $13,333
Adam Carlson $75,000 (1)
Salary Average Remaining : $12,500
Antti Karjalainen $75,000 (1)
Salary Average Remaining : $12,500
Parker Gahagen $75,000 (1)
Salary Average Remaining : $12,500
Samuel Blais $72,583 (1)
Salary Average Remaining : $12,097
Brendan Gaunce $70,000 (1)
Salary Average Remaining : $11,667
Anton Cederholm $67,833 (2)
Salary Average Remaining : $11,306
Hunter Shinkaruk $65,000 (1)
Salary Average Remaining : $10,833
Ben Thomson $65,000 (1)
Salary Average Remaining : $10,833
Henrik Haapala $65,000 (1)
Salary Average Remaining : $10,833
Cameron Darcy $65,000 (1)
Salary Average Remaining : $10,833
Joseph LaBate $65,000 (1)
Salary Average Remaining : $10,833
Jon Martin $65,000 (1)
Salary Average Remaining : $10,833
Tanner MacMaster $65,000 (1)
Salary Average Remaining : $10,833
Anthony Beauregard $65,000 (1)
Salary Average Remaining : $10,833
Sam Vigneault $65,000 (1)
Salary Average Remaining : $10,833
Tyler Wong $65,000 (1)
Salary Average Remaining : $10,833
Jaedon Descheneau $65,000 (1)
Salary Average Remaining : $10,833
Evan McEneny $60,167 (1)
Salary Average Remaining : $10,028
Chris Nell $60,000 (1)
Salary Average Remaining : $10,000
Juha Metsola $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players46
Salary Commitment
Year 7 : $3,745,722
Year 8 : $1,780,472
Year 9 : $375,222
Year 10 : $0
Salary Average Commitment
Year 7 : $3,745,722
Year 8 : $1,780,472
Year 9 : $375,222
Year 10 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $140 - 5,565 - 95.96%
Level 2: 5000 - $77 - 4,783 - 95.67%
Level 3: 2000 - $43 - 1,923 - 96.15%
Level 4: 4000 - $25 - 3,858 - 96.45%
Luxury : 1000 - $239 - 958 - 95.85%
Total Capacity :17799
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,607 - 80.34%
Farm Level 2: 1000 - $20 - 785 - 78.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %17,088 - 96.00%
Average Income per Game$1,709,660
Year to Date Revenue$56,418,768
Farm
Home Games Left8
Average Attendance - %2,392 - 79.73%
Average Income per Game$87,971
Year to Date Revenue$2,903,032

Expense

Pro Players Total Salaries$79,899,167
Pro Players Total Average Salaries$79,194,167
Farm Players Total Salaries$3,266,251
Farm Players Total Average Salaries$3,266,251
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,899,054
Farm Year To Date Expenses$3,199,246
Pro Salary Cap Per Days$439,968
Pro Salary Cap To Date$63,105,034
Farm Salary Cap Per Days$18,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,677,277
Farm Estimated Season Revenue$703,765
Pro Remaining Season Days30
Pro Expenses Per Days$450,551
Pro Estimated Expenses$13,516,530
Farm Remaining Season Days30
Farm Expenses Per Days$20,646
Farm Estimated Expenses$619,380
Estimated Season Expenses$14,135,910
Estimated Season Salary Cap$76,304,074
Estimate Under Maximum Salary Cap of $83,500,000$7,195,926
Estimate Over Minimum Salary Cap of $62,200,000 $14,104,074
Current Bank Account$106,841,726
Projected Bank Account$107,086,858

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (6)
-Salary Average Remaining : $1,641,667
Sidney Crosby (1 Way Contract) $8,700,000 (6)
-Salary Average Remaining : $1,450,000
Dougie Hamilton (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $866,667
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
-Salary Average Remaining : $900,000
Mikael Backlund (1 Way Contract) $5,350,000 (5)
-Salary Average Remaining : $891,667
Tyler Myers (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $833,333
Robin Lehner (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $833,333
Brandon Dubinsky (1 Way Contract) $4,600,000 (3)
-Salary Average Remaining : $766,667
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Average Remaining : $758,333
Tanner Pearson (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $603,333
Scott Darling (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average Remaining : $666,667
Tyler Ennis (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $770,833
Brandon Manning (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $383,333
Derek Grant (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $333,333
Brett Kulak (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $308,333
Joe Morrow (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Reid Duke $925,000 (2)
-Salary Average Remaining : $154,167
Jacob de La Rose (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $150,000
Alex Biega (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $137,500
Casey Nelson (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $812,500
-Salary Average Remaining : $135,417
Alex Lyon (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Manuel Wiederer $736,667 (2)
-Salary Average Remaining : $122,778
Ryan Lomberg $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players23
Salary Commitment
Year 7 : $79,899,167
Year 8 : $61,611,667
Year 9 : $45,750,000
Year 10 : $39,300,000
Salary Average Commitment
Year 7 : $79,194,167
Year 8 : $62,586,667
Year 9 : $45,750,000
Year 10 : $39,300,000
Salary Cap with 1 Way Contract
Year 7 : $79,194,167
Year 8 : $62,586,667
Year 9 : $45,750,000
Year 10 : $39,300,000

Farm Players Salaries

Henrik Borgstrom $149,167 (3)
Salary Average Remaining : $24,861
Alex Tuch $135,000 (1)
Salary Average Remaining : $22,500
Nate Prosser $100,000 (2)
Salary Average Remaining : $16,667
Jordan Szwarz $100,000 (2)
Salary Average Remaining : $16,667
Ben Street $100,000 (1)
Salary Average Remaining : $16,667
Chris Breen $100,000 (1)
Salary Average Remaining : $16,667
Chris Bourque $100,000 (1)
Salary Average Remaining : $16,667
Brian Lashoff $100,000 (1)
Salary Average Remaining : $16,667
Brian Flynn $100,000 (1)
Salary Average Remaining : $16,667
Clayton Stoner $100,000 (1)
Salary Average Remaining : $16,667
Brett Sutter $100,000 (1)
Salary Average Remaining : $16,667
Nick Lappin $100,000 (2)
Salary Average Remaining : $16,667
Travis Morin $100,000 (1)
Salary Average Remaining : $16,667
Ken Appleby $100,000 (2)
Salary Average Remaining : $16,667
Corban Knight $100,000 (1)
Salary Average Remaining : $16,667
Chris Terry $100,000 (1)
Salary Average Remaining : $16,667
Martin Ouellette $100,000 (2)
Salary Average Remaining : $16,667
Nolan Vesey $92,500 (2)
Salary Average Remaining : $15,417
Gustav Forsling $92,500 (1)
Salary Average Remaining : $15,417
Blake Siebenaler $91,083 (1)
Salary Average Remaining : $15,181
Marcus Pettersson $89,417 (2)
Salary Average Remaining : $14,903
Libor Hajek $89,417 (3)
Salary Average Remaining : $14,903
Nicolas Aube-Kubel $87,167 (1)
Salary Average Remaining : $14,528
Stephen Gionta $80,000 (1)
Salary Average Remaining : $13,333
Matt Finn $80,000 (1)
Salary Average Remaining : $13,333
Brady Norrish $80,000 (1)
Salary Average Remaining : $13,333
Mitch Callahan $80,000 (1)
Salary Average Remaining : $13,333
Josh MacDonald $70,000 (1)
Salary Average Remaining : $11,667
Yaroslav Dyblenko $70,000 (1)
Salary Average Remaining : $11,667
Justin Peters $70,000 (1)
Salary Average Remaining : $11,667
Patrick Dwyer $70,000 (1)
Salary Average Remaining : $11,667
Matt Taormina $70,000 (1)
Salary Average Remaining : $11,667
Sena Acolatse $70,000 (1)
Salary Average Remaining : $11,667
Colton Beck $67,500 (1)
Salary Average Remaining : $11,250
Brian Strait $67,500 (1)
Salary Average Remaining : $11,250
Zach Leslie $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players36
Salary Commitment
Year 7 : $3,266,251
Year 8 : $920,501
Year 9 : $238,584
Year 10 : $0
Salary Average Commitment
Year 7 : $3,266,251
Year 8 : $920,501
Year 9 : $238,584
Year 10 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5,105 - 98.67%
Level 2: 5000 - $80 - 3,982 - 79.64%
Level 3: 2000 - $50 - 1,572 - 78.59%
Level 4: 4000 - $35 - 3,163 - 79.07%
Luxury : 1000 - $250 - 806 - 80.60%
Total Capacity :17174
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,598 - 79.92%
Farm Level 2: 1000 - $20 - 804 - 80.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %14,628 - 85.17%
Average Income per Game$1,566,490
Year to Date Revenue$53,260,651
Farm
Home Games Left7
Average Attendance - %2,402 - 80.07%
Average Income per Game$88,011
Year to Date Revenue$2,992,374

Expense

Pro Players Total Salaries$75,996,666
Pro Players Total Average Salaries$75,996,666
Farm Players Total Salaries$3,326,660
Farm Players Total Average Salaries$3,326,660
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,413,378
Farm Year To Date Expenses$3,253,630
Pro Salary Cap Per Days$422,204
Pro Salary Cap To Date$64,580,078
Farm Salary Cap Per Days$18,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,965,428
Farm Estimated Season Revenue$616,077
Pro Remaining Season Days30
Pro Expenses Per Days$434,426
Pro Estimated Expenses$13,032,780
Farm Remaining Season Days30
Farm Expenses Per Days$22,648
Farm Estimated Expenses$679,440
Estimated Season Expenses$13,712,220
Estimated Season Salary Cap$77,246,198
Estimate Under Maximum Salary Cap of $83,500,000$6,253,802
Estimate Over Minimum Salary Cap of $62,200,000 $15,046,198
Current Bank Account$32,441,336
Projected Bank Account$30,310,621

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Average Remaining : $1,375,000
Tomas Hertl (1 Way Contract) $5,625,000 (3)
-Salary Average Remaining : $937,500
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $916,667
Dmitry Orlov (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $916,667
Shea Theodore (1 Way Contract) $5,200,000 (6)
-Salary Average Remaining : $866,667
Joe Thornton (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $833,333
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $750,000
Josh Manson (1 Way Contract) $4,100,000 (5)
-Salary Average Remaining : $683,333
Nico Hischier $3,775,000 (2)
-Salary Average Remaining : $629,167
Andrew Shaw (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $583,333
Patrick Maroon (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $500,000
Joel Armia (1 Way Contract) $2,600,000 (2)
-Salary Average Remaining : $433,333
Ben Lovejoy (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $416,667
Kyle Connor $1,775,000 (1)
-Salary Average Remaining : $295,833
Antoine Vermette (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average Remaining : $250,000
Niklas Kronwall (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Jake Debrusk $1,288,333 (1)
-Salary Average Remaining : $214,722
Anton Khudobin (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Chris Wagner (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Carter Rowney (1 Way Contract) $1,133,333 (2)
-Salary Average Remaining : $188,889
J.T. Compher $1,000,000 (1)
-Salary Average Remaining : $166,667
Andrew Welinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $125,000
Total Pro Players23
Salary Commitment
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Average Commitment
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000
Salary Cap with 1 Way Contract
Year 7 : $75,996,666
Year 8 : $47,183,333
Year 9 : $25,925,000
Year 10 : $9,300,000

Farm Players Salaries

Lias Andersson $174,417 (2)
Salary Average Remaining : $29,069
Luke Kunin $142,500 (2)
Salary Average Remaining : $23,750
Jake Oettinger $138,750 (3)
Salary Average Remaining : $23,125
Brendan Perlini $136,333 (1)
Salary Average Remaining : $22,722
Keith Kinkaid $100,000 (2)
Salary Average Remaining : $16,667
Landon Ferraro $95,000 (2)
Salary Average Remaining : $15,833
Igor Shvyrev $92,500 (3)
Salary Average Remaining : $15,417
Keaton Thompson $92,500 (1)
Salary Average Remaining : $15,417
Matheson Iacopelli $92,500 (1)
Salary Average Remaining : $15,417
Stelio Mattheos $92,500 (3)
Salary Average Remaining : $15,417
Nick Sorensen $92,500 (1)
Salary Average Remaining : $15,417
Eric Cornel $92,500 (1)
Salary Average Remaining : $15,417
Aleksi Saarela $90,250 (2)
Salary Average Remaining : $15,042
Axel Holmstrom $89,417 (2)
Salary Average Remaining : $14,903
Kyle Capobianco $89,417 (2)
Salary Average Remaining : $14,903
Kale Clague $89,417 (3)
Salary Average Remaining : $14,903
Tyler Benson $86,333 (3)
Salary Average Remaining : $14,389
Travis Dermott $86,333 (1)
Salary Average Remaining : $14,389
Jeremy Roy $86,333 (2)
Salary Average Remaining : $14,389
Kevin Roy $85,000 (1)
Salary Average Remaining : $14,167
Micheal Haley $85,000 (2)
Salary Average Remaining : $14,167
Michael Spacek $83,333 (2)
Salary Average Remaining : $13,889
Dustin Tokarski $75,000 (1)
Salary Average Remaining : $12,500
Nic Kerdiles $75,000 (1)
Salary Average Remaining : $12,500
Steven Kampfer $75,000 (1)
Salary Average Remaining : $12,500
Michael Prapavessis $72,500 (2)
Salary Average Remaining : $12,083
Oleg Sosunov $72,160 (3)
Salary Average Remaining : $12,027
Tim Heed $71,667 (1)
Salary Average Remaining : $11,944
Jeff Glass $70,000 (1)
Salary Average Remaining : $11,667
C.J. Suess $70,000 (1)
Salary Average Remaining : $11,667
Joseph Cramarossa $70,000 (1)
Salary Average Remaining : $11,667
Ryan Stanton $70,000 (2)
Salary Average Remaining : $11,667
T.J. Brennan $67,500 (1)
Salary Average Remaining : $11,250
Harry Zolnierczyk $65,000 (1)
Salary Average Remaining : $10,833
Grant Besse $65,000 (1)
Salary Average Remaining : $10,833
Miro Aaltonen $65,000 (1)
Salary Average Remaining : $10,833
Troy Josephs $65,000 (1)
Salary Average Remaining : $10,833
Brian Cooper $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players38
Salary Commitment
Year 7 : $3,326,660
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0
Salary Average Commitment
Year 7 : $3,326,660
Year 8 : $1,749,827
Year 9 : $571,660
Year 10 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7285 - $140 - 5,361 - 73.59%
Level 2: 5000 - $80 - 3,916 - 78.33%
Level 3: 2000 - $50 - 1,615 - 80.76%
Level 4: 4000 - $35 - 3,078 - 76.96%
Luxury : 1000 - $250 - 801 - 80.08%
Total Capacity :19285
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,634 - 81.68%
Farm Level 2: 1000 - $20 - 822 - 82.18%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %14,772 - 76.60%
Average Income per Game$1,597,887
Year to Date Revenue$51,132,393
Farm
Home Games Left8
Average Attendance - %2,455 - 81.85%
Average Income per Game$89,960
Year to Date Revenue$2,968,680

Expense

Pro Players Total Salaries$78,069,167
Pro Players Total Average Salaries$81,452,502
Farm Players Total Salaries$4,023,416
Farm Players Total Average Salaries$3,993,416
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,813,948
Farm Year To Date Expenses$3,680,132
Pro Salary Cap Per Days$452,514
Pro Salary Cap To Date$69,578,830
Farm Salary Cap Per Days$22,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,380,986
Farm Estimated Season Revenue$719,680
Pro Remaining Season Days30
Pro Expenses Per Days$445,940
Pro Estimated Expenses$13,378,200
Farm Remaining Season Days30
Farm Expenses Per Days$24,852
Farm Estimated Expenses$745,560
Estimated Season Expenses$14,123,760
Estimated Season Salary Cap$83,154,250
Estimate Under Maximum Salary Cap of $83,500,000$345,750
Estimate Over Minimum Salary Cap of $62,200,000 $20,954,250
Current Bank Account$73,985,882
Projected Bank Account$74,962,788

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (6)
-Salary Average Remaining : $1,333,333
John Gibson (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $1,066,667
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $937,500
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $916,667
T.J. Brodie (1 Way Contract) $5,200,000 (1)
-Salary Average Remaining : $830,556
Anders Lee (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $916,667
Bryan Little (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $805,556
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $833,333
Colin Miller (1 Way Contract) $3,875,000 (3)
-Salary Average Remaining : $645,833
Kris Russell (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $483,333
Sam Gagner (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $525,000
Valtteri Filppula (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $583,333
Brian Boyle (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $450,000
Jordie Benn (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $333,333
Drake Caggiula (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $416,667
Jonathan Bernier (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $500,000
Josh Anderson (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $329,167
Mark Jankowski (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $279,167
Timo Meier $1,644,167 (1)
-Salary Average Remaining : $274,028
Luke Glendening (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $304,167
Mark Borowiecki (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $236,111
Rocco Grimaldi (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average Remaining : $166,667
Mike Green (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $166,667
Jon Gillies (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Average Remaining : $125,000
John Gilmour (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Average Remaining : $116,667
Total Pro Players25
Salary Commitment
Year 7 : $78,069,167
Year 8 : $41,625,000
Year 9 : $23,275,000
Year 10 : $14,400,000
Salary Average Commitment
Year 7 : $81,452,502
Year 8 : $43,050,001
Year 9 : $23,775,000
Year 10 : $14,400,000
Salary Cap with 1 Way Contract
Year 7 : $81,452,502
Year 8 : $43,050,001
Year 9 : $23,775,000
Year 10 : $14,400,000

Farm Players Salaries

Will Butcher $377,500 (1)
Salary Average Remaining : $62,917
Lance Bouma $210,000 (1)
Salary Average Remaining : $35,833
Martin Necas $140,083 (3)
Salary Average Remaining : $23,347
Urho Vaakanainen $130,250 (3)
Salary Average Remaining : $21,708
Trent Frederic $113,750 (2)
Salary Average Remaining : $18,958
Ryan Lindgren $110,000 (3)
Salary Average Remaining : $18,333
Anders Bjork $106,667 (2)
Salary Average Remaining : $17,778
Etienne Marcoux $100,000 (2)
Salary Average Remaining : $16,667
Austin Czarnik $100,000 (2)
Salary Average Remaining : $16,667
Beau Bennett $100,000 (2)
Salary Average Remaining : $16,667
Bokondji Imama $100,000 (2)
Salary Average Remaining : $16,667
Yannick Rathgeb $100,000 (2)
Salary Average Remaining : $16,667
Bobby MacIntyre $100,000 (2)
Salary Average Remaining : $16,667
Vincent Praplan $100,000 (2)
Salary Average Remaining : $16,667
Steven Lorentz $100,000 (2)
Salary Average Remaining : $16,667
Jonas Johansson $92,500 (1)
Salary Average Remaining : $15,417
Jakob Forsbacka-Karlsson $92,500 (2)
Salary Average Remaining : $15,417
Marian Studenic $92,500 (3)
Salary Average Remaining : $15,417
Givani Smith $91,333 (3)
Salary Average Remaining : $15,222
Dan Vladar $91,083 (1)
Salary Average Remaining : $15,181
Jesse Gabrielle $89,417 (2)
Salary Average Remaining : $14,903
Sam Brittain $85,000 (2)
Salary Average Remaining : $14,167
A.J. Greer $82,500 (1)
Salary Average Remaining : $13,750
Nicolas Roy $81,500 (2)
Salary Average Remaining : $13,583
Chris VandeVelde $80,000 (1)
Salary Average Remaining : $18,333
Nolan Valleau $75,000 (1)
Salary Average Remaining : $12,500
Victor Antipin $75,000 (2)
Salary Average Remaining : $12,500
Jacob MacDonald $75,000 (1)
Salary Average Remaining : $12,500
Evan Cormier $71,833 (3)
Salary Average Remaining : $11,972
Michael McCarron $70,000 (1)
Salary Average Remaining : $11,667
Travis St. Denis $70,000 (1)
Salary Average Remaining : $11,667
Morgan Klimchuk $70,000 (1)
Salary Average Remaining : $11,667
Turner Elson $70,000 (1)
Salary Average Remaining : $11,667
Laurent Dauphin $70,000 (1)
Salary Average Remaining : $11,667
Patrick Sieloff $70,000 (1)
Salary Average Remaining : $11,667
Brett Lernout $70,000 (1)
Salary Average Remaining : $11,667
Adam Ollas Mattsson $65,000 (1)
Salary Average Remaining : $10,833
Ryan Culkin $65,000 (1)
Salary Average Remaining : $10,833
Mikkel Aagaard $65,000 (1)
Salary Average Remaining : $10,833
Mason Geertsen $65,000 (1)
Salary Average Remaining : $10,833
Hunter Smith $65,000 (1)
Salary Average Remaining : $0
Sahir Gill $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players42
Salary Commitment
Year 7 : $4,023,416
Year 8 : $2,079,833
Year 9 : $635,999
Year 10 : $0
Salary Average Commitment
Year 7 : $3,993,416
Year 8 : $2,079,833
Year 9 : $635,999
Year 10 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $140 - 5,083 - 94.69%
Level 2: 5000 - $80 - 3,879 - 77.58%
Level 3: 2000 - $50 - 1,536 - 76.79%
Level 4: 4000 - $35 - 2,968 - 74.19%
Luxury : 1000 - $250 - 781 - 78.11%
Total Capacity :17368
Team Popularity : 100.00%
Farm
Farm Level 1: 1500 - $40 - 1,197 - 79.78%
Farm Level 2: 300 - $20 - 235 - 78.39%
Farm Total Capacity :1800
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,247 - 82.03%
Average Income per Game$1,537,686
Year to Date Revenue$56,894,389
Farm
Home Games Left6
Average Attendance - %1,432 - 79.55%
Average Income per Game$57,827
Year to Date Revenue$2,023,934

Expense

Pro Players Total Salaries$78,849,999
Pro Players Total Average Salaries$79,074,999
Farm Players Total Salaries$3,969,249
Farm Players Total Average Salaries$3,904,249
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,941,743
Farm Year To Date Expenses$3,666,226
Pro Salary Cap Per Days$439,306
Pro Salary Cap To Date$66,605,512
Farm Salary Cap Per Days$21,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,150,745
Farm Estimated Season Revenue$346,960
Pro Remaining Season Days30
Pro Expenses Per Days$444,722
Pro Estimated Expenses$13,341,660
Farm Remaining Season Days30
Farm Expenses Per Days$24,551
Farm Estimated Expenses$736,530
Estimated Season Expenses$14,078,190
Estimated Season Salary Cap$79,784,692
Estimate Under Maximum Salary Cap of $83,500,000$3,715,308
Estimate Over Minimum Salary Cap of $62,200,000 $17,584,692
Current Bank Account$51,795,931
Projected Bank Account$44,215,446

Pro Players Salaries

John Tavares (1 Way Contract) $13,500,000 (5)
-Salary Average Remaining : $2,250,000
Drew Doughty (1 Way Contract) $11,000,000 (6)
-Salary Average Remaining : $1,833,333
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $1,233,333
Brian Dumoulin (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $1,000,000
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Average Remaining : $966,667
Andrew Ladd (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $1,008,333
Marc Methot (1 Way Contract) $4,950,000 (1)
-1 Way Contract Salary Cap : $4,850,000
-Salary Average Remaining : $808,333
Alec Martinez (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $750,000
Noel Acciari (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $366,667
Brandon Montour (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $291,667
Brett Ritchie (Out of Payroll) $1,750,000 (1)
-Salary Average Remaining : $270,833
Pavel Zacha $1,744,167 (1)
-Salary Average Remaining : $290,695
Clayton Keller $1,673,333 (2)
-Salary Average Remaining : $278,889
Peter Holland (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $225,000
Aaron Dell (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Matthew Highmore (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $254,167
Paul Carey (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $216,667
Filip Chytil $1,244,166 (2)
-Salary Average Remaining : $207,361
Laurent Brossoit (1 Way Contract) $1,225,000 (1)
-Salary Average Remaining : $204,167
Jayson Megna $1,000,000 (2)
-Salary Average Remaining : $166,667
Tyler Motte $925,000 (1)
-Salary Average Remaining : $154,167
Robby Fabbri (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $150,000
Vince Dunn $888,333 (1)
-Salary Average Remaining : $148,056
Calle Rosen (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $125,000
Total Pro Players24
Salary Commitment
Year 7 : $80,599,999
Year 8 : $60,167,499
Year 9 : $38,500,000
Year 10 : $30,300,000
Salary Average Commitment
Year 7 : $80,699,999
Year 8 : $62,642,499
Year 9 : $38,525,000
Year 10 : $30,300,000
Salary Cap with 1 Way Contract
Year 7 : $80,699,999
Year 8 : $62,642,499
Year 9 : $38,525,000
Year 10 : $30,300,000

Farm Players Salaries

Michael Dal Colle $306,333 (1)
Salary Average Remaining : $51,056
Nikolay Kulemin $300,000 (1)
Salary Average Remaining : $50,000
Hudson Fasching $135,000 (1)
Salary Average Remaining : $22,500
Zachary Senyshyn $128,833 (2)
Salary Average Remaining : $21,472
Julien Gauthier $116,333 (2)
Salary Average Remaining : $19,389
Evan Polei $100,000 (1)
Salary Average Remaining : $16,667
Kevin Ekman-Larsson $100,000 (1)
Salary Average Remaining : $16,667
Aaron Luchuk $100,000 (2)
Salary Average Remaining : $16,667
Mason Marchment $99,500 (1)
Salary Average Remaining : $16,583
Nick Plastino $95,000 (1)
Salary Average Remaining : $15,833
Ryan Garbutt $95,000 (1)
Salary Average Remaining : $15,833
Zach Sanford $92,500 (1)
Salary Average Remaining : $15,417
Adam Brooks $92,500 (2)
Salary Average Remaining : $15,417
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $15,417
Stuart Skinner $92,500 (3)
Salary Average Remaining : $15,417
Keegan Kolesar $90,500 (2)
Salary Average Remaining : $15,083
Tim Erixon $90,000 (2)
Salary Average Remaining : $15,000
Brady Ferguson $90,000 (2)
Salary Average Remaining : $15,000
Chris Summers $90,000 (2)
Salary Average Remaining : $15,000
John Quenneville $89,417 (1)
Salary Average Remaining : $14,903
Gabriel Carlsson $89,417 (2)
Salary Average Remaining : $14,903
Brandon Crawley $86,667 (2)
Salary Average Remaining : $14,444
Paul Bittner $86,333 (1)
Salary Average Remaining : $14,389
Phil Lane $85,000 (1)
Salary Average Remaining : $14,167
Ethan Bear $79,833 (2)
Salary Average Remaining : $13,306
Ty Ronning $75,083 (3)
Salary Average Remaining : $12,514
Tyler Spezia $75,000 (2)
Salary Average Remaining : $12,500
Bobby Farnham $75,000 (1)
Salary Average Remaining : $12,500
Pierre-Alexandre Parenteau $75,000 (1)
Salary Average Remaining : $12,500
Brandon Baddock $75,000 (2)
Salary Average Remaining : $12,500
Jake Horton $75,000 (2)
Salary Average Remaining : $12,500
Jacob Middleton $73,500 (1)
Salary Average Remaining : $12,250
Tyler Wotherspoon $70,000 (2)
Salary Average Remaining : $11,667
Brad McClure $70,000 (2)
Salary Average Remaining : $11,667
Frederick Gaudreau $67,500 (1)
Salary Average Remaining : $11,250
Henri Ikonen $65,000 (1)
Salary Average Remaining : $10,833
Lukas Sedlak $65,000 (1)
Salary Average Remaining : $10,833
Brad Thiessen (Out of Payroll) $65,000 (1)
Salary Average Remaining : $10,833
Ryan Sproul $65,000 (1)
Salary Average Remaining : $0
Kevin Tansey $65,000 (1)
Salary Average Remaining : $10,833
Ryan Horvat $65,000 (1)
Salary Average Remaining : $10,833
Barry Brust $45,000 (1)
Salary Average Remaining : $7,500
Brett Pollock $45,000 (1)
Salary Average Remaining : $7,500
Total Farm Players43
Salary Commitment
Year 7 : $4,034,249
Year 8 : $1,679,166
Year 9 : $167,583
Year 10 : $0
Salary Average Commitment
Year 7 : $3,969,249
Year 8 : $1,679,166
Year 9 : $167,583
Year 10 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $140 - 5,119 - 83.68%
Level 2: 5000 - $80 - 3,885 - 77.70%
Level 3: 2000 - $50 - 1,524 - 76.21%
Level 4: 4000 - $35 - 2,960 - 73.99%
Luxury : 1000 - $250 - 777 - 77.71%
Total Capacity :18118
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,552 - 77.59%
Farm Level 2: 1000 - $20 - 777 - 77.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %14,265 - 78.73%
Average Income per Game$1,541,711
Year to Date Revenue$47,793,036
Farm
Home Games Left6
Average Attendance - %2,329 - 77.62%
Average Income per Game$85,371
Year to Date Revenue$2,987,974

Expense

Pro Players Total Salaries$82,150,833
Pro Players Total Average Salaries$81,795,833
Farm Players Total Salaries$3,937,801
Farm Players Total Average Salaries$3,937,801
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,007,051
Farm Year To Date Expenses$4,333,206
Pro Salary Cap Per Days$454,421
Pro Salary Cap To Date$65,377,676
Farm Salary Cap Per Days$21,488
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,417,108
Farm Estimated Season Revenue$512,224
Pro Remaining Season Days30
Pro Expenses Per Days$463,060
Pro Estimated Expenses$13,891,800
Farm Remaining Season Days30
Farm Expenses Per Days$27,432
Farm Estimated Expenses$822,960
Estimated Season Expenses$14,714,760
Estimated Season Salary Cap$79,010,306
Estimate Under Maximum Salary Cap of $83,500,000$4,489,694
Estimate Over Minimum Salary Cap of $62,200,000 $16,810,306
Current Bank Account$77,072,806
Projected Bank Account$78,287,378

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (6)
-Salary Average Remaining : $1,500,000
William Nylander (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $1,150,000
Kyle Turris (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $1,003,333
Brady Skjei (1 Way Contract) $5,250,000 (5)
-Salary Average Remaining : $875,000
Kyle Okposo (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $833,333
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average Remaining : $825,000
Alexander Wennberg (1 Way Contract) $4,900,000 (5)
-Salary Average Remaining : $816,667
Ryan Murray (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $766,667
Johan Larsson (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $666,667
Corey Crawford (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Brenden Dillon (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $641,667
Vladimir Sobotka (1 Way Contract) $3,700,000 (2)
-Salary Average Remaining : $616,667
Ryan Strome (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $512,500
Joshua Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Average Remaining : $525,000
Matt Benning (1 Way Contract) $2,650,000 (3)
-Salary Average Remaining : $441,667
Antti Niemi (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $1,800,000
-Salary Average Remaining : $300,000
Corey Perry (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $300,000
Casey Mittelstadt $1,491,666 (3)
-Salary Average Remaining : $248,611
Linus Ullmark (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $220,833
Mathew Barzal $1,263,333 (2)
-Salary Average Remaining : $210,556
Christian Dvorak $1,106,667 (1)
-Salary Average Remaining : $184,445
Brendan Lemieux $1,039,167 (1)
-Salary Average Remaining : $173,195
Miles Wood $925,000 (1)
-Salary Average Remaining : $154,167
Total Pro Players23
Salary Commitment
Year 7 : $82,150,833
Year 8 : $67,504,999
Year 9 : $50,141,666
Year 10 : $41,000,000
Salary Average Commitment
Year 7 : $81,795,833
Year 8 : $67,574,999
Year 9 : $50,161,666
Year 10 : $41,020,000
Salary Cap with 1 Way Contract
Year 7 : $81,795,833
Year 8 : $67,574,999
Year 9 : $50,161,666
Year 10 : $41,020,000

Farm Players Salaries

Tage Thompson $113,750 (1)
Salary Average Remaining : $18,958
Kieffer Bellows $110,667 (3)
Salary Average Remaining : $18,444
Nicolas Deslauriers $100,000 (2)
Salary Average Remaining : $16,667
William Carrier $100,000 (1)
Salary Average Remaining : $16,667
Nic Petan $100,000 (2)
Salary Average Remaining : $16,667
Matt Bailey $100,000 (2)
Salary Average Remaining : $16,667
Joey Leach $100,000 (2)
Salary Average Remaining : $16,667
Austin Carroll $100,000 (2)
Salary Average Remaining : $16,667
David Booth $100,000 (2)
Salary Average Remaining : $16,667
Martin Lundberg $100,000 (2)
Salary Average Remaining : $16,667
Emerson Etem $100,000 (2)
Salary Average Remaining : $16,667
Kevin Gravel $100,000 (2)
Salary Average Remaining : $16,667
Grayson Downing $100,000 (2)
Salary Average Remaining : $16,667
Justin Wade $100,000 (2)
Salary Average Remaining : $16,667
Trevor Hamilton $100,000 (2)
Salary Average Remaining : $16,667
Ryan Tesink $100,000 (2)
Salary Average Remaining : $16,667
Matt Hackett $100,000 (2)
Salary Average Remaining : $16,667
Kyle Bauman $100,000 (2)
Salary Average Remaining : $16,667
Cam Johnson $100,000 (2)
Salary Average Remaining : $16,667
Stephon Williams $100,000 (2)
Salary Average Remaining : $16,667
Hayden Hodgson $97,000 (1)
Salary Average Remaining : $16,167
Colby McAuley $95,000 (1)
Salary Average Remaining : $15,833
Jhonas Enroth $95,000 (1)
Salary Average Remaining : $15,833
Adam Plant $95,000 (2)
Salary Average Remaining : $15,833
Niko Mikkola $92,500 (2)
Salary Average Remaining : $15,417
Justin Hickman $91,000 (1)
Salary Average Remaining : $15,167
Domenic Alberga $90,000 (2)
Salary Average Remaining : $15,000
Kevin Spinozzi $90,000 (1)
Salary Average Remaining : $15,000
Wayne Simpson $90,000 (1)
Salary Average Remaining : $15,000
Sonny Milano $87,413 (1)
Salary Average Remaining : $14,569
Jonathan Diaby $85,972 (1)
Salary Average Remaining : $14,329
Zach Palmquist $85,000 (2)
Salary Average Remaining : $14,167
Adam Clendening $85,000 (2)
Salary Average Remaining : $14,167
Kristians Rubins $85,000 (2)
Salary Average Remaining : $14,167
Tye McGinn $85,000 (2)
Salary Average Remaining : $14,167
Blake Pietila $75,000 (1)
Salary Average Remaining : $12,500
John Nyberg $74,500 (3)
Salary Average Remaining : $12,417
Connor Clifton $72,500 (1)
Salary Average Remaining : $12,083
Jonny Brodzinski (Out of Payroll) $70,000 (1)
Salary Average Remaining : $11,667
Anton Blidh $70,000 (2)
Salary Average Remaining : $11,667
Colby Williams $70,000 (1)
Salary Average Remaining : $11,667
Michael Mersch $67,500 (1)
Salary Average Remaining : $11,250
Kerby Rychel $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players43
Salary Commitment
Year 7 : $3,937,802
Year 8 : $2,572,667
Year 9 : $185,167
Year 10 : $0
Salary Average Commitment
Year 7 : $3,937,802
Year 8 : $2,572,667
Year 9 : $185,167
Year 10 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6841 - $140 - 5,524 - 80.74%
Level 2: 4800 - $80 - 4,108 - 85.59%
Level 3: 2000 - $50 - 1,626 - 81.32%
Level 4: 4000 - $35 - 3,134 - 78.35%
Luxury : 1000 - $250 - 808 - 80.83%
Total Capacity :18641
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,601 - 80.03%
Farm Level 2: 1000 - $20 - 777 - 77.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %15,201 - 81.55%
Average Income per Game$1,644,578
Year to Date Revenue$50,981,909
Farm
Home Games Left7
Average Attendance - %2,378 - 79.26%
Average Income per Game$87,530
Year to Date Revenue$2,976,006

Expense

Pro Players Total Salaries$82,731,068
Pro Players Total Average Salaries$82,996,068
Farm Players Total Salaries$2,605,815
Farm Players Total Average Salaries$2,605,815
Coaches Total Salaries$1,770,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,003,331
Farm Year To Date Expenses$2,555,545
Pro Salary Cap Per Days$461,089
Pro Salary Cap To Date$67,949,037
Farm Salary Cap Per Days$14,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,445,777
Farm Estimated Season Revenue$612,707
Pro Remaining Season Days30
Pro Expenses Per Days$466,950
Pro Estimated Expenses$14,008,500
Farm Remaining Season Days30
Farm Expenses Per Days$16,977
Farm Estimated Expenses$509,310
Estimated Season Expenses$14,517,810
Estimated Season Salary Cap$81,781,707
Estimate Under Maximum Salary Cap of $83,500,000$1,718,293
Estimate Over Minimum Salary Cap of $62,200,000 $19,581,707
Current Bank Account$108,114,273
Projected Bank Account$110,654,947

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Average Remaining : $1,416,667
Carey Price (1 Way Contract) $8,100,000 (3)
-Salary Average Remaining : $1,350,000
Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $1,350,000
Shea Weber (1 Way Contract) $7,857,143 (6)
-Salary Average Remaining : $1,309,524
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $1,000,000
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $833,333
Gabriel Landeskog (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $916,667
Brayden Schenn (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $683,333
Damon Severson (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $690,000
Nick Bjugstad (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $666,667
Michael Frolik (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $666,667
Radko Gudas (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $529,167
Casey Cizikas (1 Way Contract) $3,375,000 (3)
-Salary Average Remaining : $579,167
Karson Kuhlman (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Craig Anderson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $250,000
Nick Ritchie (1 Way Contract) $1,498,925 (2)
-Salary Average Remaining : $249,821
Markus Granlund (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $216,667
Matt Martin (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $225,000
Christian Folin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $183,333
Brendan Leipsic (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $183,333
Tom Pyatt (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Devon Toews (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $116,667
Total Pro Players22
Salary Commitment
Year 7 : $82,731,068
Year 8 : $55,231,068
Year 9 : $50,932,143
Year 10 : $34,457,143
Salary Average Commitment
Year 7 : $82,996,068
Year 8 : $55,271,068
Year 9 : $51,172,143
Year 10 : $34,597,143
Salary Cap with 1 Way Contract
Year 7 : $82,996,068
Year 8 : $55,271,068
Year 9 : $51,172,143
Year 10 : $34,597,143

Farm Players Salaries

Matt Mangene $99,000 (2)
Salary Average Remaining : $16,500
Cole Schneider $95,000 (2)
Salary Average Remaining : $15,833
Sean Maguire $92,500 (1)
Salary Average Remaining : $15,417
Emil Johansson $92,500 (2)
Salary Average Remaining : $15,417
Cliff Pu $91,083 (3)
Salary Average Remaining : $15,181
Evan Fitzpatrick $91,083 (3)
Salary Average Remaining : $15,181
Josh Mahura $91,083 (3)
Salary Average Remaining : $15,181
Darren Archibald $90,000 (2)
Salary Average Remaining : $15,000
Craig Cunningham $90,000 (2)
Salary Average Remaining : $15,000
Julian Melchiori $80,000 (2)
Salary Average Remaining : $13,333
Colin Campbell $80,000 (2)
Salary Average Remaining : $13,333
William Pelletier $80,000 (2)
Salary Average Remaining : $13,333
Loic Leduc $80,000 (2)
Salary Average Remaining : $13,333
Sergei Shumakov (Out of Payroll) $80,000 (2)
Salary Average Remaining : $13,333
Matt Petgrave $79,900 (2)
Salary Average Remaining : $13,317
Dysin Mayo $79,833 (1)
Salary Average Remaining : $13,306
Jimmy Lodge $75,000 (2)
Salary Average Remaining : $12,500
Iiro Pakarinen $75,000 (2)
Salary Average Remaining : $12,500
Ethan Werek $75,000 (2)
Salary Average Remaining : $12,500
Andrey Pedan $75,000 (2)
Salary Average Remaining : $12,500
Mackenzie Skapski $75,000 (2)
Salary Average Remaining : $12,500
Jared VanWormer $75,000 (2)
Salary Average Remaining : $12,500
John McFarland $75,000 (2)
Salary Average Remaining : $12,500
Kevin Czuczman $75,000 (2)
Salary Average Remaining : $12,500
Roman Lyubimov $75,000 (2)
Salary Average Remaining : $12,500
Jack Rodewald $72,500 (1)
Salary Average Remaining : $12,083
Clark Bishop $71,333 (1)
Salary Average Remaining : $11,889
Landon Bow $70,000 (1)
Salary Average Remaining : $11,667
Xavier Ouellet $70,000 (1)
Salary Average Remaining : $11,667
Gerald Mayhew $70,000 (2)
Salary Average Remaining : $11,667
Dillon Simpson $67,500 (1)
Salary Average Remaining : $11,250
Joey LaLeggia $67,500 (1)
Salary Average Remaining : $11,250
Hudson Elynuik $65,000 (1)
Salary Average Remaining : $10,833
Julius Bergman $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players34
Salary Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0
Salary Average Commitment
Year 7 : $2,685,815
Year 8 : $1,964,649
Year 9 : $273,249
Year 10 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5496 - $140 - 5,229 - 95.15%
Level 2: 5000 - $80 - 3,918 - 78.37%
Level 3: 2000 - $50 - 1,556 - 77.82%
Level 4: 4000 - $35 - 3,071 - 76.78%
Luxury : 1000 - $250 - 807 - 80.74%
Total Capacity :17496
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,610 - 80.51%
Farm Level 2: 1000 - $20 - 805 - 80.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %14,582 - 83.35%
Average Income per Game$1,575,965
Year to Date Revenue$53,582,820
Farm
Home Games Left6
Average Attendance - %2,415 - 80.49%
Average Income per Game$88,549
Year to Date Revenue$3,099,206

Expense

Pro Players Total Salaries$79,496,477
Pro Players Total Average Salaries$79,496,477
Farm Players Total Salaries$2,678,704
Farm Players Total Average Salaries$2,678,704
Coaches Total Salaries$2,189,648
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,074,240
Farm Year To Date Expenses$2,840,680
Pro Salary Cap Per Days$441,647
Pro Salary Cap To Date$64,607,835
Farm Salary Cap Per Days$14,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,031,757
Farm Estimated Season Revenue$531,292
Pro Remaining Season Days30
Pro Expenses Per Days$450,201
Pro Estimated Expenses$13,506,030
Farm Remaining Season Days30
Farm Expenses Per Days$18,493
Farm Estimated Expenses$554,790
Estimated Season Expenses$14,060,820
Estimated Season Salary Cap$77,857,245
Estimate Under Maximum Salary Cap of $83,500,000$5,642,755
Estimate Over Minimum Salary Cap of $62,200,000 $15,657,245
Current Bank Account$99,533,172
Projected Bank Account$97,035,401

Pro Players Salaries

Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $1,166,667
Jakub Voracek (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $1,166,667
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $1,125,000
Logan Couture (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,000,000
Patrick Marleau (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $1,000,000
David Pastrnak (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $1,041,667
William Karlsson (1 Way Contract) $5,900,000 (6)
-Salary Average Remaining : $983,333
Jeff Carter (1 Way Contract) $5,272,727 (3)
-Salary Average Remaining : $878,788
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $666,667
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $633,333
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $625,000
Oskar Sundqvist (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $458,333
Matt Nieto (1 Way Contract) $1,975,000 (1)
-Salary Average Remaining : $329,167
Ryan Dzingel (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $316,667
Eric Fehr (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Ryan Miller (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $250,000
Mirco Mueller (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $233,333
Sean Kuraly (1 Way Contract) $1,275,000 (2)
-Salary Average Remaining : $212,500
Jake Virtanen (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $208,333
Nick Cousins (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $166,667
Dylan DeMelo (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $150,000
Erik Cernak $890,000 (2)
-Salary Average Remaining : $148,333
Joakim Ryan (1 Way Contract) $725,000 (1)
-Salary Average Remaining : $120,833
Adin Hill $708,750 (1)
-Salary Average Remaining : $118,125
Total Pro Players24
Salary Commitment
Year 7 : $79,496,477
Year 8 : $50,337,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Average Commitment
Year 7 : $79,496,477
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000
Salary Cap with 1 Way Contract
Year 7 : $79,496,477
Year 8 : $49,837,727
Year 9 : $36,672,727
Year 10 : $8,650,000

Farm Players Salaries

Adam Gaudette $149,167 (3)
Salary Average Remaining : $24,861
Cameron Gaunce $100,000 (1)
Salary Average Remaining : $16,667
David Warsofsky $95,000 (2)
Salary Average Remaining : $15,833
Dale Weise $95,000 (1)
Salary Average Remaining : $15,833
Michael Brodzinski $92,500 (2)
Salary Average Remaining : $15,417
Tyler Parsons $92,500 (2)
Salary Average Remaining : $15,417
Kaapo Kahkonen $92,500 (2)
Salary Average Remaining : $15,417
Josh Healey $90,000 (1)
Salary Average Remaining : $15,000
Max Jones $86,333 (3)
Salary Average Remaining : $14,389
Vincent LoVerde $85,000 (2)
Salary Average Remaining : $14,167
Chris Mueller $85,000 (1)
Salary Average Remaining : $14,167
Tomas Jurco $85,000 (2)
Salary Average Remaining : $14,167
Tom McCollum $85,000 (2)
Salary Average Remaining : $14,167
Hayden Verbeek $85,000 (2)
Salary Average Remaining : $14,167
Lukas Radil $85,000 (2)
Salary Average Remaining : $14,167
Jeffrey Truchon-Viel $80,000 (2)
Salary Average Remaining : $13,333
Leland Irving $80,000 (1)
Salary Average Remaining : $13,333
Nelson Nogier $77,167 (1)
Salary Average Remaining : $12,861
Andrew Campbell $75,000 (1)
Salary Average Remaining : $12,500
Byron Froese $75,000 (2)
Salary Average Remaining : $12,500
Miles Koules $75,000 (1)
Salary Average Remaining : $12,500
Mark Alt $72,500 (1)
Salary Average Remaining : $12,083
Jonne Tammela $71,037 (2)
Salary Average Remaining : $11,840
Daniel ORegan $70,000 (1)
Salary Average Remaining : $11,667
Brad Malone $70,000 (1)
Salary Average Remaining : $11,667
Tyrell Goulbourne $70,000 (1)
Salary Average Remaining : $11,667
Riley Barber $70,000 (1)
Salary Average Remaining : $11,667
Wacey Hamilton $65,000 (1)
Salary Average Remaining : $10,833
Cliff Watson $65,000 (1)
Salary Average Remaining : $10,833
Anthony Bitetto $65,000 (1)
Salary Average Remaining : $10,833
Steve Johnson $65,000 (1)
Salary Average Remaining : $10,833
John McCarthy $65,000 (1)
Salary Average Remaining : $10,833
Nathan Walker $65,000 (1)
Salary Average Remaining : $10,833
Total Farm Players33
Salary Commitment
Year 7 : $2,678,704
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0
Salary Average Commitment
Year 7 : $2,678,704
Year 8 : $1,259,037
Year 9 : $235,500
Year 10 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$62,200,000

Pro Players

Farm Players

Total Players

Bruins $74,317,738 $81,062,812 $2,437,188 $18,862,812 232952
Canadiens $55,760,874 $74,374,100 $9,125,900 $12,174,100 263056
Lightning $141,574,305 $82,973,475 $526,525 $20,773,475 233356
Maple Leafs $57,617,120 $63,874,555 $19,625,445 $1,674,555 233962
Panthers $70,203,685 $75,678,067 $7,821,933 $13,478,067 243357
Red Wings $62,732,178 $67,439,997 $16,060,003 $5,239,997 233558
Sabres $53,814,097 $75,206,492 $8,293,508 $13,006,492 253257
Senators $73,113,633 $79,726,894 $3,773,106 $17,526,894 263056
Blue Jackets $93,293,560 $70,749,582 $12,750,418 $8,549,582 243256
Capitals $58,032,383 $79,177,141 $4,322,859 $16,977,141 253055
Devils $121,759,450 $66,718,887 $16,781,113 $4,518,887 264369
Flyers $62,114,975 $79,555,290 $3,944,710 $17,355,290 243458
Hurricanes $79,753,983 $81,061,330 $2,438,670 $18,861,330 233154
Islanders $39,392,847 $82,975,753 $524,247 $20,775,753 233356
Penguins $44,351,276 $67,737,124 $15,762,876 $5,537,124 282654
Rangers $47,110,229 $79,722,985 $3,777,015 $17,522,985 223860
Avalanche $80,596,693 $69,957,083 $13,542,917 $7,757,083 254267
Blackhawks $154,633,316 $80,434,116 $3,065,884 $18,234,116 223860
Blues $69,829,554 $74,327,894 $9,172,106 $12,127,894 242953
Jets $63,480,120 $81,664,593 $1,835,407 $19,464,593 243458
Predators $32,785,356 $81,595,501 $1,904,499 $19,395,501 234568
Stars $68,903,866 $82,719,421 $780,579 $20,519,421 233558
Wild $113,829,796 $83,155,480 $344,520 $20,955,480 234770
Canucks $115,217,661 $76,331,357 $7,168,643 $14,131,357 234669
Coyotes $106,841,726 $76,304,074 $7,195,926 $14,104,074 233659
Ducks $32,441,336 $77,246,198 $6,253,802 $15,046,198 233861
Flames $73,985,882 $83,154,250 $345,750 $20,954,250 254267
Golden Knights $51,795,931 $79,784,692 $3,715,308 $17,584,692 244367
Kings $77,072,806 $79,010,306 $4,489,694 $16,810,306 234366
Oilers $108,114,273 $81,781,707 $1,718,293 $19,581,707 223456
Sharks $99,533,172 $77,857,245 $5,642,755 $15,657,245 243357